XML 63 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets    
Cash and cash equivalents $ 27,466us-gaap_CashAndCashEquivalentsAtCarryingValue $ 49,509us-gaap_CashAndCashEquivalentsAtCarryingValue
Short-term investments 88,495us-gaap_ShortTermInvestments 127,980us-gaap_ShortTermInvestments
Receivables    
Trade, net 14,582us-gaap_AccountsReceivableNetCurrent 790us-gaap_AccountsReceivableNetCurrent
Related parties 12,622us-gaap_DueFromRelatedPartiesCurrent 5,285us-gaap_DueFromRelatedPartiesCurrent
Note 1,501us-gaap_NotesAndLoansReceivableNetCurrent 0us-gaap_NotesAndLoansReceivableNetCurrent
Other 559us-gaap_AccountsAndOtherReceivablesNetCurrent 1,282us-gaap_AccountsAndOtherReceivablesNetCurrent
Inventory 25,789us-gaap_InventoryGross 0us-gaap_InventoryGross
Prepaid expenses and other 3,759us-gaap_PrepaidExpenseAndOtherAssetsCurrent 2,710us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 174,773us-gaap_AssetsCurrent 187,556us-gaap_AssetsCurrent
Long-term investments 27,113us-gaap_AvailableForSaleSecuritiesNoncurrent 60,581us-gaap_AvailableForSaleSecuritiesNoncurrent
Equity securities 164,889us-gaap_OtherMarketableSecuritiesNoncurrent 141,525us-gaap_OtherMarketableSecuritiesNoncurrent
Property, plant and equipment, net 38,000us-gaap_PropertyPlantAndEquipmentNet 16,629us-gaap_PropertyPlantAndEquipmentNet
Intangible assets, net 65,947us-gaap_FiniteLivedIntangibleAssetsNet 41,956us-gaap_FiniteLivedIntangibleAssetsNet
Goodwill 101,059us-gaap_Goodwill 13,823us-gaap_Goodwill
Investments in affiliates 3,220us-gaap_EquityMethodInvestments 6,284us-gaap_EquityMethodInvestments
Other assets 1,271us-gaap_OtherAssetsNoncurrent 1,118us-gaap_OtherAssetsNoncurrent
Total assets 576,272us-gaap_Assets 469,472us-gaap_Assets
Current liabilities    
Accounts payable 6,267us-gaap_AccountsPayableCurrent 1,057us-gaap_AccountsPayableCurrent
Accrued compensation and benefits 7,736us-gaap_EmployeeRelatedLiabilitiesCurrent 5,157us-gaap_EmployeeRelatedLiabilitiesCurrent
Other accrued liabilities 5,731us-gaap_OtherAccruedLiabilitiesCurrent 4,217us-gaap_OtherAccruedLiabilitiesCurrent
Deferred revenue 16,522us-gaap_DeferredRevenueCurrent 7,793us-gaap_DeferredRevenueCurrent
Lines of credit 2,273us-gaap_LinesOfCreditCurrent 0us-gaap_LinesOfCreditCurrent
Current portion of long term debt 1,675us-gaap_LongTermDebtCurrent 0us-gaap_LongTermDebtCurrent
Current portion of deferred consideration 7,064xon_DeferredConsiderationCurrent 0xon_DeferredConsiderationCurrent
Related party payables 214us-gaap_DueToRelatedPartiesCurrent 1,605us-gaap_DueToRelatedPartiesCurrent
Total current liabilities 47,482us-gaap_LiabilitiesCurrent 19,829us-gaap_LiabilitiesCurrent
Long term debt, net of current portion 8,694us-gaap_LongTermDebtNoncurrent 1,653us-gaap_LongTermDebtNoncurrent
Deferred consideration, net of current portion 13,421xon_DeferredConsiderationNoncurrent 0xon_DeferredConsiderationNoncurrent
Deferred revenue, net of current portion 96,687us-gaap_DeferredRevenueNoncurrent 65,778us-gaap_DeferredRevenueNoncurrent
Other long term liabilities 699us-gaap_OtherLiabilitiesNoncurrent 869us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 166,983us-gaap_Liabilities 88,129us-gaap_Liabilities
Commitments and contingencies (Note 16)      
Total equity    
Common stock, no par value, 200,000,000 shares authorized as of December 31, 2014 and 2013; and 100,557,932 shares and 97,053,712 shares issued and outstanding as of December 31, 2014 and 2013, respectively 0us-gaap_CommonStockValueOutstanding 0us-gaap_CommonStockValueOutstanding
Additional paid-in capital 843,001us-gaap_AdditionalPaidInCapital 743,084us-gaap_AdditionalPaidInCapital
Accumulated deficit (458,236)us-gaap_RetainedEarningsAccumulatedDeficit (376,414)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income (loss) (4)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 52us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total Intrexon shareholders’ equity 384,761us-gaap_StockholdersEquity 366,722us-gaap_StockholdersEquity
Noncontrolling interests 24,528us-gaap_MinorityInterest 14,621us-gaap_MinorityInterest
Total equity 409,289us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 381,343us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and total equity $ 576,272us-gaap_LiabilitiesAndStockholdersEquity $ 469,472us-gaap_LiabilitiesAndStockholdersEquity