XML 90 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Majority-Owned Subsidiaries
12 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Business Combinations
Consolidated Majority-Owned Subsidiaries
AquaBounty
On November 16, 2012, the Company acquired 48,631,444 shares of AquaBounty common stock, representing 47.56% of the then outstanding shares of AquaBounty, for $6,000 through a definitive purchase agreement with an existing AquaBounty shareholder and its affiliate. On November 29, 2012, the Company executed a promissory note purchase agreement (“promissory note”) with AquaBounty. The promissory note allowed for the Company to loan up to $500 to AquaBounty. Draws on the promissory note by AquaBounty accrued annual interest of 3% and matured no later than May 28, 2013. Between December 2012 and February 2013, AquaBounty had drawn $500 on the promissory note. On March 15, 2013, AquaBounty repaid the $500 promissory note plus accrued interest.
On March 15, 2013, the Company acquired 18,714,814 shares of AquaBounty for $4,907 in a private subscription offering, thereby increasing the Company’s ownership in AquaBounty to 53.82%, resulting in the Company consolidating AquaBounty pursuant to the step acquisition guidance in ASC 805, Business Combinations ("ASC 805"). The Company recognized a gain of $7,415 to account for the difference between the carrying value and the fair value of the previously held 47.56% equity interest. The fair value of the consideration transferred included:
Consideration paid
$
4,907

Fair value of noncontrolling interest
15,153

Fair value of the Company’s investment in affiliate held before the business combination
12,751

Fair value of the consideration transferred and noncontrolling interest
$
32,811


The Company used the private subscription price to measure fair value of the Company’s previously held investment and noncontrolling interest. The estimated fair value of assets acquired and liabilities assumed at the acquisition date is shown in the table below.
Cash
$
5,419

Short-term investments
14

Trade receivables
4

Other receivables
9

Prepaid expenses and other
200

Property, plant and equipment
1,241

Intangible assets
14,900

Other assets
22

Total assets acquired
21,809

Accounts payable
156

Accrued compensation
94

Other accrued liabilities
395

Long-term debt
1,354

Total liabilities assumed
1,999

Net assets acquired
19,810

Goodwill
13,001

Total consideration and fair value of noncontrolling interest
$
32,811


The fair value of acquired intangible assets was determined using the multi-period excess earnings method. The acquired intangible assets consist of in-process research and development until regulatory approval is obtained, at which point the intangible assets will be accounted for as definite-lived intangible assets and amortized over the expected useful life of fifteen years. The goodwill represents future revenue opportunities and the potential for expansion of AquaBounty products and is not expected to be deductible for tax purposes.
The results of operations of AquaBounty are included in the consolidated statement of operations beginning on the acquisition date. The following unaudited condensed pro forma financial information for the years ended December 31, 2013 and 2012, is presented as if the acquisition had been consummated on January 1, 2012:
 
Year Ended December 31,
 
2013
 
2012
 
Pro Forma
Revenues
$
23,760

 
$
13,774

Net loss
(48,760
)
 
(78,651
)
Net loss attributable to noncontrolling interest
2,310

 
2,062

Net loss attributable to Intrexon
(46,450
)
 
(76,589
)
Accretion of dividends on redeemable convertible preferred stock
(18,391
)
 
(21,994
)
Net loss attributable to common shareholders
(64,841
)
 
(98,583
)

The pro forma net loss for the year ended December 31, 2013 excludes the $7,415 non-recurring gain on remeasurement of the Company’s previously held investment in AquaBounty. The pro forma net loss for the year ended December 31, 2012 includes this non-recurring gain on remeasurement.
On March 20, 2014, the Company acquired 19,040,366 additional shares of AquaBounty common stock for $10,000 in a private subscription offering, thereby increasing the Company’s aggregate ownership in AquaBounty to 59.85% upon closing.
See Note 6 for discussion of the Company’s ECC with AquaBounty.
BioPop
On October 1, 2013, the Company paid $1,300 to acquire 51% of the outstanding common stock of BioPop, and effective on that date, the Company began consolidating BioPop in its consolidated results of operations and financial position pursuant to ASC 805. In connection with the transaction, the Company recorded goodwill of $822 and intangible assets of $430. The intangible assets consist of acquired technology and are being amortized over the expected useful life of four years.