XML 38 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Mergers and Acquisitions - Pro Forma Financial Information (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Loss before income taxes $ (53,862) $ 14,991 $ (103,525) $ (27,890)
Net income (loss) (53,862) 14,991 (103,548) (27,890)
Net loss attributable to the noncontrolling interests 1,137 507 2,895 1,114
Accretion of dividends on redeemable convertible preferred stock 0 (4,044) 0 (18,391)
Undistributed earnings allocated to preferred shareholders 0 (3,132) 0 0
Net income (loss) attributable to common shareholders (52,725) 8,322 (100,653) (45,167)
Medistem and Trans Ova | Pro Forma
       
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Revenues 31,506 22,335 88,628 65,822
Loss before income taxes (51,858) 15,453 (98,745) (27,303)
Net income (loss) (51,858) 15,453 (98,768) (27,303)
Net loss attributable to the noncontrolling interests 1,192 721 3,246 1,667
Net loss attributable to Intrexon (50,666) 16,174 (95,522) (25,636)
Accretion of dividends on redeemable convertible preferred stock 0 (4,044) 0 (18,391)
Undistributed earnings allocated to preferred shareholders 0 (3,132) 0 0
Net income (loss) attributable to common shareholders $ (50,666) $ 8,998 $ (95,522) $ (44,027)