XML 19 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Mergers and Acquisitions - Fair Value of Assets Acquired and Liabilities Assumed (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Aug. 08, 2014
Trans Ova Genetics, LC
Scenario, Plan
Mar. 06, 2014
Medistem, Inc.
Scenario, Plan
Business Acquisition [Line Items]        
Cash     $ 960 $ 8
Trade receivables     17,996  
Related party receivables     1,219  
Inventory     17,256  
Prepaid expenses and other     590  
Property, plant and equipment     18,686  
Intangible assets     24,100 4,824
Other non-current assets     147  
Total assets acquired     80,954 4,832
Accounts payable     3,317 644
Accrued compensation and benefits     913 85
Other accrued liabilities     271 150
Deferred revenue     2,420  
Lines of credit     4,091  
Related party payables     1,246  
Long term debt     9,090  
Total liabilities assumed     21,348 879
Net assets acquired     59,606 3,953
Goodwill 98,778 13,823 63,913 21,042
Total consideration     $ 123,519 $ 24,995