XML 73 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Income (Loss) per Share (Tables)
3 Months Ended
Mar. 31, 2014
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Net Income (Loss) per Share

The following table presents the computation of basic and diluted net income (loss) per share for the three months ended March 31, 2014 and 2013:

 

     Three months ended
March 31,
 
     2014      2013  

Historical net income (loss) per share:

     

Numerator:

     

Net income (loss) attributable to Intrexon

   $ 4,115       $ (36,311

Accretion of dividends on redeemable convertible preferred stock

     —           (6,405
  

 

 

    

 

 

 

Net income (loss) attributable to common shareholders

   $ 4,115       $ (42,716
  

 

 

    

 

 

 

Denominator:

     

Weighted average shares outstanding, basic

     97,325,729         5,661,741   

Weighted average effect of dilutive stock options and warrants

     2,012,669         —     

Weighted average shares outstanding, diluted

     99,338,398         5,661,741   
  

 

 

    

 

 

 

Net income (loss) attributable to common shareholders per share, basic

   $ 0.04       $ (7.54

Net income (loss) attributable to common shareholders per share, diluted

   $ 0.04       $ (7.54
  

 

 

    

 

 

 
Potentially Dilutive Securities Excluded from Calculation of Net Loss per Share

The following potentially dilutive securities have been excluded from the computations of diluted weighted average shares outstanding as of March 31, 2013 for the three months ended March 31, 2013 as they would have been anti-dilutive:

 

     March 31, 2013  

Common shares issuable upon conversion of all preferred stock

     69,191,670   

Options

     2,258,955   

Warrants

     511,098   
  

 

 

 

Total

     71,961,723