XML 77 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Loss per Share
6 Months Ended
Jun. 30, 2013
Earnings Per Share [Abstract]  
Net Loss per Share

14. Net Loss per Share

The following table presents the historical computation of basic and diluted net loss per share and the unaudited pro forma basic and diluted net loss per share:

 

     Three months ended
June 30,
    Six months ended
June 30,
 
     2013     2012     2013     2012  

Historical net loss per share:

        

Numerator:

        

Net loss attributable to Intrexon

   $ (6,012 )   $ (16,535 )   $ (42,323 )   $ (30,447 )

Add: Accretion of dividends on redeemable convertible preferred stock, not declared

     (7,942 )     (5,362 )     (14,347 )     (10,822 )
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to common shareholders

   $ (13,954 )   $ (21,897 )   $ (56,670 )   $ (41,269 )
  

 

 

   

 

 

   

 

 

   

 

 

 

Denominator:

        

Weighted average shares outstanding, basic and diluted

     5,667,557       5,484,572       5,664,665       5,470,415  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to common shareholders per share, basic and diluted

   $ (2.46 )   $ (3.99 )   $ (10.00 )   $ (7.54 )
  

 

 

   

 

 

   

 

 

   

 

 

 

The following potentially dilutive securities have been excluded from the computations of diluted weighted average shares outstanding as of June 30, 2013 and 2012, as they would have been anti-dilutive:

 

     June 30,  
     2013      2012  

Common shares issuable upon conversion of all Series Preferred

     75,402,332        61,796,890  

Options

     2,856,905        2,876,388  

Warrants

     511,098        511,098  
  

 

 

    

 

 

 

Total

     78,770,335        65,184,376  
  

 

 

    

 

 

 

In addition to the potentially dilutive securities in the table above, Series Preferred cumulative dividends convertible into common shares at a price per share equal to the fair market value of a common share at the time of conversion have been excluded from the computation of diluted weighted-average shares outstanding as of June 30, 2013 and 2012.