XML 61 R46.htm IDEA: XBRL DOCUMENT v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of loss before income tax benefit expense
          
   Year Ended December 31, 
   2025   2024 
United States  $(19,217)  $(14,812)
Foreign   (5,616)   (6,172)
Loss Before Income Tax Benefit  $(24,833)  $(20,984)
Schedule of components of income tax benefit
          
   Year Ended December 31, 
   2025   2024 
Current:          
Federal  $   $ 
State       (12)
Foreign       62 
Current expense       50 
Deferred:          
Federal   21    (7)
State   46     
Foreign   68     
Deferred benefit   135    (7)
           
Income Tax Benefit  $135   $43 
Schedule of deferred tax liability
          
   As of December 31, 
   2025   2024 
Deferred Tax Assets:          
Net Operating Loss Carryover  $47,937   $52,747 
Capital Loss Carryover   2,127     
Lease Liability   1,564    1,811 
Stock Compensation   523    765 
Investments   3,774     
Marketable Securities   1,647    24 
Other   1,598    3,300 
Total Gross Deferred Tax Assets   55,396    58,647 
Less: Valuation Allowance   (51,547)   (54,046)
Deferred Tax Assets, net   3,849    4,601 
Deferred Tax Liabilities:          
Right-of-Use Assets   (1,449)   (1,663)
Intangible Assets   (3,618)   (4,239)
Other   (7)    
Total Gross Deferred Tax Liabilities   (5,074)   (5,902)
Deferred Tax Liability, net  $(1,225)  $(1,301)
Schedule of income tax provision
          
   Year Ended December 31, 2025 
   Dollars   Percentages 
U.S. Federal Statutory Tax Rate  $(5,215)   21.0%
State and Local Income Taxes, Net of Federal Income Tax Effect (1)   (46)   0.2%
Foreign Tax Effects          
Canada          
Statutory tax rate difference between Canada and U.S.   (186)   0.7%
Changes in valuation allowances   607    (2.4)%
Other   197    (0.8)%
Provincial tax   494    (2.0)%
Changes in Valuation Allowances   (1,402)   5.6%
Nontaxable or Nondeductible Items          
Other   600    (2.4)%
Other Adjustments          
Intercompany Transactions   4,071    (16.4)%
Adjustments to Deferred Items   754    (3.0)%
Other   (9)   0.0%
           
Effective Tax Rate  $(135)   0.5%

 

(1)      State taxes in California and New Jersey made up the majority (greater than 50 percent) of the tax effect in this category.

 

As previously disclosed for the years ended December 31, 2024, prior to the adoption of ASU 2023-09, the table below is a reconciliation of the components that caused the Company’s (provision) benefit for income taxes to differ from amounts computed by applying the U.S. federal statutory rate:

     
  

Year Ended

December 31, 2024

 
Income Tax Benefit Computed at the Statutory Federal Rate  $4,406 
State Income Taxes, Net of Federal Tax Effect   716 
Stock Compensation   (895)
Goodwill Impairment    
Warrants   (207)
Other   (165)
Non-U.S. operations   368 
Valuation Allowance   (4,180)
Income Tax Benefit  $43