XML 50 R34.htm IDEA: XBRL DOCUMENT v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes [Abstract]  
Schedule of Components of Loss Before Income Tax Benefit

The components of loss before income tax benefit are presented as follows:

 

   December 31, 
   2025   2024 
United States  $(3,065,304)  $(3,756,366)
Foreign   (1,218,031)   (649,898)
Loss before Income Taxes  $(4,283,335)  $(4,406,264)
Schedule of (Benefit) Provision for Income Taxes

The Company’s (benefit) provision for income taxes is comprised of the following: 

 

   December 31, 
   2025   2024 
Current:        
Federal  $(13,039)  $
-
 
State and local   6,758    11,888 
Foreign   16,230    35,520 
Total Current Tax Expense   9,949    47,408 
Deferred:          
Federal   (1,661,100)   
-
 
State and local   (395,500)   
-
 
Foreign   (280,148)   (184,997)
Total Deferred Tax Benefit   (2,336,748)   (184,997)
Total Tax Benefit  $(2,326,799)  $(137,589)
Schedule of Reconciliation of the Provision for Income Taxes

A reconciliation of the provision for income taxes to the amount computed by applying the 21% statutory U.S. federal income tax rate to income before income taxes after the adoption of ASU 2023-09 is as follows:

 

   December 31, 2025 
   Amount   Percent 
Income tax at statutory federal tax rate  $(899,652)   21.0%
State and local income tax, net of federal income tax effect1   (390,133)   9.1%
Foreign tax effects   (24,361)   0.6%
Change in valuation allowances   (1,753,177)   40.9%
Nontaxable or nondeductible items:          
Other nontaxable of nondeductible items   (521)   0.0%
Gain on Non-Deductible Goodwill   559,278    (13.1)%
Other   181,767    (4.2)%
Effective tax rate  $(2,326,799)   54.3%

 

1State taxes in California, New Jersey, New York, and New York City made up the majority (greater than 50%) of the tax effect in this category.
Schedule of Reconciliation of the Provision for Income Taxes U.S. Federal Income Tax Rate to Income Before Income Taxes for Years Prior

A reconciliation of the provision for income taxes to the amount computed by applying the 21% statutory U.S. federal income tax rate to income before income taxes for years prior to the adoption of ASU 2023-09 is as follows:

 

   2025   2024 
Income tax benefit at federal statutory rate   21.0%   21.0%
Permanent Differences   
-
%   
-
%
Transaction Costs   (8.2)%   
-
%
State and local taxes   1.1%   
-
%
Valuation allowance   (7.5)%   (17.2)%
Deferred tax adjustment   
-
%   (0.8)%
Share based compensation   (3.6)%   (2.6)%
Foreign Income Tax Rate Differential   0.3%   0.4%
Other   
-
%   0.2%
Effective tax rate   3.1%   1.0%
Schedule of Components of Deferred Tax Assets and Liabilities Significant components of the Company’s deferred tax assets and liabilities are as follows:
   December 31, 
   2025   2024 
Deferred Tax Assets:        
U.S. federal and state net operating losses  $4,623,197   $2,578,441 
Foreign net operating losses   149,960    
-
 
Share-based compensation   472,537    342,510 
Amortization of intangible assets   
-
    290,536 
Lease Liability   320,600    16,981 
Capitalized IRC §174 costs   1,478,954    2,638,434 
Tax credits   62,969    62,969 
Other   308,478    662,165 
Subtotal   7,416,695    6,592,036 
Less Valuation Allowance:   (5,242,904)   (6,568,063)
Total Deferred Tax Assets   2,173,791    23,973 
Deferred Tax Liabilities:          
Amortization of intangible assets   (1,922,537)   (430,455)
Property and equipment   (20,919)   (12,384)
Right of Use   (319,395)   
-
 
Other   (59,838)   (10,179)
Total Deferred Tax Liabilities   (2,322,689)   (453,018)
Net Deferred Tax Liability  $(148,898)  $(429,045)
Schedule of Income Tax Paid
   December 31,
2025
 
Income taxes paid, net of refunds received, consisted of the following:    
Federal  $22,500 
State and local   3,553 
Foreign   26,529 
Income taxes paid, net of refunds received  $52,582