XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities:    
Net (loss) income $ (2,918,016) $ 1,329,377
Adjustments to reconcile net (loss) income from operations to net cash (used in) provided by operating activities:    
Depreciation of property and equipment 65,317 147,947
Amortization of intangible assets 339,247 138,500
Amortization of operating lease right-of-use assets 60,059 54,625
Impairment loss on digital tokens 7,262 756,195
Realized gain from the sale of digital tokens (301,160)
Gain on extinguishment of term debt (506,500)
Stock-based compensation 271,349 (67,544)
Bad debt expense (3,235)
Changes in operating assets and liabilities:    
Digital tokens (876,407)
Accounts receivable 33,176 (42,943)
Digital tokens receivable 210,000
Operating lease liability (60,059) (54,625)
Digital tokens payable 210,049
Prepaid expense and other current assets (68,838) 25,442
Accounts payable, accrued expenses and other current liabilities (498,553) 270,100
Deferred subscription revenue 145,374 (199,766)
Net cash (used in) provided by operating activities (2,623,682) 1,090,055
Cash flows from investing activities:    
Acquisition of ManyCam assets (2,700,000)
Acquisition related costs of ManyCam assets (242,279)
Proceeds from the sale of digital tokens 806,618
Net cash (used in) provided by investing activities (2,942,279) 806,618
Cash flows from financing activities:    
Proceeds from issuance of common stock, net of issuances costs 3,230,739
Purchase of treasury stock (572,336)
Net cash (used in) provided by financing activities (572,336) 3,230,739
Net (decrease) increase in cash and cash equivalents (6,138,297) 5,127,412
Balance of cash and cash equivalents at beginning of period 21,636,860 5,585,420
Balance of cash and cash equivalents at end of period 15,498,563 10,712,832
Cash paid during the periods:    
Interest
Taxes
Non-cash investing and financing activities:    
Write-off of property and equipment 1,475,649
Deferred tax liability associated with the acquisition of ManyCam assets 851,298
Accrued Contingent Consideration 150,000
Modification of operating lease right-of use asset and liability $ 244,940