XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($)
Common Stock
Treasury Stock
Additional Paid- in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2020 $ 6,917 $ (10,859) $ 21,568,041 $ (11,729,089) $ 9,835,010
Balance (in Shares) at Dec. 31, 2020 6,916,404 (9,950)      
Stock-based compensation expense 31,368 31,368
Net income (loss) 916,729 916,729
Balance at Mar. 31, 2021 $ 6,917 $ (10,859) 21,599,409 (10,812,360) 10,783,107
Balance (in Shares) at Mar. 31, 2021 6,916,404 (9,950)      
Balance at Dec. 31, 2020 $ 6,917 $ (10,859) 21,568,041 (11,729,089) 9,835,010
Balance (in Shares) at Dec. 31, 2020 6,916,404 (9,950)      
Net income (loss)         1,329,377
Balance at Sep. 30, 2021 $ 8,250 $ (10,859) 24,729,903 (10,399,712) 14,327,582
Balance (in Shares) at Sep. 30, 2021 8,249,714 (9,950)      
Balance at Mar. 31, 2021 $ 6,917 $ (10,859) 21,599,409 (10,812,360) 10,783,107
Balance (in Shares) at Mar. 31, 2021 6,916,404 (9,950)      
Stock-based compensation expense (192,342) (192,342)
Net income (loss) 821,684 821,684
Balance at Jun. 30, 2021 $ 6,917 $ (10,859) 21,407,067 (9,990,676) 11,412,449
Balance (in Shares) at Jun. 30, 2021 6,916,404 (9,950)      
Stock-based compensation expense     93,430   93,430
Public offering of common stock, net of issuance costs $ 1,333   3,229,406   3,230,739
Public offering of common stock, net of issuance costs (in Shares) 1,333,310        
Net income (loss)       (409,036) (409,036)
Balance at Sep. 30, 2021 $ 8,250 $ (10,859) 24,729,903 (10,399,712) 14,327,582
Balance (in Shares) at Sep. 30, 2021 8,249,714 (9,950)      
Balance at Dec. 31, 2021 $ 9,864 $ (194,200) 35,639,910 (10,404,983) 25,050,591
Balance (in Shares) at Dec. 31, 2021 9,864,120 (31,963)      
Stock-based compensation expense 152,471 152,471
Net income (loss) (738,945) (738,945)
Balance at Mar. 31, 2022 $ 9,864 $ (194,200) 35,792,381 (11,143,928) 24,464,117
Balance (in Shares) at Mar. 31, 2022 9,864,120 (31,963)      
Balance at Dec. 31, 2021 $ 9,864 $ (194,200) 35,639,910 (10,404,983) 25,050,591
Balance (in Shares) at Dec. 31, 2021 9,864,120 (31,963)      
Net income (loss)         (2,918,016)
Balance at Sep. 30, 2022 $ 9,864 $ (766,536) 35,911,259 (13,322,999) 21,831,588
Balance (in Shares) at Sep. 30, 2022 9,864,120 (349,052)      
Balance at Mar. 31, 2022 $ 9,864 $ (194,200) 35,792,381 (11,143,928) 24,464,117
Balance (in Shares) at Mar. 31, 2022 9,864,120 (31,963)      
Stock-based compensation expense 59,149 59,149
Repurchases of common stock $ (213,180) (213,180)
Repurchases of common stock (in Shares)   (110,000)      
Net income (loss) (1,128,706) (1,128,706)
Balance at Jun. 30, 2022 $ 9,864 $ (407,380) 35,851,530 (12,272,634) 23,181,380
Balance (in Shares) at Jun. 30, 2022 9,864,120 (141,963)      
Stock-based compensation expense     59,729   59,729
Repurchases of common stock   $ (359,156)     (359,156)
Repurchases of common stock (in Shares)   (207,089)      
Net income (loss)       (1,050,365) (1,050,365)
Balance at Sep. 30, 2022 $ 9,864 $ (766,536) $ 35,911,259 $ (13,322,999) $ 21,831,588
Balance (in Shares) at Sep. 30, 2022 9,864,120 (349,052)