XML 33 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2022
Stockholders' Equity Note [Abstract]  
Schedule black-scholes pricing model to estimate the fair value
Expected volatility   173% - 182%
Expected life of option (in years)   5.2 - 6.2
Risk free interest rate   2.53%
Expected dividend yield   0.0%

 

Schedule of stock option activity
       Weighted 
       Average 
   Number of   Exercise 
   Options   Price 
Stock Options:        
Outstanding at January 1, 2022   435,770   $5.31 
Granted   248,500    2.66 
Forfeited or canceled, during the period   (35,788)   2.94 
Expired, during the period   (8,275)   51.21 
Outstanding at September 30, 2022   640,207   $3.82 
Exercisable at September 30, 2022   450,157   $4.38 

 

Schedule of stock-based compensation expense
   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2022   2021   2022   2021 
Cost of revenue  $2,225   $67,000   $17,281   $67,182 
Sales and marketing expense   652    95    1,408    198 
Product development expense   7,035    2,755    17,774    8,539 
General and administrative expense   49,817    23,580    234,886    (143,463)
Total stock-based compensation expense  $59,729   $93,430   $271,349   $(67,544)