XML 17 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities:    
Net loss $ (2,522,669) $ (701,383)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation of property and equipment 253,547 326,056
Amortization of intangible assets 842,375 275,546
Loss on disposal of property and equipment 17,074
Stock-based compensation expense 694,287 111,751
Common stock issued for services 19,800
Accrued interest from notes receivables issued to employees (2,680)
Changes in operating assets and liabilities:    
Credit card holdback receivable 3,209
Accounts receivable 312,600 255,823
Prepaid expenses and other current assets 640,695 (37,647)
Accounts payable, accrued expenses and other current liabilities 596,324 (154,145)
Deferred rent (5,485)
Deferred subscription revenue (228,439) (181,807)
Net cash provided by (used in) operating activities 620,638 (105,806)
Cash flows from investing activities:    
Purchase of property and equipment (134,326) (204,858)
Net cash used in investing activities (134,326) (204,858)
Cash flows from financing activities:    
Payments of capital lease obligations (34,289)
Net cash used in financing activities (34,289)
Net increase (decrease) in cash and cash equivalents 452,023 (310,664)
Balance of cash and cash equivalents at beginning of period 4,162,596 6,676,557
Balance of cash and cash equivalents at end of period 4,614,619 6,365,893
Supplemental disclosure of cash flow information:    
Cash paid in interest 12,899 560
Cash paid in taxes $ 26,210