XML 45 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Sep. 30, 2013
Dec. 31, 2012
Current assets:    
Cash and cash equivalents $ 1,480,183 $ 5,357,596
Restricted cash 375,211 105,000
Credit card holdback receivable 250,879 287,293
Accounts receivable, net of allowances and reserves of $39,724 and $36,129, respectively 347,301 320,019
Prepaid expense and other current assets 115,062 204,824
Total current assets 2,568,636 6,274,732
Fixed assets and intangible assets, net 567,082 548,549
Notes receivable 169,327 165,716
Investments 75,000   
Total assets 3,380,045 6,988,997
Current liabilities:    
Accounts payable 836,247 799,183
Accrued expenses and other current liabilities 581,223 240,049
Deferred revenue 1,942,766 2,524,229
Total current liabilities 3,360,236 3,563,461
Long-term deferred rent 21,150 48,340
Warrant liability 609,050 1,616,325
Total liabilities 3,990,436 5,228,126
Stockholders' equity:    
Preferred Stock, $0.001 par value, 10,000,000 shares authorized, none issued and outstanding      
Common Stock, $0.001 par value, 100,000,000 shares authorized, 49,737,826 and 44,007,826 shares issued, respectively, and 38,932,826 and 38,832,826 shares outstanding, respectively 38,933 38,833
Additional paid-in capital 10,412,291 9,437,422
Accumulated deficit (11,061,615) (7,715,384)
Total stockholders' equity (610,391) 1,760,871
Total liabilities and stockholders' equity $ 3,380,045 $ 6,988,997