XML 69 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2013
Dec. 31, 2012
Current assets:    
Cash and cash equivalents $ 2,617,733 $ 5,357,596
Restricted cash 375,211 105,000
Credit card holdback receivable 256,924 287,293
Accounts receivable, net of allowances and reserves of $41,929 and $36,129, respectively 333,182 320,019
Prepaid expense and other current assets 170,136 204,824
Total current assets 3,753,186 6,274,732
Fixed assets and intangible assets, net 598,536 548,549
Notes receivable 168,098 165,716
Investments 50,000   
Total assets 4,569,820 6,988,997
Current liabilities:    
Accounts payable 989,893 799,183
Accrued expenses and other current liabilities 394,479 240,049
Deferred revenue 2,031,702 2,524,229
Total current liabilities 3,416,074 3,563,461
Long-term deferred rent 30,214 48,340
Warrant liability 445,075 1,616,325
Total liabilities 3,891,363 5,228,126
Stockholders' equity:    
Preferred Stock, $0.001 par value, 10,000,000 shares authorized, none issued and outstanding      
Common Stock, $0.001 par value, 100,000,000 shares authorized, 49,737,826 and 44,007,826 shares issued, respectively, and 38,932,826 and 38,832,826 shares outstanding, respectively 38,933 38,833
Additional paid-in capital 9,982,391 9,437,422
Accumulated deficit (9,342,867) (7,715,384)
Total stockholders' equity 678,457 1,760,871
Total liabilities and stockholders' equity $ 4,569,820 $ 6,988,997