XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Changes in Shareholders' Equity (USD $)
Total
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Deferred Compensation
Balance at Dec. 31, 2009 $ 1,675,470 $ 0 $ 32,629 $ 2,568,652 $ (924,500) $ (1,311)
Balance, (Shares) at Dec. 31, 2009 0 0 32,628,969 0 0 0
Deferred compensation realized 1,311 0 0 0 0 1,311
Stock options granted for services 49,293 0 0 49,293 0 0
Share based compensation 25,243 0 0 25,243 0 0
Shares issued for services to employees 13,053 0 282 12,771 0 0
Shares issued for services to employees, (Shares) 0   281,787 0 0 0
Shares issued for services to third parties 67,397 0 300 74,700 0 (7,603)
Shares issued for services to third party, (Shares) 0   300,000 0 0 0
Net Loss (1,167,070) 0 0 0 (1,167,070) 0
Balance at Dec. 31, 2010 664,697 0 33,211 2,730,659 (2,091,570) (7,603)
Balance, (Shares) at Dec. 31, 2010 0 0 33,210,756 0 0 0
Deferred compensation realized 7,603 0 0 0 0 7,603
Stock options granted for services 321,281 0 0 321,281 0 0
Share based compensation 88,710 0 0 88,710 0 0
Shares issued for services to employees 0 0 249 (249) 0 0
Shares issued for services to employees, (Shares) 0 0 248,848 0 0 0
Shares issued for services to third party, (Shares) 0   10,000 0 0 0
Shares issued for services to third party 20,800 0 10 20,790 0 0
Shares and warrants issued for cash ($2/Sh, less stock offering costs) 7,915,700 0 4,250 7,911,450 0 0
Shares and warrants issued for cash ($2/Sh, less stock offering costs), (Shares) 0   4,250,000 0 0 0
Shares issued in exchange for warrants ($2.50/sh, less stock offering costs) 88,125 0 38 88,087 0 0
Shares issued in exchange for warrants ($2.50/sh, less stock offering costs), (Shares) 0   37,500 0 0 0
Shares issued in exchange for convertible note payable 71,959 0 823 71,136 0 0
Shares issued in exchange for convertible note payable, (Shares) 0 0 823,157 0 0 0
Net Loss (3,631,173) 0 0 0 (3,631,173) 0
Balance at Dec. 31, 2011 $ 5,547,701 $ 0 $ 38,580 $ 11,231,864 $ (5,722,743) $ 0
Balance, (Shares) at Dec. 31, 2011 0 0 38,580,261 0 0 0