XML 13 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Current assets:    
Cash $ 742 $ 171
Accounts receivable, net 747 844
Inventory, net 1,384 1,184
Prepaid expenses and other current assets 90 135
Total current assets 2,963 2,334
Non-current inventory, net 286 372
Property and equipment, net 248 384
Intangible assets, net 878 949
Right-of-use assets 727 868
Deposits and other assets 33 39
Total assets 5,135 4,946
Current liabilities:    
Accounts payable 322 508
Accrued liabilities 508 404
Operating lease liabilities, current 230 179
Advances 250 250
Related party note payable 3,325 2,943
Total current liabilities 4,635 4,284
Operating lease liabilities, net of current portion 720 950
Total liabilities 5,355 5,234
Commitments and contingencies (Note 11)
Stockholders' Deficit:    
Common stock, $0.001 par value; 120,000,000 shares authorized; 8,004,389 and 8,004,389 shares issued and outstanding at December 30, 2022 and 2021, respectively 8 8
Additional paid-in capital 105,812 105,413
Accumulated deficit (110,345) (110,014)
Total stockholders' deficit (4,520) (4,588)
Total liabilities, redeemable convertible preferred stock and stockholders' deficit 5,135 4,946
Series D Redeemable Convertible Preferred Stock [Member]    
Current liabilities:    
Series D redeemable convertible preferred stock, $0.001 par value; 50 shares authorized; 43 shares issued and outstanding; liquidation preference of $4,300 at December 31, 2022 and 2021 4,300 4,300
Nonredeemable Convertible Preferred Stock [Member]    
Stockholders' Deficit:    
Non-redeemable convertible preferred stock, $0.001 par value; 10,004,310 and 10,004,310 shares authorized, 5,254,310 and 5,254,310 shares issued and outstanding, liquidation preference of $9,781 and $9,766 at December 31, 2022 and December 31, 2021, respectively $ 5 $ 5