XML 31 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,796,728) $ (2,580,694)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 67,126 70,368
Loss (gain) on settlement of debt and accounts payable 41,425 329,401
Stock-based compensation - consulting services 184,525 886,975
Non cash Interest expense 600,793 835,320
Gain on sale of equipment (483,218) (4,790)
Loss on disposition of equipment 69,936 0
Impairment of mineral property costs 829,947 0
Gain on change in fair value of derivative instruments (165,135) (270,122)
Changes in operating assets and liabilities    
Receivables (22,000) 0
Increase in accounts payable and accrued liabilities, including related parties 53,600 52,278
NET CASH USED IN OPERTATING ACTIVITIES (619,729) (681,264)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale of equipment 555,769 6,357
NET CASH PROVIDED BY INVESTING ACTIVITES 555,769 6,357
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of notes payable 114,000 47,000
Repayment of notes payable (60,000) (31,000)
Advances from related party 29,100 0
Repayment to related party (29,100) 0
Proceeds from the issuance of convertible promissory notes 65,000 419,500
Repayment of convertible promissory note (80,000) 0
Proceeds from issuance of common stock, net 117,000 238,500
NET CASH PROVIDED BY FINANCING ACTIVITIES 156,000 674,000
INCREASE (DECREASE) IN CASH 92,040 (907)
CASH, BEGINNING OF YEAR 7,174 8,081
CASH, END OF YEAR 99,214 7,174
Supplemental disclosure of cash flow information    
Interest paid 3,360 2,000
Taxes paid 0 0
Supplemental disclosure of non-cash investing and financing activities    
Shares issued for property and equipment 161,300 0
Shares issued for settlement of notes payable and interest 0 169,141
Shares issued for settlement of convertible notes and interest 531,656 937,176
Shares issued for settlement of warrants 0 100,790
Note payable issued to settle accounts payable and accrued interest 64,300 0
Shares issued in conjunction with the issuance of notes payable 65,000 0
Initial value of embedded derivative liability 52,038 283,842
Shares issued for the settlement with warrant holders 50,318 0
Beneficial conversion feature $ 0 $ 5,000