XML 29 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Sep. 30, 2022
Sep. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (644,578) $ (1,693,565)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 38,209 35,725
Loss (gain) on settlement of debt and accounts payable 0 (10,712)
Loss (gain) on settlement of convertible debt (10,246) 51,416
Stock-based compensation - consulting services 65,885 811,535
Non cash Interest expense 385,567 480,899
Gain on sale of equipment (82,965) 0
Gain on change in fair value of derivative instruments (121,303) (122,622)
Changes in operating assets and liabilities    
Deposits 44,977 0
Increase in accounts payable and accrued liabilities, including related parties 21,166 111,489
NET CASH USED IN OPERATING ACTIVITIES (303,288) (335,835)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale of equipment 136,970 0
NET CASH USED IN INVESTING ACTIVITES 136,970 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Bank indebtedness 144 0
Proceeds from issuance of notes payable 105,000 0
Payment of notes payable (10,000) 0
Proceeds from the issuance of convertible promissory notes 65,000 228,000
Repayment of convertible promissory note (80,000) 0
Proceeds from issuance of common stock, net 79,000 134,500
NET CASH PROVIDED BY FINANCING ACTIVITIES 159,144 362,500
(DECREASE) INCREASE IN CASH (7,174) 26,665
CASH, BEGINNING OF PERIOD 7,174 8,081
CASH, END OF PERIOD 0 34,746
Supplemental disclosure of cash flow information    
Interest paid 450 0
Taxes paid 0 0
Supplemental disclosure of non-cash investing and financing activities    
Shares issued for property and equipment 150,000 0
Shares issued for settlement of notes payable and interest 0 169,161
Shares issued for settlement of convertible notes 342,355 341,692
Note payable issued to settle accounts payable and accrued interest 64,300 0
Shares issued in conjunction with the issuance of notes payable 65,000 0
Initial value of embedded derivative liability 52,038 141,978
Shares issued to settle warrant liability $ 50,318 $ 0