XML 29 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (2,087,717) $ (2,391,951)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 53,387 68,634
(Gain) Loss on settlement of debt and accounts payable 58,390 276,749
Loss on settlement of convertible debt 0 0
Stock-based compensation - consulting services 837,056 829,087
Non cash Interest expense 661,535 1,050,844
Gain on change in fair value of derivative instruments (175,986) (703,176)
Changes in operating assets and liabilities    
Increase (Decrease) in Accounts Payable and Accrued Liabilities 143,838 243,300
NET CASH USED IN OPERATING ACTIVITIES (509,497) (626,513)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of equipment   (49,000)
NET CASH USED IN INVESTING ACTIVITES 0 (49,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of notes payable 21,000 65,000
Proceeds from issuance of notes payable - related party 0 3,000
Payment of notes payable (16,000) (32,000)
Proceeds from the issuance of convertible promissory notes 298,000 402,000
Repayment of convertible promissory note 0 (178,855)
Proceeds from issuance of common stock, net 201,000 362,138
NET CASH PROVIDED BY FINANCING ACTIVITIES 504,000 621,283
DECREASE IN CASH (5,497) (54,230)
CASH, BEGINNING OF PERIOD 8,081 64,173
CASH, END OF PERIOD 2,584 9,943
Supplemental disclosure of cash flow information    
Interest paid 0 0
Taxes paid 0 0
Supplemental disclosure of non-cash investing and financing activities    
Shares issued for settlement of notes payable and interest 169,161 75,600
Shares issued for settlement of convertible notes 533,643 1,179,332
Shares issued to settle accounts payable - related party 0 50,000
Note payable issued to settle accounts payable and accrued interest 0 94,216
Shares issued in conjunction with the issuance of notes payable 0 71,800
Initial value of embedded derivative liability $ 178,653 $ 363,750