6-K 1 embraeritr1q19_6k.htm EMBRAERITR1Q19_6K embraeritr1q19_6k.htm - Generated by SEC Publisher for SEC Filing  

____________________________________________________

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_______________________

FORM 6-K

__________________________________

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

under the Securities Exchange Act of 1934

For the month of May 2019

Commission File Number: 001-15102

__________________________________

Embraer S.A.

__________________________________

Av. Brigadeiro Faria Lima, 2170

 

12227-901 São José dos Campos, São Paulo, Brazil

 

(Address of principal executive offices)

 

__________________________________

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F x Form 40-F ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨


 

 

 

 

 

 

 

 

 

 

 

 

Embraer S.A.

Condensed interim financial statements

as of March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

  Summary
 

1

OPERATIONS

10

2

PRESENTATION AND ACCOUNTING PRACTICES

10

3

CRITICAL ACCOUNTING ESTIMATES AND SIGNIFICANT JUDGMENTS

22

4

NON-CURRENT ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS

24

5

CASH AND CASH EQUIVALENTS

27

6

FINANCIAL INVESTMENTS

27

7

TRADE ACCOUNTS RECEIVABLE, NET

29

8

DERIVATIVE FINANCIAL INSTRUMENTS

29

9

COLLATERALIZED ACCOUNTS RECEIVABLE AND RECOURSE AND NON-RECOURSE DEBT

31

10

GUARANTEE DEPOSITS

32

11

INVENTORIES

32

12

OTHER ASSETS

33

13

INVESTMENTS

34

14

RELATED PARTIES

36

15

PROPERTY, PLANT AND EQUIPMENT

40

16

RIGHT OF USE AND LEASE LIABILITIES

43

17

INTANGIBLE ASSETS

43

18

IMPAIRMENT TEST

45

19

TRADE ACCOUNTS PAYABLE

46

20

LOANS AND FINANCING

46

21

OTHER PAYABLES

49

22

TAXES AND PAYROLL CHARGES PAYABLE

49

23

INCOME TAXES

50

24

FINANCIAL GUARANTEES AND RESIDUAL VALUE GUARANTEES

52

25

PROVISIONS AND CONTINGENT LIABILITIES

53

26

FINANCIAL INSTRUMENTS

56

27

SHAREHOLDERS’ EQUITY

71

28

SHARE-BASED COMPENSATION

73

29

EARNINGS PER SHARE

74

30

REVENUE FROM CONTRACT WITH CUSTOMERS

75

31

REVENUE (EXPENSES) BY TYPE

77

32

OTHER OPERATING INCOME (EXPENSES), NET

77

33

FINANCIAL INCOME (EXPENSES), NET

78

34

FOREIGN EXCHANGE GAINS  (LOSSES), NET

78

35

SUPPLEMENTAL CASH FLOW INFORMATION

79

36

SEGMENT INFORMATION

79


 

Embraer S.A.

 

Parent Company and Consolidated Condensed Statements of Financial Position

as of March 31, 2019, and December 31, 2018

(In thousands of reais)

 

 

 

   

Parent Company

 

Consolidated

ASSETS

Note

03.31.2019

 

12.31.2018

 

03.31.2019

 

12.31.2018

CURRENT

               

Cash and cash equivalents

5

996,827

 

  3,087,879

 

  2,261,478

 

  4,963,041

Financial investments

6

  3,103,121

 

  5,207,181

 

  3,431,641

 

  6,755,298

Trade accounts receivable, net

7

266,199

 

428,612

 

792,074

 

  1,232,276

Accounts receivable from subsidiaries

 

571,003

 

912,856

 

-

 

-

Derivative financial instruments

8

3,768

 

20,216

 

4,676

 

21,110

Customer and commercial financing

 

-

 

-

 

-

 

4,800

Collateralized accounts receivable

9

-

 

-

 

38,168

 

846,459

Contract assets

30

530,372

 

378,275

 

  1,653,050

 

  1,387,086

Inventories

11

  3,025,830

 

  6,178,335

 

  5,561,740

 

  9,714,286

Guarantee deposits

10

-

 

  1,217,947

 

  351

 

  1,316,884

Income tax and social contribution

 

136,634

 

184,630

 

316,848

 

369,179

Other assets

12

415,176

 

686,575

 

515,623

 

787,975

   

  9,048,930

 

  18,302,506

 

  14,575,649

 

  27,398,394

                 

Assets held for sale

4

  17,861,438

 

-

 

  21,172,452

 

-

                 
   

  26,910,368

 

  18,302,506

 

  35,748,101

 

  27,398,394

                 

NON-CURRENT ASSETS

               

Financial investments

6

-

 

653,069

 

-

 

710,918

Derivative financial instruments

8

2,190

 

15,802

 

2,377

 

16,004

Customer and commercial financing

 

-

 

-

 

-

 

40,872

Collateralized accounts receivable

9

-

 

-

 

62,924

 

67,228

Guarantee deposits

10

-

 

35,876

 

1,216

 

37,944

Deferred income tax

23.1

-

 

-

 

46,227

 

83,573

Other assets

12

212,168

 

340,533

 

242,259

 

409,392

   

214,358

 

  1,045,280

 

355,003

 

  1,365,931

Investments

13

  4,634,501

 

  7,911,627

 

31,692

 

24,300

Property, plant and equipment

15

  2,017,185

 

  3,934,669

 

  3,552,902

 

  7,612,678

Right of use

16

41,917

 

-

 

195,505

 

-

Intangible assets

17

  3,414,409

 

  6,861,235

 

  3,703,809

 

  7,357,465

   

  10,322,370

 

  19,752,811

 

  7,838,911

 

  16,360,374

                 

TOTAL ASSETS

 

  37,232,738

 

  38,055,317

 

  43,587,012

 

  43,758,768

 

The accompanying notes are an integral part of this condensed interim financial statements.

3


 

Embraer S.A.

 

Parent Company and Consolidated Condensed Statements of Financial Position

as of March 31, 2019, and December 31, 2018

(In thousands of reais)

 

 
     

Parent Company

Consolidated

LIABILITIES

Note

 

03.31.2019

 

12.31.2018

 

03.31.2019

 

12.31.2018

                   

Trade accounts payable

19

 

669,453

 

  2,738,635

 

  1,173,561

 

3,456,814

Lease liability

16

 

4,992

 

-

 

25,831

 

  -

Loans and financing

20

 

104,093

 

596,392

 

141,700

 

  694,699

Non-recourse and recourse debt

9

 

-

 

-

 

38,168

 

1,255,520

Other payables

21

 

338,806

 

572,649

 

530,825

 

1,117,357

Accounts payable to subsidiaries

   

-

 

911,978

 

-

 

  -

Contract liabilities

30

 

  1,151,319

 

  2,845,185

 

  2,403,220

 

4,050,567

Derivative financial instruments

8

 

9,726

 

30,527

 

10,747

 

  31,194

Taxes and payroll charges payable

22

 

199,542

 

219,977

 

227,298

 

  265,009

Income tax and social contribution

   

-

 

124,911

 

77,938

 

  185,999

Financial guarantee and residual value guarantee

24

 

-

 

139,448

 

-

 

  197,507

Dividends

   

  94

 

7,447

 

11,971

 

  19,322

Unearned income

   

3,788

 

7,802

 

3,788

 

  7,802

Provisions

25

 

369,972

 

411,930

 

390,161

 

  453,015

     

  2,851,785

 

  8,606,881

 

  5,035,208

 

11,734,805

                   

Liabilities held for sale

4

 

  17,856,581

 

-

 

  21,167,593

 

  -

                   
     

  20,708,366

 

  8,606,881

 

  26,202,801

 

11,734,805

                   

NON-CURRENT LIABILITIES

                 

Lease liability

16

 

37,241

 

-

 

170,765

 

  -

Loans and financing

20

 

157,376

 

  11,250,556

 

341,659

 

13,439,366

Non-recourse and recourse debt

9

 

-

 

-

 

62,924

 

  67,228

Other payables

21

 

17,278

 

94,848

 

31,372

 

  110,996

Contract liabilities

30

 

53,190

 

733,203

 

98,388

 

  767,991

Taxes and payroll charges payable

22

 

227,715

 

225,440

 

227,715

 

  225,628

Deferred income tax and social contribution

23.1

 

698,951

 

809,196

 

846,695

 

  984,266

Financial guarantee and residual value guarantee

24

 

-

 

391,620

 

-

 

  391,620

Unearned income

   

296,251

 

294,876

 

79,173

 

  283,474

Provisions

25

 

239,881

 

747,437

 

360,340

 

  486,400

     

  1,727,883

 

  14,547,176

 

  2,219,031

 

16,756,969

TOTAL LIABILITIES

   

  22,436,249

 

  23,154,057

 

  28,421,832

 

28,491,774

                   

STOCKHOLDERS' EQUITY

                 

Capital

27.1

 

  5,159,617

 

  5,159,617

 

  5,159,617

 

5,159,617

Treasury shares

27.3

 

(80,350)

 

(87,020)

 

(80,350)

 

(87,020)

Revenue reserves

   

  3,914,324

 

  3,910,221

 

  3,914,324

 

3,910,221

Share-based remuneration

28

 

78,940

 

78,940

 

78,940

 

  78,940

Accumulated other comprehensive income (loss)

27.8

 

  5,885,841

 

  5,839,502

 

  5,885,841

 

5,839,502

Retained losses

   

(161,883)

 

-

 

(161,883)

 

  -

     

  14,796,489

 

  14,901,260

 

  14,796,489

 

14,901,260

Noncontrolling interest

   

-

 

-

 

368,691

 

  365,734

TOTAL STOCKHOLDERS' EQUITY

   

  14,796,489

 

  14,901,260

 

  15,165,180

 

15,266,994

                   

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

   

  37,232,738

 

  38,055,317

 

  43,587,012

 

43,758,768

 

 

The accompanying notes are an integral part of this condensed interim financial statements.

4


 

Embraer S.A.

 

Parent Company and Consolidated Condensed Statements of Income

for the Quarters ended March 31, 2019, and 2018

(In thousands of reais, except earnings per share)

 

 

   

Parent Company

Consolidated

 

Note

03.31.2019

 

03.31.2018

 

03.31.2019

 

03.31.2018

CONTINUING OPERATIONS

     

 (Restated)*

     

 (Restated)*

                 

REVENUE

 

895,564

 

776,535

 

  1,512,124

 

  1,385,746

Cost of sales and services

 

(838,531)

 

(781,815)

 

  (1,225,147)

 

  (1,235,656)

GROSS PROFIT (LOSSES)

 

57,033

 

(5,280)

 

286,977

 

150,090

                 

OPERATING INCOME (EXPENSE)

               

Administrative

 

(72,838)

 

(59,513)

 

(112,899)

 

(105,656)

Selling

 

(118,177)

 

(108,929)

 

(153,130)

 

(99,802)

Research

 

(8,688)

 

(12,478)

 

(12,737)

 

(14,112)

Other operating (expense) income, net

32

(91,952)

 

(59,301)

 

(99,278)

 

(62,052)

Equity in income (losses) of associates

 

76,127

 

69,184

 

  (60)

 

  (467)

OPERATING PROFIT BEFORE FINANCIAL INCOME (EXPENSE)

 

(158,495)

 

(176,317)

 

(91,127)

 

(131,999)

                 

Financial income (expense), net

33

40,040

 

16,853

 

38,070

 

7,402

Foreign exchange gain (loss), net

34

10,819

 

3,357

 

14,620

 

(12,065)

PROFIT (LOSS)  BEFORE TAXES ON INCOME

 

(107,636)

 

(156,107)

 

(38,437)

 

(136,662)

                 

Income tax (expense) income

23.2

92,241

 

83,729

 

27,948

 

71,166

LOSS OF THE CONTINUING OPERATIONS PERIOD

 

(15,395)

 

(72,378)

 

(10,489)

 

(65,496)

                 

Loss of the period of discontinued operation

4

(145,395)

 

(57,910)

 

(145,395)

 

(57,910)

                 

LOSS FOR THE PERIOD

 

(160,790)

 

(130,288)

 

(155,884)

 

(123,406)

   

-

 

-

 

-

 

-

Atributable to :

               

Owners of Embraer

 

-

 

-

 

(160,790)

 

(130,288)

Noncontrolling interest

 

-

 

-

 

4,906

 

6,882

                 

Retained (loss) per share (R$)

               

Basic

29.1

(0.2185)

 

(0.1777)

 

(0.2185)

 

(0.1777)

Diluted

29.2

(0.2185)

 

(0.1777)

 

(0.2185)

 

(0.1777)

 

* See Notes 2.1.3 and 4 on restatement and discontinued operation.

 

 

The accompanying notes are an integral part of this condensed interim financial statements.

5


 

Embraer S.A.

 

Parent Company and Consolidated Condensed Statements of Comprehensive Income

for the Quarters ended March 31, 2019, and 2018

(In thousands of reais)

 

 

Parent Company

Consolidated

 

03.31.2019

 

03.31.2018

 

03.31.2019

 

03.31.2018

     

 (Restated)*

     

 (Restated)*

LOSS FOR THE PERIOD

  (160,790)

 

  (130,288)

 

  (155,884)

 

  (123,406)

               

ITEMS THAT WILL NOT BE RECLASSIFIED FOR THE STATEMENT OF INCOME

             

  Actuarialloss on post employment benefit obligations

(64)

 

(37)

 

(64)

 

(37)

  Translation adjustments

  33,786

 

  35,294

 

  31,837

 

  20,377

ITEMS THAT MAY BE SUBSEQUENTLY RECLASSIFIED FOR THE RESULT

             

  Financial instruments

  1,576

 

  7,290

 

  1,576

 

  7,290

  Translation adjustments

  18,192

 

  57,967

 

  18,192

 

  57,967

OTHER COMPREHENSIVE INCOME, NET OF TAX EFFECTS (i)

  53,490

 

  100,514

 

  51,541

 

  85,597

TOTAL OF COMPREHENSIVE INCOME

  (107,300)

 

  (29,774)

 

  (104,343)

 

  (37,809)

               

Attributable to:

             

Owners of Embraer

  -

 

  -

 

  (107,300)

 

  (29,774)

Noncontrolling interest

  -

 

  -

 

  2,957

 

  (8,035)

               
               

Total comprehensive income for the period attributable to Embraer shareholders

             

Continuing operations

       

  37,286

 

  24,386

Discontinued operation

       

  (144,586)

 

  (54,160)

         

  (107,300)

 

  (29,774)

               

 

(i) The amounts above are net of deferred income tax, when applicable, in the amount of (R$ 187) and (R$ 469) in the Parent Company, (R$ 428) and R$ 163 in the Consolidated, for the three-month period ended March 31, 2019, and 2018, respectively.

 

* See Notes 2.1.3 and 4 on restatement and discontinued operation.

 

The accompanying notes are an integral part of this condensed interim financial statements.

6


 

Embraer S.A.

 

Consolidated Condensed Statements of Changes in Shareholders’ Equity

for the Quarters ended March 31, 2019, and 2018

 (In thousands of reais)

 

               

Revenue reserves

     

Accumulated other comprehensive (loss) income

           
   

Capital

 

Treasury Shares

 

Share-based remuneration

 

Invesment Subsidy

 

Statutory Reserve

 

For investment and working capital

 

Retained earnings

 

Result in transactions with non controlling interest

 

Actuarial gain on post employment benefit obligations

 

Cumulative translation adjustment

 

Other comprehensive income

 

Total

 

Noncontrolling interest

 

Total Shareholders' Equity

AT JANUARY 01, 2018

 

 4,789,617

 

 (134,801)

 

  78,742

 

95,223

 

433,493

 

  4,543,893

 

  -

 

  (12,400)

 

(75,933)

 

  3,772,590

 

  3,555

 

 13,493,979

 

375,269

 

13,869,248

                                                         

Loss for the period

 

-

 

-

 

-

 

-

 

  -

 

  -

 

(130,288)

 

-

 

  -

 

  -

 

  -

 

(130,288)

 

6,882

 

(123,406)

Translation adjustments

 

-

 

-

 

-

 

-

 

  -

 

  -

 

  -

 

-

 

  -

 

93,261

 

  -

 

93,261

 

(14,917)

 

  78,344

Cash flow hedge

 

-

 

-

 

-

 

-

 

  -

 

  -

 

  -

 

-

 

  -

 

  -

 

  7,290

 

7,290

 

  -

 

  7,290

Other comprehensive income

 

-

 

-

 

-

 

-

 

  -

 

  -

 

  -

 

-

 

  (37)

 

  -

 

  -

 

  (37)

 

  -

 

  (37)

Total comprehensive income

 

-

 

-

 

-

 

-

 

  -

 

  -

 

(130,288)

 

-

 

  (37)

 

93,261

 

  7,290

 

(29,774)

 

(8,035)

 

(37,809)

Share-based remuneration

 

-

 

-

 

198

 

-

 

  -

 

  -

 

  -

 

-

 

  -

 

  -

 

  -

 

  198

 

  -

 

198

Stock option grants exercised

 

-

 

10,784

 

-

 

-

 

  -

 

  -

 

(3,200)

 

-

 

  -

 

  -

 

  -

 

7,584

 

  -

 

  7,584

Allocation of profits:

                                                       

Interest on own capital

 

-

 

-

 

-

 

-

 

  -

 

  -

 

(14,672)

 

-

 

  -

 

  -

 

  -

 

(14,672)

 

  -

 

(14,672)

Reserve for investments and working capital (practice adjustment)

 

370,000

 

-

 

-

 

-

 

  -

 

(370,000)

 

  -

 

-

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

AT MARCH 31,2018  (Restated)

 

 5,159,617

 

 (124,017)

 

  78,940

 

95,223

 

433,493

 

  4,173,893

 

(148,160)

 

  (12,400)

 

(75,970)

 

  3,865,851

 

  10,845

 

 13,457,315

 

367,234

 

13,824,549

                                                         

AT DECEMBER 31, 2018

 

 5,159,617

 

  (87,020)

 

  78,940

 

95,673

 

433,493

 

  3,381,055

 

  -

 

  (12,400)

 

(72,949)

 

  5,918,639

 

  6,212

 

 14,901,260

 

365,734

 

15,266,994

Adjustment related to accounting policy change

 

-

 

-

 

-

 

-

 

  -

 

  -

 

5,023

 

-

 

  -

 

  -

 

(5,023)

 

  -

 

  -

 

  -

AT JANUARY 01, 2019

 

5,159,617

 

  (87,020)

 

  78,940

 

95,673

 

433,493

 

  3,381,055

 

5,023

 

  (12,400)

 

(72,949)

 

  5,918,639

 

  1,189

 

 14,901,260

 

365,734

 

15,266,994

                                                         

Net income for the period

 

-

 

-

 

-

 

-

 

  -

 

  -

 

(160,790)

 

-

 

  -

 

  -

 

  -

 

(160,790)

 

4,906

 

(155,884)

Translation adjustments

 

-

 

-

 

-

 

-

 

  -

 

  -

 

  -

 

-

 

  -

 

49,850

 

  -

 

49,850

 

(1,949)

 

  47,901

Cash flow hedge

 

-

 

-

 

-

 

-

 

  -

 

  -

 

  -

 

-

 

  -

 

  -

 

  1,576

 

1,576

 

  -

 

  1,576

Other comprehensive income

 

-

 

-

 

-

 

-

 

  -

 

  -

 

  -

 

-

 

  (64)

 

  -

 

  -

 

  (64)

 

  -

 

  (64)

Total comprehensive income

 

-

 

-

 

-

 

-

 

  -

 

  -

 

(160,790)

 

-

 

  (64)

 

49,850

 

  1,576

 

(109,428)

 

2,957

 

(106,471)

Stock option grants exercised

 

-

 

6,670

 

-

 

-

 

  -

 

  -

 

(2,013)

 

-

 

  -

 

  -

 

  -

 

4,657

 

  -

 

  4,657

Allocation of profits:

                                                       

Investment subsidy

 

-

 

-

 

-

 

4,103

 

  -

 

  -

 

(4,103)

 

-

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

                                                         

AT MARCH 31, 2019

 

 5,159,617

 

  (80,350)

 

  78,940

 

99,776

 

433,493

 

  3,381,055

 

(161,883)

 

  (12,400)

 

(73,013)

 

  5,968,489

 

  2,765

 

 14,796,489

 

368,691

 

15,165,180

 

The accompanying notes are an integral part of this condensed interim financial statements.

7


 

Embraer S.A.

 

Parent Company and Consolidated Condensed Statements of Cash Flows

For the Quarters Ended March 31, 2019, and 2018

(In thousands of reais)

 

     

 Parent Company

 Consolidated

 

Note

 

03.31.2019

 

03.31.2018

 

03.31.2019

 

03.31.2018

         

 (Restated)*

     

(Restated)*

OPERATING ACTIVITIES

                 

Loss for the period, including discontinued operation

   

(160,790)

 

(130,288)

 

(155,884)

 

(123,406)

ADJUSTMENT TO LOSS FOR ITEMS NOT AFFECTING CASH

                 

Depreciation of property plant and equipment

15

 

  67,601

 

  85,555

 

  117,693

 

  139,131

Realization of government grants

   

-

 

-

 

  (2,605)

 

  (2,604)

Amortization of intangible assets

17

 

  65,717

 

  69,760

 

  70,262

 

  78,550

Realization of contribution from suppliers

17

 

  (13,991)

 

  (12,935)

 

  (13,991)

 

  (12,935)

Loss (reversal) for inventory obsolescence

   

  4,406

 

  9,275

 

  2,036

 

  4,639

Adjustment to market value, inventory, property plant and equipment and intangible

   

-

 

-

 

  44,453

 

  33,825

Provision (reversal) allowance for doubtful accounts

   

  (1,941)

 

  (5,709)

 

  (3,486)

 

  (12,141)

Losses on fixed assets disposal

   

-

 

-

 

  10,470

 

  12,144

Deferred income tax and social contribution

   

(110,432)

 

 (80,277)

 

  (69,111)

 

  (78,482)

Accrued interest

   

  14,652

 

  11,500

 

  13,910

 

  19,714

Interest on marketable securities, net

   

  (41,059)

 

  (19,185)

 

  (36,093)

 

  (25,247)

Equity in associates gains and losses

13.2

 

  36,521

 

  (32,393)

 

  131

 

  979

Share-based remuneration

   

-

 

  198

 

-

 

  198

Foreign exchange gain (loss), net

34

 

  (23,659)

 

  5,650

 

  (32,147)

 

  23,010

Mark to market of the residual value guarantees

24

 

  (31,430)

 

  7,632

 

  (31,430)

 

  7,632

Other

   

  4,616

 

  2,212

 

(932)

 

  (6,880)

                   

CHANGES IN ASSETS

                 

Financial investments

   

  865,361

 

1,997,431

 

  810,772

 

2,037,431

Derivative financial instruments

   

  4,044

 

  (1,040)

 

  4,391

 

  (1,480)

Collateralized accounts receivable and accounts receivable

   

(408,990)

 

  248,764

 

  4,859

 

1,140,305

Customer and commercial financing

   

-

 

-

 

  1,147

 

  1,810

Contract assets

   

(206,068)

 

(291,322)

 

(406,272)

 

  (1,545,313)

Inventories

   

  (1,276,576)

 

(756,700)

 

  (1,721,263)

 

  (1,000,979)

Other assets

   

  145,173

 

  126,384

 

  138,828

 

(151,132)

                   

CHANGES IN LIABILITIES

                 

Trade accounts payable

   

(162,867)

 

  114,222

 

  (86,550)

 

  226,934

Non-recourse and recourse debt

   

-

 

-

 

  (20,938)

 

  9,800

Other payables

   

(354,870)

 

(127,545)

 

  (19,214)

 

  126,274

Contract liabilities

   

  134,551

 

  (1,650)

 

  246,563

 

  31,128

Contribution from suppliers

   

-

 

  219,707

 

-

 

  219,707

Taxes and payroll charges payable

   

(100,589)

 

  (79,624)

 

  (83,930)

 

  (98,849)

Financial guarantees

   

  (1,444)

 

  (7,011)

 

  (17,358)

 

  (24,276)

Other provisions

   

  (33,030)

 

  56,593

 

  (32,882)

 

  52,757

Unearned income

   

  5,484

 

  27,630

 

  (8,819)

 

  (55,218)

NET CASH GENERATED (USED) IN OPERATING ACTIVITIES

   

  (1,579,610)

 

1,436,834

 

  (1,277,390)

 

1,027,026

                   

INVESTING ACTIVITIES

                 

Acquisition of property, plant and equipment

15

 

  (84,679)

 

  (42,827)

 

(160,334)

 

(128,584)

Proceeds from sale of property, plant and equipment

15

 

  15

 

-

 

  15

 

-

Additions to intangible assets

17

 

(210,385)

 

(230,703)

 

(246,581)

 

(259,960)

Additions to investments in subsidiaries and affiliates

13.2

 

  (9,243)

 

  (7,639)

 

  (7,205)

 

  (3,369)

Reduction in investments in subsidiaries and affiliates

   

-

 

  1,322

 

-

 

-

Financial investments

   

  51,087

 

(462,829)

 

  51,394

 

(451,938)

Restricted cash reserved for construction of assets

   

-

 

-

 

-

 

  79

Mutual receipt with subsidiaries

   

  4,974

 

-

 

-

 

-

NET CASH USED IN INVESTING ACTIVITIES IN CONTINUED OPERATIONS

   

(248,231)

 

(742,676)

 

(362,711)

 

(843,772)

                   

FINANCING ACTIVITIES

                 

Proceeds from borrowings

   

  609,665

 

-

 

  609,422

 

  151,935

Repayment of borrowings

   

(815,814)

 

(124,361)

 

(888,709)

 

(215,299)

Dividends and interest on own capital

   

  (7,304)

 

  (58,468)

 

  (7,304)

 

  (58,468)

Proceeds from stock options exercised

   

  4,657

 

  7,584

 

  4,657

 

  7,584

Lease payments

   

  (2,069)

 

-

 

  (8,991)

 

-

NET CASH USED IN FINANCING ACTIVITIES

   

(210,865)

 

(175,245)

 

(290,925)

 

(114,248)

                   

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

   

  (2,038,706)

 

  518,913

 

  (1,931,026)

 

  69,006

Effects of exchange rate changes on cash and cash equivalents

   

  (52,346)

 

  12,808

 

  (31,441)

 

  6,763

Cash and cash equivalents at the beginning of the period

   

3,087,879

 

2,413,501

 

4,963,041

 

4,203,719

CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD

   

  996,827

 

2,945,222

 

3,000,574

 

4,279,488

                   

 

* See Notes 2.1.3 and 4 on restatement and discontinued operation.

 

The accompanying notes are an integral part of this condensed interim financial statements.

8


 

Embraer S.A.

 

Parent Company and Consolidated Condensed Statements of Value Added

For the Quarters Ended March 31, 2019, and 2018

(In thousands of reais)

 

    

   

Parent Company

Consolidated

   

03.31.2019

 

03.31.2018

 

03.31.2019

 

03.31.2018

       

 (Restated)*

     

 (Restated)*

REVENUE

               

Gross revenue of products and services

 

  2,081,384

 

  2,050,439

 

  3,149,574

 

  3,150,405

Provision for doubtful acount - reversals and additions

 

1,885

 

5,709

 

3,121

 

12,141

Revenue related to construction of own assets

 

172,680

 

20,989

 

198,895

 

60,810

Other revenues

 

4,412

 

18,860

 

12,005

 

20,842

   

  2,260,361

 

  2,095,997

 

  3,363,595

 

  3,244,198

INPUT MATERIAL PURCHASED FROM THIRD PARTIES

               

Product costs

 

  (1,132,621)

 

  (1,228,704)

 

  (1,547,776)

 

  (1,711,616)

Materials, electricity, third-party services and other

 

(467,143)

 

(389,456)

 

(749,650)

 

(754,845)

   

  (1,599,764)

 

  (1,618,160)

 

  (2,297,426)

 

  (2,466,461)

                 

GROSS VALUE ADDED

 

660,597

 

477,837

 

  1,066,169

 

777,737

Depreciation and amortization

 

(133,318)

 

(155,315)

 

(185,350)

 

(215,077)

NET VALUE ADDED PRODUCED BY THE COMPANY

 

527,279

 

322,522

 

880,819

 

562,660

                 

VALUE ADDED RECEIVED IN TRANSFER

               

Equity in the earnings (loss) of subsidiaries

 

(36,521)

 

32,393

 

  (131)

 

  (979)

Financial income

 

100,966

 

76,559

 

87,987

 

77,095

TOTAL VALUE ADDED FOR DISTRIBUTION

 

591,724

 

431,474

 

968,675

 

638,776

                 

DISTRIBUTION OF VALUE ADDED

               

Personnel

 

482,948

 

331,630

 

695,397

 

507,620

Taxes, charges and contributions

 

221,440

 

125,475

 

237,113

 

83,201

Income (expense) tax and social contribution expense (benefit)

 

(92,241)

 

(83,729)

 

(18,929)

 

(64,409)

Insterests and rentals

 

140,367

 

188,386

 

210,978

 

235,770

Interest on own capital/dividends

 

  -

 

14,672

 

  -

 

14,672

Retained earnings (losses)

 

(160,790)

 

(144,960)

 

(160,790)

 

(144,960)

Noncontrolling interest

 

  -

 

  -

 

4,906

 

6,882

DISTRIBUTED VALUE ADDED

 

591,724

 

431,474

 

968,675

 

638,776

                 

* See Notes 2.1.3 on restatement.

The accompanying notes are an integral part of this condensed interim financial statements.

9


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

 

1                 OPERATIONS

 

Embraer S.A. (“Embraer” or "Parent Company" or together with its subsidiaries as "Consolidated" or "the Company") is a publicly-held company with headquarters in São José dos Campos, State of São Paulo, Brazil. The corporate purpose of the Company is:

 

i)      

To design, build and market aircraft and aerospace materials and related accessories, components and equipment, according to the highest standards of technology and quality;

 

ii)      

To perform and carry out technical activities related to the manufacturing and servicing of aerospace materials;

 

iii)      

To contribute to the training of technical personnel as necessary for the aerospace industry;

 

iv)      

To engage in other technological, manufacturing and business activities in connection with the aerospace industry;

 

v)      

To design, build and trade in equipment, materials, systems, software, accessories and components for the defense, security and power industries, as well as perform and carry out technical activities related to the manufacturing and servicing thereof, in accordance with the highest technological and quality standards; and

 

vi)      

To conduct other technological, manufacturing, trading and services activities related to the defense, security and power industries.

 

 

The Company's shares are listed on the enhanced corporate governance segment of B3 (EMBR3), as the New Market ("Novo Mercado"). Embraer S.A. also has American Depositary Shares (evidenced by American Depositary Receipts - ADRs) which are registered with the Securities and Exchange Commission ("SEC") and are listed on the New York Stock Exchange -NYSE (ERJ).

 

Note 4 contains additional information on Embraer and The Boeing Company (NYSE: BA) strategic partnership. The terms approved define the creation of a joint venture involving Embraer's commercial aviation assets and associated services, in which Boeing will hold an 80% ownership stake and Embraer the remaining 20%, as well as the creation of a joint venture to promote and develop new markets and applications for the multi-mission aircraft KC-390, with ownership of 51% for Embraer and 49% for Boeing.

Due to the accounting treatment of assets held for sale and discontinued operations, assets and liabilities related to Commercial Aviation and related services presented in the respective headings in the annual financial statements as of December 31, 2018 were segregated and reclassified to the accounts of assets and liabilities held for sale in the statements of financial position as of March 31, 2019. The detail of the amounts reclassified is presented in Note 4.2. In addition, the treatments applied to present the statements of income from continuing operations and discontinued operations are presented in Note 4.3.

These condensed interim financial statements were approved by the Company on May 31, 2019.

 

2                 PRESENTATION AND ACCOUNTING PRACTICES

 

2.1        PRESENTATION OF THE FINANCIAL STATEMENTS

 

The Company's condensed interim parent company and consolidated financial statements has been prepared and is being presented in conformity with the International Accounting Standards - ("IAS") IAS 34/CPC 21 (R1) issued respectively by the International Accounting Standards Board ("IASB") and by the Accounting Pronouncements Committee (CPC in Portuguese), related to the interim report.

These condensed interim financial statements should be read together with the individual and consolidated financial statements as of December 31, 2018, which were prepared in conformity with the accounting practices adopted in Brazil and with the International Financial Accounting Standards (IFRS), respectively.

10

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

 

2.1.1        Basis of preparation

 

These condensed interim financial statements have been prepared under the historical cost convention (except when the item requires different criteria) and adjusted to reflect assets and liabilities measured at fair value on subsequent measurement.

The preparation of condensed interim financial statements requires the use of certain estimates, judgments, and assumptions, which requires management of the Company to exercise its judgment in the process of applying the Company's accounting policies. These condensed interim financial statements include accounting estimates for certain assets, liabilities, and transactions.

The areas which involve a higher degree of judgment or complexity, or assumptions and estimates significant to the financial statements, are disclosed in Note 3.

2.1.2        Consolidated financial statements

 

The condensed interim consolidated financial statements include the balances of March 31, 2019, financial statements of the Company and all subsidiaries directly or indirectly controlled by Embraer, special purpose entities (SPEs) controlled by the Company, and participation investment funds (FIP), which are associates accounted for by the equity method. For jointly controlled entities (joint operations), the Company accounts for assets, liabilities, income, and expenses related to its proportion of the investment.

The condensed interim consolidated financial statements of the Company are prepared in its functional currency and converted to the presentation currency as described in Note 2.2.4.

 

All accounts and balances arising from transactions between consolidated entities are eliminated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

 

Company’s corporate structure

 

Below is information regarding the Company´s consolidated subsidiaries and jointly controlled entities.

 

Embraer Group companies  Participation  Country  Core Activities 
ELEB Equipamentos Ltda.  100%  Brazil  Sale of hydraulic and mechanical equipment to the aviation industry 
Embraer Aircraft Holding, Inc.  100%  USA  Concentrates corporate activities in the USA 
Embraer Aircraft Customer Services, Inc.  100%  USA  Sale of spare parts and support services in North America and the Caribbean 
Embraer Aircraft Maintenance Services Inc.  100%  USA  Maintenance of aircraft and components 
Embraer Business Innovation Center, Inc.  100%  USA  Develops technological innovation research in aviation and related areas 
Embraer Executive Jet Services, LLC  100%  USA  After sales support and aircraft maintenance 
Embraer Executive Aircraft, Inc.  100%  USA  Final assembly and deliver of executive jets 
Embraer Engineering & Technology Center USA, Inc.  100%  USA  Engineering services related to aircraft research and development 
Embraer Aero Seating Technologies, LLC  100%  USA  Production and maintenance of aircraft seats 
Embraer Defense and Security, Inc.  100%  USA  Supply of Super Tucano aircraft to the American Air Force (LAS) 
Embraer CAE Training Services, LLC  51%  USA  Pilot, mechanics and crew training 
EB Defense LLC  100%  USA  Future joint venture with Boeing for sale of KC390 
Embraer Aviation Europe – EAE  100%  France  Concentrates corporate activities abroad, specifically Europe 
Embraer Aviation International – EAI  100%  France  Sale of parts and after sale services in Europe, Africa and Middle East 
Embraer Europe SARL  100%  France  Commercial representation of the Company in Europe, Africa and Middle East 
Embraer Defesa e Segurança Participações S.A.  100%  Brazil  Coordinates investments in the Defense & Security segments 
Atech - Negócios em Tecnologias S.A.  100%  Brazil  Development and control communications, computer and intelligence services 
Visiona Tecnologia Espacial S.A.  51%  Brazil  Supply of the Brazilian Government's SGDC 
Visiona Internacional B.V.  100%  Netherlands  Integration and supply of the Brazilian Government SGDC System 
SAVIS Tecnologia e Sistemas S.A.  100%  Brasil  Operates in Defense & Security with the Brazilian Government 
Embraer GPX Ltda.  100%  Brasil  Aircraft maintenance services 
Embraer Netherlands Finance B.V.  100%  Netherlands  Financial operations raising and investing funds of the Embraer Group 
Embraer Netherlands B.V.  100%  Netherlands  Concentrates corporate activities abroad and lease and sale of used aircrafts 
Embraer Asia Pacific PTE. Ltd.  100%  Singapore  After sales services and support in Asia 
Airholding SGPS S.A.  100%  Portugal  Coordinates investments in subsidiary in Portugal 
OGMA - Indústria Aeronáutica de Portugal S.A.  65%  Portugal  Aeronautic maintenance and production 
Embraer CAE Training Services (UK) Limited  51%  United Kingdom  Dormant 
Embraer Portugal S.A.  100%  Portugal  Coordinates investments and economic activities in subsidiaries in Portugal 
Embraer Portugal Estruturas Metálicas, S.A.  100%  Portugal  Manufacturing of parts and metallic products for the aviation industry 
Embraer Portugal Estruturas em Compósitos, S.A.  100%  Portugal  Manufacturing of parts and compound products for the aviation industry 
Embraer (China) Aircraft Technical Services Co. Ltd.  100%  China  Sale and maintenance for after sales support in China 
EZ Air Interior Limited  50%  Ireland  Fabrication of interiors for commercial aircraft 
Embraer Overseas Ltd.  100%  Cayman Islands  Financial operations such as raising and investing of funds of Embraer Group 
Embraer Spain Holding Co. SL  100%  Spain  Concentrates corporate activities abroad 
ECC Investment Switzerland AG  100%  Switzerland  Coordinates investments in subsidiaries abroad 
ECC Insurance & Financial Company Limited.  100%  Cayman Islands  Covers financial guarantees offered in air craft sale structure 
Embraer Finance Ltd.  100%  Cayman Islands  Support to the Company in structuring specific operations 
Yaborã Indústria Aeronáutica S.A.  100%  Brazil  Future joint venture of the Commercial Aviation with Boeing 

 

 

 

 

12

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

 

Specific purpose entities (SPEs) - the Company organizes some of its aircraft sale financing transactions through SPEs and although it has no direct or indirect interest, it controls their operations or takes a majority share of their risks and rewards.  Currently ,the only EPE that presents balance and therefore is consolidated is Refine Inc. The EPEs in which Embraer is not a controlling shareholder are not consolidated based on fundamentals and technical analyses performed by Management. Except for the aforementioned Consolidated SPEs, the Company does not have significant risks attributed to other structured operations involving SPEs.  

 

Consortium Tepro - Entity constituted by SAVIS Tecnologia e Sistemas S.A. a company controlled by Embraer Defesa & Segurança and Embraer S.A., with the objective of assist the Brazilian Army implementation of the first phase of the Integrated Frontier Monitoring System (“Sistema Integrado de Monitoramento de Fronteiras” - Sisfron) for the performance of certain activities. Located in Campinas - SP, Brazil, the consortium is 93.7% owned by SAVIS and 6.3% owned by Embraer S.A.

 

Equity investment fund (FIP) - An Embraer initiative in conjunction with BNDES, FINEP and Desenvolve SP, created with the aim of strengthening the aerospace supply chain, aerospace, defense and security and promoting the integration of systems related to these sectors through support for small and medium enterprises. FIP is not consolidated in the Company's financial statements, but its results are presented in the equity in investees line.

 

Embraer Ventures Equity Investment Fund – Exclusive fund created to provide technological and financial support through investment to small and medium businesses focused on disruptive innovation in the aerospace segment. This fund is consolidated in the Company’s financial statements as Embraer S.A. is the majority shareholder.

2.1.3        Restatement of comparative information for the 1st quarter of 2018

 

As described in Note 2.2.1 to the annual financial statements as of December 31, 2018, the Company retrospectively and fully adopted beginning January 1, 2016, the standards IFRS 9/CPC 48 Financial Instruments and 15/CPC 47 Revenue from Contracts with Customers.

 

The impacts from adopting these standards were fully reflected in the annual financial statements as of December 31, 2018, but certain adoption effects with an impact on the interim financial statements as of March 31, 2018, June 30, 2018, and September 30, 2018, were not duly considered in the interim period:

 

·       

Combination of certain development contracts of the Defense & Security segment for recognition of net revenue; and

 

·       

Effect on financial income (expense), net of the fair value of the structured notes held as financial investments by the Company, where the cash flows are not solely payments of principal and interest, in consideration of financial investments in the statements of financial position, and

 

·       

Tax impacts corresponding to the adjustments mentioned above.

 

 

Accordingly, the Company in conformity with IAS 8/CPC 23 Accounting Policies, Changes in Estimates and Errors is restating the statement of income for the period ended March 31, 2018, also including the effects from the discontinued operation, as described in Note 4:

 

 

  

13

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

 

 

     

Parent Company

     

As published

 

Adjustments
IFRS 9 - IFRS 15

 

Discontinued Operation

 

As restated

                   

CONTINUING OPERATIONS

               
 

REVENUE

 

2,115,452

 

(55,297)

 

  (1,283,620)

 

  776,535

 

Cost of sales and services

 

  (1,763,539)

 

  -

 

  981,724

 

(781,815)

 

GROSS PROFIT

 

  351,913

 

(55,297)

 

(301,896)

 

(5,280)

                   
 

OPERATING INCOME (EXPENSE)

               
 

Administrative

 

(87,032)

 

  -

 

  27,519

 

(59,513)

 

Selling

 

(200,652)

 

  -

 

  91,723

 

(108,929)

 

Research

 

(28,198)

 

  -

 

  15,720

 

(12,478)

 

Other operating (expense) income, net

 

(118,596)

 

  -

 

  59,295

 

(59,301)

 

Equity in income (losses) of associates

 

  83,194

 

(50,802)

 

  36,792

 

  69,184

 

OPERATING PROFIT (LOSS) BEFORE FINANCIAL EXPENSE

 

629

 

(106,099)

 

(70,847)

 

(176,317)

                   
 

Financial income (expense), net

 

(123,670)

 

(4,369)

 

  144,892

 

  16,853

 

Foreign exchange gain (loss), net

 

  19,492

 

  -

 

(16,135)

 

  3,357

 

LOSS BEFORE TAXES ON INCOME

 

(103,549)

 

(110,468)

 

  57,910

 

(156,107)

                   
 

Income tax (expense) income

 

  63,442

 

  20,287

 

  -

 

  83,729

 

LOSS FOR THE PERIOD FOR CONTINUING OPERATIONS

 

(40,107)

 

(90,181)

 

  57,910

 

(72,378)

                   
 

Loss for the period of discontinued operation

 

  -

 

  -

 

(57,910)

 

(57,910)

                   
 

LOSS FOR THE PERIOD

 

(40,107)

 

(90,181)

 

  -

 

(130,288)

                   
 

Atributable to :

               
 

Owners of Embraer

 

(40,107)

         

(130,288)

 

Non-controlling interest

 

  -

         

  -

                   
 

Retained (loss) per share (R$)

               
 

Basic

 

(0.05)

         

(0.18)

 

Diluted

 

(0.05)

         

(0.18)

 

 

     

Consolidated

     

As published

 

Adjustments
IFRS 9 - IFRS 15

 

Discontinued Operation

 

As restated

                   

CONTINUING OPERATIONS

               
 

REVENUE

 

3,227,334

 

(115,753)

 

  (1,725,835)

 

1,385,746

 

Cost of sales and services

 

  (2,635,674)

 

  -

 

1,400,018

 

  (1,235,656)

 

GROSS PROFIT

 

  591,660

 

(115,753)

 

(325,817)

 

  150,090

                   
 

OPERATING INCOME (EXPENSE)

               
 

Administrative

 

(143,797)

 

  -

 

  38,141

 

(105,656)

 

Selling

 

(230,902)

 

  -

 

  131,100

 

(99,802)

 

Research

 

(31,605)

 

  -

 

  17,493

 

(14,112)

 

Other operating (expense) income, net

 

(96,231)

 

  -

 

  34,179

 

(62,052)

 

Equity in income (losses) of associates

 

  (979)

 

  -

 

512

 

  (467)

 

OPERATING PROFIT (LOSS) BEFORE FINANCIAL EXPENSE

 

  88,146

 

(115,753)

 

(104,392)

 

(131,999)

                   
 

Financial income (expense), net

 

(146,764)

 

(15,169)

 

  169,335

 

  7,402

 

Foreign exchange gain (loss), net

 

  1,725

 

  -

 

(13,790)

 

(12,065)

 

LOSS BEFORE TAXES ON INCOME

 

(56,893)

 

(130,922)

 

  51,153

 

(136,662)

                   
 

Income tax (expense) income

 

  23,668

 

  40,741

 

  6,757

 

  71,166

 

LOSS FOR THE PERIOD FOR CONTINUING OPERATIONS

 

(33,225)

 

(90,181)

 

  57,910

 

(65,496)

                   
 

Loss for the period of discontinued operation

 

  -

 

  -

 

(57,910)

 

(57,910)

                   
 

LOSS FOR THE PERIOD

 

(33,225)

 

(90,181)

 

  -

 

(123,406)

                   
 

Atributable to :

               
 

Owners of Embraer

 

(40,107)

         

(130,288)

 

Non-controlling interest

 

  6,882

         

  6,882

                   
 

Retained (loss) per share (R$)

               
 

Basic

 

(0.05)

         

(0.18)

 

Diluted

 

(0.05)

         

(0.18)

 

The interim financial information of the periods ended June 30, 208 and September 30, 2018 will also be restated for net adjustments of the same nature as described above, increasing the Parent Company and Consolidated net loss for the six-month period ended June 30, 2018 and nine-month period ended September 30, 2018 by R$ 108,240 and R$ 76,706, respectively. These adjustments do not have an impact on the accumulated net loss for the year ended December 31, 2018 and in shareholders’ equity of that reporting date, considering that they were fully recognized in the annual financial statements.

 

14

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

2.2               SIGNIFICANT ACCOUNTING PRACTICES

 

There were no significant changes in the Company’s significant accounting practices compared to those disclosed in the annual financial statements as of December 31, 2018, other than:

 

·       

Change in accounting practices related to operating leases arising from the adoption of IFRS 16/CPC 06 (R2) – Leases on January 1, 2019 (Note 2.2.1).

 

·       

Change in the accounting policy for the adoption of the requirements of IFRS 9/CPC 48 – Financial Instruments on the accounting for the Hedge Accounting on January 1, 2019 (Note 2.2.2).

 

·       

Adoption of interpretation IFRIC 23/ICPC 22 - Uncertainty over income tax treatments on January 1, 2019 (Note 2.2.3).

 

 

Due to the impacts on the condensed interim financial statements, we present below the main concepts and practices used.

2.2.1    IFRS 16/CPC 06 (R2) - Leases

IFRS 16 establishes the principles for the recognition, measurement, and disclosure of leases and requires lessees to recognize a single accounting model in the statements of financial position. The lessor’s accounting in IFRS 16 remains substantially unchanged in relation to IAS 17/CPC 06. Lessors will continue to classify between operating or finance leases, using principles similar to the former standard and, therefore, IFRS 16 has no impact on leases where the Company is the lessor.

From the lessee’s viewpoint, lease contracts previously recognized as expenses in the statement of income for the year on a straight-line basis, start to be recognized in the statements of financial position as right-of-use asset for the existing right of using the assets underlying the contract as a contra entry to a lease liability arising from the obligation to make contractual payments assumed.

The Company adopted IFRS 16 using the modified retrospective model with first-time adoption date on January 1, 2019. Under this approach, the financial information comparative to prior periods are not being restated and remain as previously reported in accordance with IAS 17/CPC 06.

The Company used the following practical expedients permitted by the standard of: (i) not recording operating lease contracts, that on the beginning date, have lease term equal to or below 12 months or less (“short-term leases”), (ii) not recording contracts for which the individual underlying asset is lower than US$ 5,000 (“low-value leases”) and (iii) the use of a single discount rate in a lease portfolio with reasonably similar characteristics.

The details on and impacts from the changes in accounting practices are disclosed below.

a) Accounting impact from the adoption of IFRS 16:

As part of the adoption process, the Company has examined its lease transactions to determine whether each effective contract is or contains a lease based on the new definition. Under IFRS 16, a contract is or contains a lease if it transfers the right to control the use of an identified asset over a period of time in exchange for consideration.

The Company identified applicable contracts within the scope of IFRS 16 for leases of land and buildings, facilities, machinery, vehicles and other equipment, subject to the practical expedients applied. For the contracts identified, the Company recognized:

·       

A lease liability in the total amount of R$ 43,131 for the Parent Company and R$ 221,535 for the Company related to the lease payments according to the cash flows of each contract, discounted to present value at the incremental borrowing rate. The Company’s incremental weighted average borrowing rate applied to lease liabilities on January 1, 2019, was 6.3%.

 

15

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

 

 

·       

The right-of-use assets representing the right to use the underlying assets of these contracts were measured in an amount corresponding to the lease liability.

 

Due to the adoption of IFRS 16, the Company's consolidated net debt on January 1, 2019, increased from R$ 1,704,808 to R$ 1,926,343, not impacting restrictive covenants on borrowings and financing on the first-time adoption date.

  Parent   
  Company  Consolidated 
 
Lease commitments as at December 31, 2018  66,808  300,576 
- (Less): short-term leases recognized on a straight-line basis as expense  (2,839)  (7,456) 
- (Less): low-value leases recognized on a straight-line basis as expense  (5,304)  (12,575) 
- Discounted using the incremental borrowinig rate  (15,534)  (59,010) 
Lease liability as at January 1, 2019  43,131  221,535 

 

b) Summary of the significant accounting practices changed with the adoption of IFRS 16:

b.1) Right-of-use assets

The Company recognizes right-of-use assets on the lease inception date (that is, the date in which the asset is available for use). The right-of-use assets are measured at cost, less any depreciation or impairment losses and are adjusted for any revaluation of lease liabilities. The cost of right-of-use assets includes the amount of the recognized lease liability, the initial direct costs incurred less any lease incentives received. The right-of-use assets are depreciated on a straight-line basis considering the lease term and the Company’s intention in renewal options, based on the best estimate on each reporting date. Right-of-use assets are subject to impairment test if there is evidence that their carrying amount may be higher than the recoverable amount.

Expenses on the depreciation of the right-of-use asset are recognized as operating expenses in the statements of income for the year.

 b.2) Lease liabilities

On the lease inception date, the Company recognizes lease liabilities measured at the present value of lease payments to be made during the lease term, which is measured based on the contract term and renewal options. Lease payments include fixed payments less any lease incentives received. Variable lease payments not depending on an index or rate are recognized as expenses in the period in which the event or condition that triggers the payment occurs.

When calculating the present value of lease payments, the Company uses the incremental borrowing rate. After the inception date, the amount of the lease liability is increased to reflect the increase of interest, adjustments of installments and reduced for lease payments made. Moreover, the carrying amount of the lease liability is remeasured in case of any modification, a change in the lease term, a change in fixed lease payments or a change in valuation to acquire the underlying asset.

Interest is recognized as financial income (expense), net in the statements of income for the year.

(i) Determination of the lease term:

The Company determines the contractual term as the non-cancelable lease term, plus any period covered by a renewal option, if it is reasonably certain that it is exercised, or any option to terminate the lease, if it is reasonably certain that it will not be exercised. The Company has the option, under some of its leases, to maintain the assets for additional periods from three to five years. The Company applies judgment when assessing if it is reasonably certain that it will exercise the renewal option, considering all significant factors that create an economic incentive for the exercise of the renewal.

The Company reassesses the lease term if there is an event or significant change under circumstances that are under its control and affect its capacity to exercise (or not exercise) the option to renew (e.g. a change in the business strategy).

16

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

(ii) Short-term leases and low-value asset leases:

The Company applies the short-term lease recognition exemption to all its leases with the contractual term below or equal to 12 months from the inception date and without a purchase option. The practical expedient of recognition exemption for low-value assets leases for which the individual amount is below US$5,000 is also applied. Short-term and low-value lease payments are recognized as expenses on a straight-line basis over the lease term.

c) Accounting practice applied up to December 31, 2018

Up to December 31, 2018, the contracts where the Company is the lessee were recognized according to their classification between finance and operating leases:

Leases, where the Company acquired substantially all the risks and rewards of ownership, were classified as finance leases. Finance leases were recorded as a financed purchase recognizing a fixed asset and borrowing and financing liability at the lease inception date.

Leases for which a significant portion of the risks and rewards of ownership remained with the lessor were classified as operating leases. Operating lease payments were recognized in profit or loss for the year under the straight-line method over the lease term.

2.2.2    Hedge Accounting – Adoption of IFRS 9/CPC 48

 

The Company changed the accounting policy previously disclosed in note 2.2.1(a) to the annual financial statements for the year ended December 31, 2018 to adopt the requirements of IFRS 9/CPC 48 – Financial Instruments, to supersede IAS 39/CPC 38 – Financial Instruments: Recognition and Measurement, when accounting for hedge instruments designated for hedge accounting beginning on January 1, 2019.

The adoption impacts are detailed in the topics below:

(i) Fair Value Hedge:

The Company applies the fair value hedge accounting to hedge against the risk of changes in borrowing and financing interest rates, by contracting swaps. Interest rate swaps existing on January 1, 2019 qualify as fair value hedge accounting for purposes of IFRS 9/CPC 48. The Company’s risk management strategies and hedge documentation are aligned with the requirements of IFRS 9 for designation of transactions.

Changes in the fair value of derivatives designated and qualified as fair value hedge accounting continue to be recorded in profit or loss for the year, in financial income (expense), net, including the changes in the fair value of hedged asset or liability (hedged item) attributable to the hedged risk.  There were no changes from the adoption of IFRS 9/CPC 48.

(ii) Cash Flow Hedge:

The Company applies the cash flow hedge accounting to hedge against the cash flow volatility attributable to a risk of foreign exchange fluctuation associated with a highly likely transaction that will affect profit or loss for the year, through currency purchase and sale options (zero-cost collar) related to payroll expenses incurred on transactions in Brazil and settled in Reais.

 

For instruments designated as cash flow hedge accounting, the Company started to account for changes in the fair value of the timing element of the options, previously recognized in financial income (expense) according to IAS 39/CPC 38, in other comprehensive income as hedge cost in the cash flow hedge line. Hedge costs are reclassified together with the intrinsic value of the options by adjusting the initial value of the hedge item (payroll).

 

On January 1, 2019, the amount of R$5,023 was reclassified from earnings reserve to the financial instrument reserve in valuation adjustments to equity in equity related to the time value of the options effective on the first-time adoption date. The Company did not reclassify the time value of outstanding options on January 1, 2018, because these transactions were settled or expired before the first-time adoption date of the new standard, pursuant to IFRS 9/CPC 48.7.2.1.

The Company’s risk management strategies and hedge documentation are aligned with the requirements of IFRS 9 for designation of transactions as cash flow hedge accounting.

 

17

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

2.2.3    IFRIC 23 / ICPC 22 - Uncertainty over income tax treatments

 

The Interpretation IFRIC23/ICPC 22 clarifies how to apply the recognition and measurement requirements of IAS12/CPC 32 – Income Taxes when there are uncertainties over treatments applied in the calculation of the respective taxes (income tax and social contribution on net income).

 

The interpretation was effective as from January 1, 2019. In the opinion of the Company’s management, there were no significant impacts arising from this interpretation, as all procedures adopted for calculation and payment of income taxes are supported by the prevailing legislation and case law of Administrative and Judicial Courts.

2.2.4    Functional and presentation currency

 

We present below the concepts and practices related to the functional currency considering its impact on the financial statements.

a)     Parent Company Functional Currency

 

A Company's functional currency is the currency of the primary economic environment in which it operates and should be the currency that best reflects its business and operations. Based on this analysis, management has concluded that the US Dollar ("US$" or "Dollar") is its functional currency, based on analysis of the following indicators:

 

·      

Currency that most influences the prices of products and services. This is the currency in which the sales price of its products and services are expressed and settled;

·      

Currency of the country whose competitive forces and regulations most influence the Company's business;

·      

Currency that most influences the costs of providing goods or services, i.e., the currency in which the Company's costs are normally expressed and settled;

·      

Currency in which the Company largely obtains funds for financial operations and in which it normally receives for its sales and accumulates cash.

 

b)     Presentation Currency of the Condensed Interim Financial Statements

 

The presentation currency is the currency in which the financial statements are presented and normally is defined by the legal obligations of the Company. Following Brazilian legislation, this financial statement is presented in Brazilian Reais, converting the financial statements prepared in the functional currency of the Company to Reais, using the following criteria:

 

·       Assets and liabilities by the exchange rate of the end of the period;

·       Result accounts (Profit or Loss), other comprehensive income (loss), statements of cash flow and value added by the average monthly rate; and

·       Equity by the historical amount of formation.

 

The resulting adjustment arising from the conversion above is recognized in a specific account denominated "currency translation adjustments", in Equity.

 

c)     Translation of subsidiaries' financial statements

 

For the subsidiaries with a functional currency different from the US Dollar, the assets and liabilities accounts are converted to the Company's functional currency, by using the exchange rate at the end of the reporting period. The profit or loss accounts are converted by the average monthly exchange rate. The resulting conversion adjustments are recognized in the specific account denominated “currency translation adjustments”.

Below are presented the consolidated statements of financial position, statements of income and statements of cash flows in the Company's functional currency (US Dollars) and converted to the presentation currency (Brazilian Reais):

18

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
 

 

03.31.2019

 

12.31.2018

ASSETS

US$

 

R$

 

US$

 

R$

CURRENT ASSETS

             

Cash and cash equivalents

580,357

 

  2,261,478

 

  1,280,851

 

  4,963,041

Financial assets

880,653

 

  3,431,641

 

  1,743,393

 

  6,755,298

Trade accounts receivable

203,268

 

792,074

 

318,023

 

  1,232,276

Derivative financial instruments

1,200

 

4,676

 

5,448

 

21,110

Customer and commercial financing

-

 

-

 

1,239

 

4,800

Collateralized accounts receivable

9,795

 

38,168

 

218,452

 

846,459

Contract assets

424,218

 

  1,653,050

 

357,976

 

  1,387,086

Inventories

  1,427,295

 

  5,561,740

 

  2,507,042

 

  9,714,286

Guarantee deposits

  90

 

  351

 

339,859

 

  1,316,884

Income tax and social contribution

81,312

 

316,848

 

95,277

 

369,179

Other assets

132,323

 

515,623

 

203,359

 

787,975

 

  3,740,511

 

  14,575,649

 

  7,070,919

 

  27,398,394

               

Assets held for sale

  5,433,432

 

  21,172,452

 

-

 

-

               
 

  9,173,943

 

  35,748,101

 

  7,070,919

 

  27,398,394

               

NON-CURRENT ASSETS

             

Financial assets

-

 

-

 

183,472

 

710,918

Derivative financial instruments

  610

 

2,377

 

4,130

 

16,004

Customer and commercial financing

-

 

-

 

10,548

 

40,872

Collateralized accounts receivable

16,148

 

62,924

 

17,350

 

67,228

Guarantee deposits

  312

 

1,216

 

9,792

 

37,944

Deferred income tax and social contribution

11,863

 

46,227

 

21,568

 

83,573

Other assets

62,170

 

242,259

 

105,655

 

409,392

 

91,103

 

355,003

 

352,515

 

  1,365,931

Investments

8,133

 

31,692

 

6,271

 

24,300

Property, plant and equipment

911,772

 

  3,552,902

 

  1,964,664

 

  7,612,678

Intangible assets

50,172

 

195,505

 

-

 

-

Right of use

950,499

 

  3,703,809

 

  1,898,799

 

  7,357,465

Intangible assets

  2,011,679

 

  7,838,911

 

  4,222,249

 

  16,360,374

 

 

 

 

 

 

 

 

TOTAL ASSETS

  11,185,622

 

  43,587,012

 

  11,293,168

 

  43,758,768

               

The accompanying notes are na integral part of these financial statements

 

 

 

 

 

 

19

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise


 
 

03.31.2019

 

12.31.2018

LIABILITIES

US$

 

R$

 

US$

 

R$

CURRENT

             

Trade accounts payable

301,168

 

  1,173,561

 

892,127

 

  3,456,814

Lease liability

6,629

 

25,831

 

-

 

-

Loans and financing

36,364

 

141,700

 

179,286

 

694,699

Non-recourse and recourse debt

9,795

 

38,168

 

324,022

 

  1,255,520

Other payables

136,224

 

530,825

 

288,365

 

  1,117,357

Contract liabilities

616,732

 

  2,403,220

 

  1,045,361

 

  4,050,567

Derivative financial instruments

2,758

 

10,747

 

8,051

 

31,194

Taxes and payroll charges payable

58,331

 

227,298

 

68,393

 

265,009

Income tax and social contribution

20,001

 

77,938

 

48,002

 

185,999

Financial guarantee

-

 

-

 

50,972

 

197,507

Dividends

3,072

 

11,971

 

4,987

 

19,322

Unearned income

  972

 

3,788

 

2,014

 

7,802

Provisions

100,126

 

390,161

 

116,913

 

453,015

 

  1,292,172

 

  5,035,208

 

  3,028,493

 

  11,734,805

               

Liabilities held for sale

  5,432,186

 

  21,167,593

 

-

 

-

               
 

  6,724,358

 

  26,202,801

 

  3,028,493

 

  11,734,805

               

NON-CURRENT LIABILITIES

             

Lease liability

43,823

 

170,765

 

-

 

-

Loans and financing

87,679

 

341,659

 

  3,468,402

 

  13,439,366

Non-recourse and recourse debt

16,148

 

62,924

 

17,350

 

67,228

Other payables

8,051

 

31,372

 

28,646

 

110,996

Contract liabilities

25,249

 

98,388

 

198,202

 

767,991

Taxes and payroll charges payable

58,438

 

227,715

 

58,230

 

225,628

Deferred income tax and social contribution

217,285

 

846,695

 

254,017

 

984,266

Financial guarantee

-

 

-

 

101,068

 

391,620

Unearned income

20,318

 

79,173

 

73,158

 

283,474

Provisions

92,473

 

360,340

 

125,529

 

486,400

 

569,464

 

  2,219,031

 

  4,324,602

 

  16,756,969

TOTAL LIABILITIES

  7,293,822

 

  28,421,832

 

  7,353,095

 

  28,491,774

               

STOCKHOLDERS' EQUITY

             

Capital

  1,551,567

 

  5,159,617

 

  1,551,567

 

  5,159,617

Treasury shares

(28,568)

 

(80,350)

 

(31,411)

 

(87,020)

Revenue reserves

  2,434,748

 

  3,914,324

 

  2,433,687

 

  3,910,221

Share-based remuneration

37,392

 

78,940

 

37,392

 

78,940

Accumulated other comprehensive income (loss)

(154,069)

 

  5,885,841

 

(145,550)

 

  5,839,502

Retained losses

(43,886)

 

(161,883)

 

-

 

-

 

  3,797,184

 

  14,796,489

 

  3,845,685

 

  14,901,260

Noncontrolling interest

94,616

 

368,691

 

94,388

 

365,734

TOTAL SHAREHOLDERS' EQUITY

  3,891,800

 

  15,165,180

 

  3,940,073

 

  15,266,994

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

  11,185,622

 

  43,587,012

 

  11,293,168

 

  43,758,768

 

 

20

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 
CONSOLIDATED STATEMENTS OF INCOME

 

 

03.31.2019

 

03.31.2018

 

 

 

 

 

(Restated)*

 

US$

 

R$

 

US$

 

R$

CONTINUING OPERATIONS

             
               

REVENUE

397,997

 

  1,512,124

 

429,945

 

  1,385,746

Cost of sales and services

(322,942)

 

  (1,225,147)

 

(379,683)

 

  (1,235,656)

GROSS PROFIT

75,055

 

286,977

 

50,262

 

150,090

               

OPERATING INCOME (EXPENSE)

             

Administrative

(29,899)

 

(112,899)

 

(32,568)

 

(105,656)

Selling

(40,498)

 

(153,130)

 

(30,851)

 

(99,802)

Research

(3,371)

 

(12,737)

 

(4,375)

 

(14,112)

Other operating income, net

(26,177)

 

(99,278)

 

(19,113)

 

(62,052)

Equity in income (losses) of associates

  (16)

 

  (60)

 

  (144)

 

  (467)

OPERATING PROFIT BEFORE FINANCIAL INCOME (EXPENSE)

(24,906)

 

(91,127)

 

(36,789)

 

(131,999)

               

Financial income (expense), net

10,148

 

38,070

 

2,515

 

7,402

Foreign exchange gain (loss), net

3,763

 

14,620

 

(5,540)

 

(12,065)

PROFIT (LOSS)  BEFORE TAXES ON INCOME

(10,995)

 

(38,437)

 

(39,814)

 

(136,662)

               

Income tax (expense) income

8,349

 

27,948

 

21,128

 

71,166

LOSS OF THE CONTINUING OPERATIONS PERIOD

(2,646)

 

(10,489)

 

(18,686)

 

(65,496)

               

Loss of the period of discontinued operation

(38,555)

 

(145,395)

 

(16,151)

 

(57,910)

               

LOSS FOR THE PERIOD

(41,201)

 

(155,884)

 

(34,837)

 

(123,406)

               

Atributable to :

             

Owners of Embraer

(42,498)

 

(160,790)

 

(36,953)

 

(130,288)

Noncontrolling interest

1,297

 

4,906

 

2,116

 

6,882

 

 

21

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

CONSOLIDATED STATEMENTS OF CASH FLOWS
 
  

   

03.31.2019

 

03.31.2018

   

 

 

 

 

(Restated)*

   

 US$

 

 R$

 

 US$

 

R$

OPERATING ACTIVITIES

       

 

Loss for the period, including discontinued operation

  (41,201)

 

(155,884)

 

  (34,837)

 

(123,406)

ADJUSTMENT TO LOSS FOR ITEMS NOT AFFECTING CASH

             

Depreciation of property plant and equipment

  31,249

 

  117,693

 

  42,873

 

  139,131

Realization of government grants

(693)

 

  (2,605)

 

(803)

 

  (2,604)

Amortization of intangible assets

  18,621

 

  70,262

 

  24,163

 

  78,550

Realization of contribution from suppliers

  (3,697)

 

  (13,991)

 

  (3,974)

 

  (12,935)

Loss (reversal) for inventory obsolescence

  431

 

  2,036

 

  1,360

 

  4,639

Provision for adjustment to market value, inventories, property plant and equipament and intagible

  11,787

 

  44,453

 

  10,343

 

  33,825

Provision (reversal) allowance for doubtful accounts

(828)

 

  (3,486)

 

  (3,653)

 

  (12,141)

Losses on fixed assets disposal

  2,805

 

  10,470

 

  3,781

 

  12,144

Deferred income tax and social contribution

  (19,315)

 

  (69,111)

 

  (23,455)

 

  (78,482)

Accrued interest

  3,845

 

  13,910

 

  6,101

 

  19,714

Interest on marketable securities, net

  (9,592)

 

  (36,093)

 

  (7,780)

 

  (25,247)

Equity in associates gains and losses

  34

 

  131

 

  299

 

  979

Share-based remuneration

-

 

-

 

  61

 

  198

Foreign exchange gain (loss), net

  (8,574)

 

  (32,147)

 

  7,005

 

  23,010

Mark to market of the residual value guarantees

  (8,171)

 

  (31,430)

 

  2,326

 

  7,632

Other

(235)

 

(932)

 

  (2,116)

 

  (6,880)

               

CHANGES IN ASSETS

             

Financial investments

  215,007

 

  810,772

 

  629,489

 

2,037,431

Derivative financial instruments

  1,028

 

  4,391

 

(662)

 

  (1,480)

Collateralized accounts receivable and accounts receivable

  1,845

 

  4,859

 

  345,920

 

1,140,305

Contract assets

(107,489)

 

(406,272)

 

(471,245)

 

  (1,545,313)

Customer and commercial financing

  304

 

  1,147

 

  558

 

  1,810

Inventories

(459,941)

 

  (1,721,263)

 

(309,913)

 

  (1,000,979)

Other assets

  36,882

 

  138,828

 

  (47,187)

 

(151,132)

               

CHANGES IN LIABILITIES

             

Trade accounts payable

  (24,100)

 

  (86,550)

 

  68,998

 

  226,934

Non-recourse and recourse debt

  (5,606)

 

  (20,938)

 

  3,026

 

  9,800

Other payables

  (5,392)

 

  (19,214)

 

  35,471

 

  126,274

Contribution from suppliers

-

 

-

 

  67,000

 

  219,707

Contract liabilities

  66,782

 

  246,563

 

  9,946

 

  31,128

Taxes and payroll charges payable

  (22,548)

 

  (83,930)

 

  (30,588)

 

  (98,849)

Financial guarantees

  (4,593)

 

  (17,358)

 

  (7,467)

 

  (24,276)

Other provisions

  (8,724)

 

  (32,882)

 

  16,064

 

  52,757

Unearned income

  (2,345)

 

  (8,819)

 

  (16,704)

 

  (55,218)

NET CASH GENERATED (USED) IN OPERATING ACTIVITIES

(342,424)

 

  (1,277,390)

 

  314,400

 

1,027,026

               

INVESTING ACTIVITIES

             

Acquisition of property, plant and equipment

  (42,587)

 

(160,334)

 

  (39,721)

 

(128,584)

Proceeds from sale of property, plant and equipment

  4

 

  15

 

-

 

-

Additions to intangible assets

  (65,244)

 

(246,581)

 

  (80,173)

 

(259,960)

Additions to investments in subsidiaries and affiliates

  (1,931)

 

  (7,205)

 

  (1,049)

 

  (3,369)

Financial investments

  15,555

 

  51,394

 

(141,337)

 

(451,938)

Restricted cash reserved for construction of assets

-

 

-

 

  46

 

  79

NET CASH USED IN INVESTING ACTIVITIES

  (94,203)

 

(362,711)

 

(262,234)

 

(843,772)

               

FINANCING ACTIVITIES

             

Proceeds from borrowings

  162,452

 

  609,422

 

  46,682

 

  151,935

Repayment of borrowings

(234,672)

 

(888,709)

 

  (66,198)

 

(215,299)

Dividends and interest on own capital

  (1,952)

 

  (7,304)

 

  (18,198)

 

  (58,468)

Proceeds from stock options exercised

  1,245

 

  4,657

 

  2,333

 

  7,584

Lease payments

  (2,339)

 

  (8,991)

 

-

 

-

NET CASH USED IN FINANCING ACTIVITIES

  (75,266)

 

(290,925)

 

  (35,381)

 

(114,248)

               

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

(511,893)

 

  (1,931,026)

 

  16,785

 

  69,006

Effects of exchange rate changes on cash and cash equivalents

  1,072

 

  (31,441)

 

(29)

 

  6,763

Cash and cash equivalents at the beginning of the period

 

1,280,851

 

4,963,041

 

1,270,773

 

4,203,719

CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD

  770,030

 

3,000,574

 

1,287,529

 

4,279,488

 

3                 CRITICAL ACCOUNTING ESTIMATES AND SIGNIFICANT JUDGMENTS

 

Preparation of the financial statements in conformity with CPCs and IFRS requires management to make estimates and adopt assumptions and judgments that affect the reported amounts of assets and liabilities, revenue and expense and their disclosure. Therefore, variables and assumptions derived from past experience and other factors deemed relevant were used in preparing the accompanying financial statements included in this report. These estimates and assumptions are reviewed on an ongoing basis and the changes to accounting estimates are recognized prospectively.

22

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

 

 

The significant variables and assumptions used in the estimates, and the relevant sensitivity of those judgments applicable to them, are described below:

 

3.1               Revenue from contracts with customers (Defense & Security)

 

In the Defense & Security segment, a significant portion of revenue is derived from development agreements which control of products and services is transferred to the customer (Brazilian and foreign governments) over time based on the incurred cost method, using the ratio of accumulated costs incurred divided by total estimated costs to measure the percentage of completion.

 

During the course of the contract, the Company assesses the costs incurred and in case of need, the total estimated costs for completion are adjusted to reflect variations in cost in relation to the projection, changes in circumstances and / or new events, such as contractual changes. Any increase or decrease of estimated revenues and costs for completion is cumulatively recognized in the statements of income for the reporting period in which the circumstances that gave rise to the revision were identified by management.

 

If the total costs of work in progress were 10% lower than Management's estimates, the revenue recognized on the quarter ended March 31, 2019, would have increased by R$ 1,373,698, if they were 10% higher than Management's estimates, revenue would have decreased by R$ 1,674,243.

 

3.2               Impairment of long lived assets

 

The annual impairment test considers the Company's medium and long-term strategic plan, brought to present value at an appropriate discount rate compatible with the market and that reflects the shareholders' expectations of return. In preparing or using this information, the Company uses estimates, as follows:

 

a)          

Gross expected cash flow-the Management projected inflows and outflows based on past performance considering its business strategy and market development expectations.These projections also consider the efficiency gains planned for the product cycle.

 

b)          

Growth rates - the growth rates were reflected in the revenue flow budgeted by the Company, consistent with the forecasts included in industry reports.

 

c)          

Discount rates – an appropriate discount rate is used that reflects the expected return of investors at the time the calculation is made. This rate is also compared with the market to confirm its consistency.

 

3.3               Fair value of financial instruments

 

The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. The Company uses its judgment to select a variety of methods, using assumptions based on market conditions at the end of each reporting period. The methods and calculations are the same as known valuation techniques normally used by the financial market.

 

Note 26.4 to the financial statements present the main valuation assumptions adopted, as well as the sensitivity analysis of financial instruments.

 

3.4               Taxes on income

 

The Company is subject to income taxes in multiple jurisdictions. Significant judgment is required in determining the worldwide provision for income taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain. The Company also recognizes liabilities based on estimates of whether additional taxes will be due. When the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the current and deferred income tax assets and liabilities in the period in which the final amount is determined.

 

23

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

The carrying amount of the Parent Company financial statements are determined in the functional currency (dollar) while the income tax base on assets and liabilities is determined in the Brazilian currency (real). Therefore, fluctuations in the exchange rate can significantly affect the deferred income tax expense recognized in each period, mainly arising from the impact on non-monetary assets.

 

If the Real had a devaluation or valuation by 10% against the dollar in relation to the actual exchange rate on March 31, 2019, the deferred income tax expense related to certain non-monetary assets would have been higher or lower by R$ 627,019.

 

4                 NON-CURRENT ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS

 

A discontinued operation is the Company’s business component comprising operations and cash flows that can be clearly distinguished and that:

 

·         Represents an important separate business line or geographic operating area;

·         Is part of a coordinated individual plan for the sale of an important separate business line or geographic operating area; or

·         Is a subsidiary exclusively acquired for resale;

 

The classification of an operation as discontinued for the Company is reached upon its disposal, or when the operation meets the criteria of standard IFRS 5/CPC 31 for classification of its assets and liabilities as held for sale, whichever the first.

 

An asset or group of assets and liabilities is held for sale when its carrying amount is expected to be recovered mainly through a sales transaction rather than through continuing use. This occurs if the asset is available for immediate sale “as is”, subject only to usual and customary terms for completion of the transaction, in which time the sale is defined as “highly probable” by the accounting standard.

 

4.1  Context of the operation between Embraer S.A. and The Boeing Company (“Boeing”)

 

The terms and conditions approved on December 17, 2018 define the creation of joint venture (“Boeing Brazil - Commercial”) contemplating assets from Embraer’s Commercial Aviation segment and related services (Services & Support segment) with 80% interest held by Boeing and 20% by Embraer, as well as the creation of joint venture to promote and develop new markets and uses for the KC-390 multi-mission aircraft, with 51% interest held by Embraer and 49% by Boeing.

 

As soon as the transaction is consummated, the commercial aviation joint venture will be guided by management based in Brazil, including a Chairman and CEO. Boeing will have operational and administrative control of the new company. Embraer shall retain the right of consent for approval of certain strategic decisions, such as the transfer of operations from Brazil.

 

On January 10, 2019 the Brazilian Federal Government informed that it would not exercise the veto right on the strategic partnership between Embraer and The Boeing Co., under the terms mentioned in item 1 (Operations). Thereafter, on January 11, 2019 the Company’s Board of Directors decided (i) to ratify the resolution of December 17, 2018 that approved the Transaction; (ii) to authorize the execution of the Master Transaction Agreement, which provides the terms and conditions for the consummation of the strategic partnership in connection with the commercial aviation, the Contribution Agreement, which provides the terms and conditions for the creation of a joint venture for the promotion and development of new markets and applications for the multi-mission airplane KC-390, as well as of the other agreements and documents necessary or convenient for the consummation of the Transaction; and (iii) to authorize, after the approval of the Transaction by Embraer’s shareholders, the executive officers to perform any act necessary for the consummation of the Transaction, including the transfer to the new company of the net equity comprised by assets, debts, properties, rights and obligations related to the commercial aviation business unit.

 

On January 24, 2019 Embraer and The Boeing Company entered into the Master Transaction Agreement and the Contribution Agreement and on February 26, 2019 the shareholders of the Company approved, with 96.8% of valid votes, the strategic partnership with The Boeing Company, as stated in the Management’s Proposal disclosed on January 24, 2019.

 

24

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

The Company's assets and liabilities related to the Commercial Aviation segment and related services were measured and are being presented in the condensed interim financial statements as assets and liabilities held for sale, and the respective results were presented as discontinued operation, beginning February 26, 2019, date of approval by shareholders at the EGM when the “highly probable” criteria was reached.

 

On March 31, 2019, the consummation of the Transaction continues to be subject to (i) the approval by Brazilian, the US and other applicable antitrust authorities; and (ii) the satisfaction of other usual conditions in transactions of this nature. If approvals occur within the expected time, the operation is expected to be completed by the end of 2019.

 

4.2  Assets and liabilities held for sale

 

Below are the asset and liability balances reclassified to assets and liabilities held for sale. The segregation of assets considered their use in the manufacturing of assets and services and administrative/operational support of the Commercial Aviation segment and related services, as well as the terms defined among the parties in the Master Transaction Agreement. 
 

                   

ASSETS HELD FOR SALE

31.03.2019

   

LIABILITIES HELD FOR SALE

31.03.2019

 

Parent Company

 

Consolidated

     

Parent Company

 

Consolidated

                   

Cash and cash equivalents

  -

 

  768,334

   

Trade accounts payable

1,916,471

 

2,216,474

Financial investments

1,879,131

 

3,215,938

   

Lease liability

117

 

  21,332

Trade accounts receivable, net

  176,167

 

  472,544

   

Loans and financing

11,453,876

 

13,494,672

Trade accounts receivable from subsidiaries

  746,723

 

 -

   

Non-recourse and recourse debt

  -

 

1,207,285

Derivative financial instruments

  16,371

 

  16,371

   

Other payables

  325,503

 

  642,323

Customer and commercial financing

  -

 

  44,746

   

Other payables from subsidiaries

  523,646

   

Collateralized accounts receivable

  -

 

  717,892

   

Contract liabilities

2,475,471

 

2,542,033

Contract assets

  6,904

 

  103,719

   

Derivative financial instruments

  10,731

 

  10,731

Inventories

4,498,314

 

6,105,616

   

Taxes and payroll charges payable

  47,350

 

  61,761

Guarantee deposits

1,242,419

 

1,321,598

   

Income tax and social contribution

  -

 

  4,029

Income tax and social contribution

  -

 

  13,070

   

Financial guarantee and residual value guarantee

  500,767

 

  542,718

Other assets

  322,644

 

  395,274

   

Unearned income

  9,502

 

  198,122

Deferred income tax and social contribution

  -

 

  39,859

   

Provisions

  593,145

 

  154,071

Investments

3,343,131

 

  -

   

Deferred income tax and social contribution

  -

 

  72,042

Property, plant and equipment

1,973,763

 

4,038,648

           

Intangible assets

3,655,755

 

3,897,504

           

Right of use

116

 

  21,339

           
                   

TOTAL

17,861,438

 

21,172,452

   

TOTAL

17,856,579

 

21,167,593

 

The following main assumptions were considered in the segregation of the main balances above:

·       

Allocation of net debt of US $ 2.4 billion (R $ 9.5 billion) in net assets to be contributed on March 31, 2019, in line with the allocation interval defined in the MTA, which establishes a maximum cash/debt ratio of US$ 3 billion negative. Net debt considers the sum of cash and cash equivalents and financial investments, reduced by the loans and financing position.

·       

Spare parts and production inventories were segregated by operating segment, except for the raw material position which was allocated according to the storage plant, in accordance with the MTA.

·       

Tangible and intangible assets were substantially allocated as assets acquired and developed for Commercial Aviation, and industrial/operating plants included in the agreement.

·       

Trade accounts payables allocated by the estimated consumption plan in the production of each program currently being produced by the Company, and for parts/repair parts, segregation was based on the consumption history of the last periods for each segment.

·       

Short-term employee obligations, including social charges, were segregated by the current estimate of personnel split at the end of the transaction between the Company and the joint venture.

·       

Liabilities related to contingency provisions are not transferred as agreed in the MTA and were excluded from the net assets.

 

25

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

The depreciation and amortization of non-current assets held for sale, including property, plant and equipment, intangible assets and right of use, were ceased as from February 26, 2019 due to the expectation of realization of these assets by sale instead of continuous use as of this date.

In the initial measurement, there were no impairment losses recognized in the group of assets and liabilities held for sale, as required by IFRS 5/CPC 31.

 

The set of annual financial statements for the year ended December 31, 2018 includes in the accompanying notes the description of the nature and accounting practice previously adopted for the respective segregated assets and liabilities. Except for classification and measurement as held for sale and discontinued operation, there were no material changes in the nature of these assets and liabilities in the period.

 

4.3  Discontinued operation

 

The result from the discontinued operation is comprised of income and expenses that the Company will not consolidate after the completion of the Transaction with Boeing, including:

 

·

Net revenues from contracts with customers, costs of products and services sold and general expenses directly associated with the Commercial Aviation business and related services;

·

General and administrative expenses with certain corporate areas that will be shared among Embraer’s and Boeing Brazil’s operations. The allocation considered the management’s current best estimate aiming at continuing with the Company’s transactions; and

·

Financial expenses on borrowings and financing interest that comprise the liability group, including monetary and foreign exchange adjustments of financial assets and liabilities held for sale.

·

Other operating income and expenses directly associated with discontinued operations. Corporate projects of the Company are fully maintained as a result of continuing operations.

·

Expenses with income and social contribution taxes generated in Commercial Aviation operations, except for the results associated with the Parent Company, in which the deferred income tax benefit over tax loss remains fully presented as continuing operations considering the entity that will perform the future tax benefit.

 
Management eliminated the result of intercompany transactions from continuing and discontinued operations in the consolidation of the financial statements consistent with the consolidation practice previously adopted and without adjustments between transactions.
 
   

 Parent Company

 

 Consolidated

   

03.31.2019

 

03.31.2018

 

03.31.2019

 

03.31.2018

DISCONTINUED OPERATION                

REVENUE

 

1,164,014

 

1,283,619

 

1,609,141

 

1,725,835

Cost of sales and services

 

(856,505)

 

(981,724)

 

  (1,274,079)

 

  (1,400,018)

GROSS PROFIT

 

  307,509

 

  301,895

 

  335,062

 

  325,817

                 

OPERATING INCOME (EXPENSE)

               

Administrative

 

(33,889)

 

(27,518)

 

(61,000)

 

(38,141)

Selling

 

(104,516)

 

(91,724)

 

(111,867)

 

(131,099)

Research

 

(19,554)

 

(15,720)

 

(22,518)

 

(17,493)

Other operating (expense) income, net

 

(94,769)

 

(59,294)

 

(102,190)

 

(34,180)

Equity in income (losses) of associates

 

(112,648)

 

(36,791)

 

  (71)

 

  (513)

OPERATING PROFIT (LOSS) BEFORE FINANCIAL EXPENSE

 

(57,867)

 

  70,848

 

  37,416

 

  104,391

                 

Financial expense, net

 

(102,822)

 

(144,892)

 

(193,416)

 

(169,335)

Foreign exchange gain, net

 

  15,294

 

  16,134

 

  19,624

 

  13,791

LOSS BEFORE TAXES ON INCOME

 

(145,395)

 

(57,910)

 

(136,376)

 

(51,153)

                 

Income tax expense

 

  -

 

  -

 

(9,019)

 

(6,757)

NET LOSS OF DISCONTINUED OPERATION

 

(145,395)

 

(57,910)

 

(145,395)

 

(57,910)

 

The comparative statements of income were restated to disclose the discontinued operation separately from continuing operations.

 

 

26

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

4.4  Cash flows

 

The Company’s cash flows attributable to assets and liabilities held for sale and results from the discontinued operation are as follows:

 

 

 

Parent Company

 

Consolidated

 

03.31.2019

 

03.31.2018

 

03.31.2019

 

03.31.2018

               

Net cash used by operating activities

(568,125)

 

(476,765)

 

(803,101)

 

(650,939)

Net cash used by investing activities

(196,070)

 

(179,212)

 

(239,419)

 

(273,217)

Net cash used by financing activities

(55,555)

 

(18,184)

 

(125,508)

 

(18,077)

 

(819,750)

 

(674,161)

 

(1,168,028)

 

(942,233)

 

5                 CASH AND CASH EQUIVALENTS

 

 

 

Parent Company

 

Consolidated

 

03.31.2019

 

12.31.2018

 

03.31.2019

 

12.31.2018

 

             

Cash and banks

238,977

 

11,605

 

549,796

 

485,567

 

238,977

 

11,605

 

549,796

 

485,567

 

             

Cash equivalents

             

Private securities (i)

756,722  

 

1,105,453

 

956,096  

 

1,366,340

Fixed deposits (ii)

1,128  

 

1,970,821

 

755,586  

 

3,111,134

 

757,850

 

3,076,274

 

1,711,682

 

4,477,474

 

996,827

 

3,087,879

 

2,261,478

 

4,963,041

 

(i)    

Investment in Bank Deposit Certificates - CDBs by Brazilian financial institutions, available for redemption in up to 90 days without impacting the contracted remuneration;

 

(ii)    

Fixed term deposits in US Dollars issued by financial institutions, with original maturities of 90 days or less from the date of hiring.

 

6                 FINANCIAL INVESTMENTS

 

6.1        Parent Company

 

 

Parent Company

 

03.31.2019

 

12.31.2018

 

Fair value through other comprehensive income

 

Fair value through profit or loss

 

 Total

 

Amortised cost

 

Fair value through other comprehensive income

 

Fair value through profit or loss

 

 Total

Financial instruments

 

 

 

 

 

 

 

 

 

 

   

 

Private securities (i)

38,620

 

-

 

38,620

 

  -

 

  195,423

 

  -

 

195,423

Structured notes (ii)

-

 

  3,063,742

 

  3,063,742

 

  189,278

 

-

 

4,743,690

 

  4,932,968

Fixed-term deposit (iii)

  -

 

-

 

-

 

  -

 

  731,100

 

  -

 

731,100

Other

  -

 

  759

 

  759

 

  -

 

-

 

759

 

  759

 

38,620

 

3,064,501

 

3,103,121

 

189,278

 

926,523

 

4,744,449

 

5,860,250

                           

Current portion

  38,620

 

  3,064,501

 

  3,103,121

 

  4,277

 

  926,523

 

4,276,381

 

  5,207,181

Non-current assets

  -

 

-

 

-

 

  185,001

 

-

 

 468,068

 

653,069

 
 

27

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

6.2        Consolidated

 

 

03.31.2019

 

12.31.2018

 

 Fair value through other comprehensive income

 

 Fair value through profit or loss

 

 Total

 

 Amortised cost

 

 Fair value through other comprehensive income

 

 Fair value through profit or loss

 

 Total

 

 

 

 

 

 

 

Financial instruments

                         

Private securities (i)

  38,620

 

-

 

38,620

 

  -

 

  195,423

 

  -

 

195,423

Structured notes (ii)

  -

 

  3,063,742

 

  3,063,742

 

  189,278

 

-

 

5,068,051

 

5,257,329

Investment funds

  -

 

-

 

-

 

  -

 

-

 

  9,458

 

9,458

Fixed-term deposit (iii)

  85,876

 

-

 

85,876

 

 -

 

1,771,909

 

-

 

  1,771,909

Other

  -

 

243,404

 

243,404

 

  -

 

-

 

232,097

 

232,097

 

  124,495

 

  3,307,146

 

  3,431,641

 

  189,278

 

1,967,332

 

5,309,606

 

  7,466,216

 

                         

Current portion

  124,495

 

  3,307,146

 

  3,431,641

 

  4,277

 

  1,967,332.00

 

4,783,689.0

 

  6,755,298

Non-current

  -

 

-

 

-

 

185,001

 

-

 

  525,917

 

710,918

   

(i)        

Private securities, being: investments in Financial Treasury Bills, investments in Bank Deposit Certificates and investments in Committed Transactions, issued by Brazilian financial institutions, with original maturities greater than 90 days.

 

(ii)        

Structured notes, in the amount of R$ 2,926,420 as of March 31, 2019 (R$ 4,276,564 as of December 31, 2018), with the credit risk of the issuing financial institution and the Brazilian government.

 

(iii)        

Fixed term deposits in US Dollars issued by financial institutions, with original maturities of 90 days or less from the date of hiring.

 

(iv)        

Shares from Republic Airways Holdings, arising from the request for the judicial reorganization of the former entity Republic Airways and received by the Company as part of the restructuring plan.

 

The Company maintains financial investments in structured notes associated with its own credit risk in the amount of R$ 320,449 as of March 31, 2019 (R$ 322,453 as of December 31, 2018), which were reclassified to the group of assets held for sale (Note 4). In 2004, seeking to ensure profitability compatible with the guarantee period, the Company invested US$ 123,400 of principal for 15 years in structured notes. Originally these notes had been considered as restricted cash in the line of financial guarantee, however, at the end of 2016 and beginning of 2017, due to the negotiation between the parties, the guarantees were released, and the notes were reclassified to investment.

 

The increase in profitability was obtained through a Credit default swap - CDS, a transaction which provides the right for early redemption of the note in case of a default event of the Company. After a default event, the note may be redeemed by the holder by the market value or original face value, which would result in a loss to the Company of all interest accrued so far.

Default events that may anticipate the maturity of the notes are, among others: (a) the insolvency or judicial recovery of the Company; and (b) delinquency or restructuring of the Company's debts in financing agreements.

In case of default, the maturity dates of these notes will be accelerated and the notes will be realized at market value, limited to a minimum of the initial investment. Any amount for which the market value exceeds the amount invested will be paid to the Company in the form of securities or loans of that amount.

The weighted average nominal interest rates on March 31, 2019, related to cash equivalents and financial investments made in Reais were 6.43% p.a., equivalent to 100.40% of the CDI and in Dollars, and 2.98% p.a. (6.56% p.a., equivalent to 101.26% of the CDI and in Dollars, 2.40% p.a. in December 31, 2018).

 

28

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

7                 TRADE ACCOUNTS RECEIVABLE, NET

 

 

 

Parent Company

Consolidated

 

03.31.2019

 

12.31.2018

 

03.31.2019

 

12.31.2018

Foreign customers

  226,144

 

  385,434

 

  735,594

 

1,261,910

Brazilian Air Force

  12,917

 

  14,008

 

  67,388

 

  84,277

Domestic customers

  30,686

 

  49,012

 

  44,354

 

  60,380

 

  269,747

 

  448,454

 

  847,336

 

1,406,567

Provision for doubtful accounts

(3,548)

 

(19,842)

 

(55,262)

 

(174,291)

 

  266,199

 

  428,612

 

  792,074

 

1,232,276

 

The amounts and maturities of these trade accounts receivable are presented below:
 

 

Parent Company

Consolidated

 

03.31.2019

 

12.31.2018

 

03.31.2019

 

12.31.2018

Current

  172,319

 

  340,689

 

  533,443

 

  840,756

Up to 90 days

  43,743

 

  45,139

 

  138,777

 

  203,680

From 91 to 180 days

  7,236

 

  14,456

 

  36,913

 

  52,698

More than 180 days

  46,449

 

  48,170

 

  138,203

 

  309,433

 

  269,747

 

  448,454

 

  847,336

 

1,406,567

 

The provision for expected credit losses is as follows:

 

 

Parenty Company

Consolidated

 

03.31.2019

 

12.31.2018

 

03.31.2019

 

12.31.2018

Beginning balance

(19,842)

 

(23,969)

 

(174,291)

 

(175,040)

  Additions

(2,139)

 

  3,727

 

(9,328)

 

  16,429

  Disposals

  4,024

 

  2,059

 

  12,449

 

  13,877

  Foreign exchange variation

  4,191

 

(1,659)

 

(13,999)

 

(29,557)

  Discontinued operation

  10,218

 

  -

 

  129,907

 

  -

Ending balance

(3,548)

 

(19,842)

 

(55,262)

 

(174,291)

 

8                 DERIVATIVE FINANCIAL INSTRUMENTS

 

Derivative financial instruments are contracted to protect the Company’s operations from exchange and interest rate fluctuations and are not used for speculation.

As of March 31, 2019, the Company had the following operations:

·        

Non-deliverable forward (NDF), with the purpose of protecting the Company against the risks of exchange rate fluctuations. The fair value is determined by the observable market pricing model.

 

·        

Swap operations, with the main objective of changing the debts index, from floating rates to fixed interest rates or vice versa, exchange of Dollar to Real or Euro and vice versa. The fair values of these instruments are measured by the future flow, determined by applying contractual interest rates to maturity, and discounted to present value at the date of the financial statements by the prevailing market rates.

 

·        

Purchase of sell and by currency options, in order to protect cash flows for the parent company's wage costs denominated in Reais, against the risk of currency fluctuations. The financial instrument used by the Company is a zero-cost collar, which consists of the purchasing of a put option and the sale of a call option, contracted with the same counterparty and with a zero-net premium. The fair value of this instrument is determined by the observable market pricing model (through market information providers) and widely used by market participants to measure similar instruments.

 

29

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

 

      

 

 

 

 

 

 

 

 

Parent company

 

Consolidated

Purpose

 

Risk

 

Counterparty

 

Settlement date

 

03.31.2019

 

12.31.2018

 

03.31.2019

 

12.31.2018

 

 

 

 

 

 

 

 

             

Derivative designated as hedge accounting

 

 

 

 

 

 

 

  (3,768)

 

5,491

 

  (3,768)

 

5,491

 

 

 

 

 

 

 

 

             

Brazilian real expenses (i)

 

Exchange rate

 

Citibank

 

2019

 

  (2,362)

 

(7,069)

 

  (2,362)

 

(7,069)

 

 

 

 

Santander

 

2019

 

  (1,526)

 

(4,667)

 

  (1,526)

 

(4,667)

 

 

 

 

BNP Paribas

 

2019

 

  (1,480)

 

(4,744)

 

  (1,480)

 

(4,744)

 

 

 

 

Bradesco

 

2019

 

  (2,595)

 

(7,403)

 

  (2,595)

 

(7,403)

 

 

 

 

Itau BBA

 

2019

 

  (1,594)

 

(4,745)

 

  (1,594)

 

(4,745)

 

 

 

 

 

 

 

 

             

 

 

 

 

Santander

 

2019

 

437

 

3,335

 

437

 

  3,335

 

 

 

 

 

 

 

 

             

Project developmento (ii)

 

Interest rate

 

Itau BBA

 

2023

 

  1,083

 

1,105

 

  1,083

 

  1,105

 

 

 

 

Votorantim

 

2020

 

140

 

1,131

 

140

 

  1,131

 

 

 

 

BofaMLynch

 

2023

 

658

 

1,899

 

658

 

  1,899

 

 

 

 

Santander

 

2023

 

  2,170

 

7,007

 

  2,170

 

  7,007

 

 

 

 

HSBC

 

2022

 

-

 

1,102

 

-

 

  1,102

 

 

 

 

Société Générale

 

2022

 

-

 

  597

 

-

 

597

 

 

 

 

Safra

 

2022

 

-

 

  550

 

-

 

550

 

 

 

 

Morgan Stanley S/A

 

2022

 

  1,301

 

6,989

 

 1,301

 

  6,989

 

 

 

 

Bradesco

 

2022

 

-

 

1,548

 

-

 

  1,548

 

 

 

 

 

 

 

 

             

 

 

 

 

 

 

 

 

             

Export (iii)

 

 

 

Itau BBA

 

2027

 

-

 

8,856

 

-

 

  8,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others derivatives

 

 

 

 

 

 

 

-

 

  -

 

74

 

429

                             

Recourse and non-recourse debt (iv)

 

Interest rate

 

Natixis

 

2022

 

-

 

  -

 

  1,095

 

  1,063

 

 

 

 

 

 

 

 

             

Acquisition of property, plant and equipment (v)

 

Interest rate

 

Compass Bank

 

2024

 

-

 

  -

 

(505)

 

  (443)

 

 

 

 

 

 

 

 

             

Export (vi)

 

Exchange rate

 

Santander Totta

 

2019

 

-

 

  -

 

(516)

 

  (191)

 

 

 

 

 

 

 

 

  (3,768)

 

5,491

 

  (3,694)

 

  5,920

 

 

 

 

 

 

 

 

             
                             
               

-

 

  -

 

-

 

  -

                             
                             
               

Parent company

 

Consolidated

               

03.31.2019

 

12.31.2018

 

03.31.2019

 

12.31.2018

   

 

 

Assets

                   
       

Current portion

     

  3,768

 

20,216

 

  4,676

 

  21,110

       

Non-current

     

  2,190

 

15,802

 

  2,377

 

  16,004

   

 

 

 

     

 

           
   

 

 

Liabilities

     

 

           
       

Current portion

     

  (9,726)

 

(30,527)

 

  (10,747)

 

(31,194)

   

 

 

Net derivative financial instruments

     

  (3,768)

 

5,491

 

  (3,694)

 

  5,920

 

(i)

Zero-cost collar derivative financial instruments, designated as cash flow hedge accounting amounting to US$ 107,969, equivalent to R$ 370,575, with purchase of PUT at the weighted average exercise price of R$ 3.43 and sale of CALL at the weighted average exercise price of R$ 4.10 for 2019.

(ii)

Derivative financial instruments (interest swaps), designated as fair value hedge accounting, amounting to R$ 251,893, equivalent to US$ 64,642, of the Export Financing and Project Development lines subject to a weighted average fixed interest rate of 4.10 % p.a. for a floating weighted average rate equivalent to 34.55% of the CDI.

(iii)

Derivative financial instruments (interest swaps), which converted the amount of US$ 7,249 equivalent to R$ 28,249 of the obligations with and without right of return, from a fixed weighted average interest rate of 8.4 % p.a. for a floating interest rate equivalent to LIBOR 6 months + 1.15% p.a.

(iv)

Derivative financial instruments (interest swaps), related to an operation amounting to US$ 3,128, equivalent to R$ 12,190 which converted financing operations subject to a floating interest rate of LIBOR 1 month + 2.44% p.a. for the fixed interest of 5.23% p.a.

(v)

Derivative financial instruments (Non-Deliverable Forwards), amounting to US$ 9,000, equivalent to R$ 35,070 relating to U.S. dollar to Euro currency exchanges.

 

 

On March 31, 2019, the amount of loans and financing measured at amortized cost amounted to R$ 477,913, considering the mark-to-market effect of the risk hedged by the hedge structured R$ 483,358 (On December 31, 2018, R$ 14,110,170 and R$ 14,134,065, respectively).

 

The effectiveness ratio measured at the fair value and cash flow hedge ratio on the initial date was 1:1 and 1:1, respectively. Considering the changes in the discounted cash value of the instruments not yet settled since January 1 and the amount of the hedged item, the effectiveness ratio was 1:1.0056 and 1:1.1521 (1:1.0008 and 1:1.0303 on December 31, 2018). 

 

On March 31, 2019, and December 31, 2018, the fair value of derivative financial instruments was recognized in the statement of financial position as follows:

 

30

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

 

 

  Parent company  Consolidated 
  03.31.2019  12.31.2018  03.31.2019  12.31.2018 
Assets         
Current portion  3,768  20,216  4,676  21,110 
Non-current  2,190  15,802  2,377  16,004 
 
Liabilities         
Current portion  (9,726)  (30,527)  (10,747)  (31,194) 
Net derivative financial instruments  (3,768)  5,491  (3,694)  5,920 

 

9                 COLLATERALIZED ACCOUNTS RECEIVABLE AND RECOURSE AND NON-RECOURSE DEBT

 

9.1        Collateralized accounts receivable 
 

 

Consolidated

 

03.31.2019

 

12.31.2018

Estimated residual value of leased assets

  -

 

  835,449

Minimum lease payments receivable

  -

 

  475,229

Guaranteed operation (cash inflow)

  101,092

 

  104,802

Impairment (i)

  -

 

(501,793)

Net amount

  101,092

 

  913,687

       

Current portion

  38,168

 

  846,459

Non-current portion

  62,924

 

  67,228

 

(i)      

Refers to structured transactions in which the value to be received comprises financial inflows receivable over time and aircraft residual values in specified return conditions to be received at the end of the contract.  These transactions, together with the balances related to recourse debt (Note 9.2), refer mainly to the Commercial Aviation unit and comprise the group of assets and liabilities held for sale in the statement of financial position on March 31, 2019. See Note 4.

 

On March 31, 2019, the maturities of the amounts classified as non-current assets are as follows:

                                                       

 

Consolidated

2020

9,773

2021

15,340

2022

15,424

2023

10,039

After 2022

12,348

 

62,924

 

9.2        Recourse and non-recourse debt

 

 

Consolidated

 

03.31.2019

 

12.31.2018

With right of recourse

60,655

 

1,280,828

Without right of recourse

40,437

 

41,920

 

101,092

 

1,322,748

       

Current portion

38,168

 

1,255,520

Non-current portion

62,924

 

67,228

 

 

The recourse and non-recourse debt related with the receivables of structured operations of Commercial Aviation segment reclassified as assets held for sale (Note 9.1) were also allocated as liabilities held for sale in the statement of financial position on March 31, 2019 (Note 4).

On March 31, 2019, the maturities of the amounts classified as non-current assets are as follows:

31

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

 

 

 

Consolidated

2020

9,773

2021

15,340

2022

15,424

2023

10,039

After 2022

12,348

 

62,924

 

10              GUARANTEE DEPOSITS

 

 

Parent Company  

 

Consolidated

 

03.31.2019

 

12.31.2018

 

03.31.2019

 

12.31.2018

               

Sales financing guarantees (i)

  -

 

1,217,947

 

  -

 

1,217,947

Sales structure guarantees (ii)

  -

 

  -

 

  -

 

  98,137

Others

  -

 

  35,876

 

  1,567

 

  38,744

 

  -

 

1,253,823

 

  1,567

 

1,354,828

               

Current

  -

 

1,217,947

 

351

 

1,316,884

Non-current

  -

 

  35,876

 

  1,216

 

  37,944

 

(i)    

Financial investments denominated in US dollars, tied to sale financing structures until the completion of such structures and settlement of an obligation with and without right of return in the same amount.

(ii)    

US dollar amounts deposited in an escrow account as collateral for the financing of certain aircraft sold where Embraer serves as secondary guarantor. If the initial guarantor of the debt (unrelated party) is required to pay the lender, the initial guarantor will be entitled to the amount in the escrow account in proportion to their guarantee. The amount is returned in the form of cash to the Company at maturity of the financing contracts if the aircraft purchaser does not default on the loan. The interest on the escrow account is added to the principal and recognized by the Company as financial income.

Guarantee deposits linked to structures of sales and to secure aircraft financing refer mainly to the Commercial Aviation Unit and comprise the group of assets held for sale in the statement of financial position on March 31, 2019. See Note 4.

On March 31, 2019, the guarantor to whom the guarantees are linked was in compliance.

 

11              INVENTORIES

 

 

 Parent Company  

 

 Consolidated

 

03.31.2019

 

12.31.2018

 

03.31.2019

 

12.31.2018

Work-in-process

  1,508,970

 

  2,809,992

 

  2,354,893

 

  3,454,811

Raw materials

987,754

 

  2,357,258

 

  1,586,892

 

  3,478,005

Finished goods (i)

53,364

 

2,939

 

681,813

 

567,275

Spare parts

340,444

 

491,108

 

547,195

 

  1,643,897

Held by third parties

141,400

 

351,948

 

187,721

 

421,088

Aircraft available for sales (ii)

-

 

-

 

180,558

 

178,391

Inventory in transit

116,922

 

410,012

 

153,692

 

353,036

Advances to suppliers

14,800

 

24,743

 

143,758

 

121,762

Consumption materials

117,942

 

157,276

 

117,942

 

187,063

Provision for adjustment to market value (iii)

-

 

-

 

  (29,630)

 

  (29,723)

Provision for obsolescence (iv)

  (255,766)

 

  (426,941)

 

  (363,094)

 

  (661,319)

 

  3,025,830

 

  6,178,335

 

  5,561,740

 

  9,714,286

 

(i)               The following aircraft were held as finished products inventory:

 

·       

On March 31, 2019: two Legacy 450, six Legacy 500, three Phenom 100, three Phenom 300, one Lineage and one Ipanema. The inventories of finished goods reclassified to assets held for sale (Note 4) include four EMBRAER 175 and one EMBRAER 195; and

 

 

 

 

32

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

 

·       

On December 31, 2018: two Legacy 450, four Legacy 500, one Phenom 100, three Phenom 300, one Lineage, two Ipanemas;

 

Of total aircraft held in inventory on March 31, 2019, four EMBRAER 175, one EMBRAER 195, two Legacy 500, were delivered up to May 28, 2019.

 

(ii)              The following used aircraft were held in inventory as available for sale:

 

·       

On March 31, 2019:, one Legacy 450, one Lineage 1000, one Phenom 300. The inventories of aircraft available for sale reclassified to assets held for sale (Note 4) include three EMBRAER 135 and 14 EMBRAER 14; and

 

·       

On December 31, 2018: one Legacy 450, one Lineage, one Phenom 300.

 

(iii)             Below are the changes in the adjustment to realizable value of used aircraft:

 

 

Consolidated

 

03.31.2019

 

12.31.2018

Beginning balance

        (29,723)

 

        (56,969)

   Additions

          (3,647)

 

        (32,612)

   Disposals

                   -

 

         66,421

   Foreign exchange loss

             (215)

 

          (6,563)

   Discontinued operation

           3,955

 

                   -

Ending balance

        (29,630)

 

        (29,723)

 

(iv)            An expected loss for obsolescence was recorded for items without activity for over two years and with no planned use in the production program, as well as to cover expected losses from excess inventories or obsolete work in process, except for inventories of spare parts, for which the provision is based on technical obsolescence of items without activity for over two years. Below are the expected changes by obsolescence:

 

 

Parent Company

 

 Consolidated

 

03.31.2019

 

12.31.2018

 

03.31.2019

 

12.31.2018

Beginning balance

  (426,941)

 

  (303,770)

 

  (661,319)

 

  (506,319)

Additions

  (36,962)

 

  (146,323)

 

  (38,791)

 

  (221,464)

Disposals

32,556

 

77,612

 

36,755

 

152,397

Foreign exchange loss

  (2,344)

 

  (54,460)

 

  (1,941)

 

  (85,933)

Discontinued operation

177,925

 

-

 

302,202

 

-

Ending balance

  (255,766)

 

  (426,941)

 

  (363,094)

 

  (661,319)

 

12              OTHER ASSETS

 

 

 Parent Company  

 

Consolidated

 

03.31.2019

 

12.31.2018

 

03.31.2019

 

12.31.2018

Taxes recoverable (i)

333,671

 

385,741

 

407,969

 

512,391

Court-mandated escrow deposits (ii)

139,295

 

158,854

 

143,204

 

166,576

Prepaid expenses

57,800

 

75,417

 

77,201

 

94,089

Other debtors (iii)

28,271

 

218,869

 

55,111

 

238,877

Advances to employees

30,063

 

27,554

 

38,133

 

32,927

Advances for services rendered

-

 

-

 

6,028

 

12,348

Loan with a joint operation

-

 

-

 

-

 

89,979

Loans with subsidiaries

-

 

115,608

 

-

 

-

Other

38,244

 

45,065

 

30,236

 

50,180

 

627,344

 

  1,027,108

 

757,882

 

  1,197,367

               

Current portion

415,176

 

686,575

 

515,623

 

787,975

Non-current portion

212,168

 

340,533

 

242,259

 

409,392

 

33

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

(i)       Taxes recoverable:

 

 Parent Company  

 

Consolidated

 

03.31.2019

 

12.31.2018

 

03.31.2019

 

12.31.2018

ICMS (State value-added tax) and IPI (Excise tax)

215,406

 

247,683

 

254,899

 

331,337

PIS (Social Integration Program) and COFINS (Contribution for Social Security)

66,637

 

73,881

 

87,037

 

94,921

Income tax and social contribution

29,857

 

29,694

 

30,648

 

29,694

Income tax recoverable

18,564

 

18,939

 

21,467

 

22,787

Others

3,207

 

15,544

 

13,918

 

33,652

 

333,671

 

385,741

 

407,969

 

512,391

               

Current portion

190,912

 

280,039

 

313,973

 

363,053

Non-current portion

142,759

 

105,702

 

93,996

 

149,338

 

(ii)     

Court-mandated escrow deposits relate to amounts deposited in connection with pending legal actions, substantially federal taxes and contributions where liability has been established, as described in Note 22.

(iii)     

Refers to rework carried out on products supplied by third parties, to be reimbursed in accordance with contractual agreements and credits negotiated with certain suppliers that will be consumed over time and other receivables from suppliers.

13              INVESTMENTS

 

13.1     Investment amounts

 

 

Parent Company  

 

Consolidated

 

03.31.2019

 

12.31.2018

 

03.31.2019

 

12.31.2018

In subsidiaries

             

ELEB  Equipamentos Ltda – ELEB

-

 

469,776

 

-

 

-

Embraer Aircraft Holding Inc. – EAH

  1,886,741

 

  2,464,511

 

-

 

-

Embraer Aviation Europe SAS – EAE

794,179

 

961,634

 

-

 

-

Embraer Defesa e Segurança Part. S.A. – DSP

307,649

 

310,320

 

-

 

-

Embraer GPX Ltda – GPX

47,737

 

46,869

 

-

 

-

Embraer Netherlands B.V. – ENL

  1,542,883

 

  1,969,023

 

-

 

-

Embraer Netherlands Finance B.V. – ENF

-

 

49,390

 

-

 

-

Embraer Overseas Limited – EOS

-

 

52,591

 

-

 

-

Embraer Spain Holding Co. S.L. – ESH

14,991

 

  1,553,811

 

-

 

-

Fundo de Investimento Embraer Venture

15,780

 

9,161

 

-

 

-

Outros

24,541

 

24,541

 

31,692

 

24,300

 

  4,634,501

 

  7,911,627

 

31,692

 

24,300

               

 

 

13.2     Change in investments in the Parent Company

 

 

 

 

Equity in income (losses)

 

Cummulative translation adjustment

 

Loss provision investments

 

 

 

Discontinued operation

 

 

Balance at

       

Addition

   
 

12.31.2018

         

Balance at

 

 

         

03.31.2019

                         

ELEB  Equipamentos Ltda – ELEB

  469,776

 

(5,187)

 

  2,596

 

  -

 

  -

 

(467,185)

-

Embraer Aircraft Holding Inc. – EAH

2,464,511

 

  17,061

 

  14,235

 

  -

 

  -

 

(609,066)

  1,886,741

Embraer Aviation Europe SAS – EAE

  961,634

 

  26,956

 

(12,263)

 

  -

 

  -

 

(182,147)

794,180

Embraer Defesa e Segurança Part. S.A. – DSP

  310,320

 

(5,325)

 

908

 

  -

 

  1,746

 

  -

307,649

Embraer GPX Ltda – GPX

  46,869

 

868

 

  -

 

  -

 

  -

 

  -

47,737

Embraer Netherlands B.V. – ENL

1,969,023

 

  49,333

 

  4,970

 

  -

 

  -

 

(480,443)

  1,542,883

Embraer Netherlands Finance B.V. – ENF

  49,390

 

  3,278

 

388

 

  -

 

  -

 

(53,056)

-

Embraer Overseas Limited – EOS

  52,591

 

(2,085)

 

258

 

  -

 

  -

 

(50,764)

-

Embraer Spain Holding Co. S.L. – ESH

1,553,811

 

(45,427)

 

  7,077

 

  -

 

  -

 

  (1,500,471)

14,990

Entidades de propósito específico – EPE´s

  -

 

(75,092)

 

  -

 

  75,092

 

  -

 

  -

-

Fundo de Investimento Embraer Venture

  9,161

 

  (901)

 

22

 

  -

 

  7,498

 

  -

15,780

Other

  24,541

 

  -

 

  -

 

  -

 

  -

 

  -

24,541

 

7,911,627

 

(36,521)

 

  18,191

 

  75,092

 

  9,244

 

  (3,343,132)

  4,634,501

 

  

34

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

  

 

 

 

Equity in income (losses)

 

Cummulative translation adjustment

 

Loss provision investments

 

Addition

 

 

 

Balance at

         

Balance at

 

12.31.2017

         

12.31.2018

 

 

         

 

                       

ELEB  Equipamentos Ltda – ELEB

  420,004

 

(26,660)

 

  73,704

 

  -

 

  2,728

 

  469,776

Embraer Aircraft Holding Inc. – EAH

1,851,422

 

  288,737

 

  324,352

 

  -

 

  -

 

2,464,511

Embraer Australia PTY Ltd. – EAL

  1,362

 

  -

 

14

 

  -

 

  -

 

  -

Embraer Aviation Europe SAS – EAE

  780,103

 

  88,025

 

  93,506

 

  -

 

  -

 

  961,634

Embraer Defesa e Segurança Part. S.A. – DSP

  314,502

 

  145,573

 

(23,507)

 

  -

 

  -

 

  310,320

Embraer GPX Ltda – GPX

  56,825

 

(9,948)

 

  (8)

 

  -

 

  -

 

  46,869

Embraer Netherlands Finance B.V. – ENF

  27,551

 

  16,372

 

  5,467

 

  -

 

  -

 

  49,390

Embraer Netherlands B.V. – ENL

1,615,880

 

  90,917

 

  262,226

 

  -

 

  -

 

1,969,023

Embraer Overseas Limited – EOS

  46,829

 

(2,695)

 

  8,457

 

  -

 

  -

 

  52,591

Embraer Spain Holding Co. S.L. – ESH

1,325,157

 

732

 

  227,922

 

  -

 

  -

 

1,553,811

Entidades de propósito específico – EPE´s

  -

 

(128,781)

 

  -

 

  128,781

 

  -

 

  -

Fundo de Investimento Embraer Venture

  -

 

  (531)

 

  (100)

 

  -

 

  9,845

 

  9,161

Indústria Aeronáutica Neiva Ltda – NEIVA

  9,249

 

191

 

411

 

  -

 

  -

 

  -

Other

  18,372

 

(1,580)

 

  (97)

 

  -

 

  8,141

 

  24,541

 

6,467,256

 

  460,352

 

  972,347

 

  128,781

 

  20,714

 

7,911,627

 

13.3     Information referring to the direct wholly owned subsidiaries

 

 

 

03.31.2019

   

Total assets

Total liabilities

 

 Net income

 

Holding

Stockholder´s

 (loss)

 

 %

equity

 for the period

ELEB  Equipamentos Ltda – ELEB

  100.00

  758,332

  280,772

  477,560

(6,577)

Embraer Aircraft Holding Inc. – EAH

  100.00

2,539,010

  20,609

2,518,401

  17,872

Embraer Aviation Europe SAS – EAE

  100.00

1,014,234

  31,969

  982,265

  26,996

Embraer Defesa e Segurança Part. S.A. – DSP

  100.00

  279,663

  41,504

  238,159

(5,325)

Embraer GPX Ltda – GPX

  99.99

  49,652

  1,915

  47,737

868

Embraer Netherlands B.V. – ENL

  100.00

2,634,045

  610,719

2,023,326

  49,325

Embraer Netherlands Finance B.V. – ENF

  100.00

7,317,203

7,264,147

  53,056

  3,278

Embraer Overseas Limited – EOS

  100.00

2,689,872

2,639,108

  50,764

(2,085)

Embraer Spain Holding Co. S.L. – ESH

  100.00

1,515,580

118

1,515,462

(45,427)

Entidades de propósito específico – EPE´s

  100.00

  844,850

1,332,689

(487,839)

(75,092)

Fundo de Investimento Embraer Venture

  100.00

  40,362

40

  40,322

  (901)

         

(37,068)

 

 

12.31.2018

   

Total assets

Total liabilities

 

 Net income

 

Holding

Stockholder´s

 (loss)

 

 %

equity

 for the period

ELEB  Equipamentos Ltda – ELEB

  100.00

  757,615

  276,099

  481,516

(24,073)

Embraer Aircraft Holding Inc. – EAH

  100.00

3,579,256

1,093,104

2,486,152

  286,217

Embraer Aviation Europe SAS – EAE

  100.00

  991,196

  23,707

  967,489

  90,729

Embraer Defesa e Segurança Part. S.A. – DSP

  100.00

  279,109

  36,015

  243,094

  145,573

Embraer GPX Ltda – GPX

  99.99

  49,310

  2,441

  46,869

(9,948)

Embraer Netherlands B.V. – ENL

  100.00

2,577,067

  608,035

1,969,032

  90,822

Embraer Netherlands Finance B.V. – ENF

  100.00

7,267,169

7,217,779

  49,390

  16,372

Embraer Overseas Limited – EOS

  100.00

2,690,240

2,637,649

  52,591

(2,695)

Embraer Spain Holding Co. S.L. – ESH

  100.00

1,553,920

110

1,553,810

732

Entidades de propósito específico – EPE´s

  100.00

  933,327

1,341,548

(408,221)

(128,781)

Indústria Aeronáutica Neiva Ltda – NEIVA

  99.99

 -

  -

  -

  (12)

Fundo de Investimento Embraer Venture

  100.00

  33,743

40

  33,703

  (531)

         

  464,405

 

The equity method of accounting excluded unrealized profit on the sales operations between the subsidiaries and the Parent Company.

 

13.4     Interests in entities

 

(i)     Wholly-owned subsidiaries and special purpose entities

 

Wholly-owned subsidiaries and special purpose entities (SPEs) controlled directly or indirectly by the Company and jointly controlled entities are described in the Notes 2.1.2 and 2.1.3 and are consolidated into the Embraer group.

 

35

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

There are no contractual or legal restrictions on the Parent Company's access to assets or settlement of liabilities of the wholly owned subsidiaries of the group.

 

There are inherent risks to the operations of these entities, the most significant of which are described below:

 

·        Economic Risks: potential losses from fluctuations in market conditions (price of products, exchange rate, and interest);

·        Operational risk: potential losses resulting from the emergence of new technologies or the failure of current processes;

·        Credit risk: potential losses that might occur if a third party (customer) becomes unable to meet its obligations; and

·        Liquidity risk: financial inability to meet financial obligations.

 

(ii)   Subsidiaries with the participation of non-controlling shareholders

 

Non-controlling shareholders have interests in the group entities listed below; however, based on contractual agreements and analysis of the current accounting standards, the Company has control and therefore has the right to consolidate these entities:

 

 

    Participation  Participation 
Entity  Country  Embraer Group  noncontrolling 
OGMA - Indústria Aeronática de Portugal S.A.  Portugal  65,0%  35,0% 
Embraer CAE Training Services Ltd.  United Kingdom  51,0%  49,0% 
Visiona Tecnologia Espacial S.A.  Brazil  51,0%  49,0% 
Embraer CAE Training Services  United States of America  51,0%  49,0% 

 

Although the Embraer group holds 51.0% of the entities Embraer CAE Training Services Ltd., Visiona Tecnologia Espacial S.A., and Embraer CAE Training Services, the powers enumerated in the contractual agreements show that the Board of Directors is mainly comprised of Embraer representatives and the Embraer Group directs the principal operating activities of the entities.

 

Below is a summary of the financial information of the most representative entity in the group that holds non-controlling interest, OGMA - Indústria Aeronáutica de Portugal S.A. The combination of the other entities represents less than 5% of the consolidated profit before taxes.

 

  03.31.2019  12.31.2018 
Cash and cash equivalents  85,888  50,178 
Current assets  718,793  654,443 
Non current assets  237,189  236,256 
Current liabilities  359,366  288,598 
Non current liabilities  1,895  533 
Noncontrolling interest  208,152  210,549 
 
  03.31.2019  03.31.2018 
Revenue  212,942  220,761 
Net income for the year  1,106  11,125 

 

Group subsidiaries with non-controlling interests are subject to the same risks as wholly owned subsidiaries.

 

14              RELATED PARTIES

 

14.1     Related party transactions

 

Transactions between the Parent Company and its direct or indirect subsidiaries, associated and jointly controlled entities, as described in Note 2.1.2, and refer basically to:

 

 

36

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

·            

assets: (i) accounts receivable for spare parts, aircraft sales and product development, under conditions agreed between the parties, considering the volumes, risks involved and corporate policies (ii) intercompany loans to subsidiaries abroad with interest rates compatible with those received by the Company on acquiring resources in foreign currencies (iii) balances of financial investments; and (iv) bank deposits;

 

·            

liabilities: (i) purchase of aircraft components and spare parts, under conditions agreed between the parties, considering the volumes, risks involved and corporate policies (ii) advances received on account  of sales contracts, according to contractual agreements; (iii) commission for sale of aircraft and spare parts (iv) financing for research and product development at market rates for this kind of financing (v) loans and financing; and (vi) intercompany loan contracts with the subsidiaries abroad with interest rates equivalent to those paid by the Company to acquire similar funding (vii) export financing;

 

·            

amounts in profit or loss: (i) purchases and sales of aircraft, components and spare parts and development of products for the defense and security market; (ii) financial income from financial investments and intercompany loans; (iii) supplementary pension plan.

 

14.2     Related party transactions - Brazilian Federal Government

 

Transactions between Embraer and the Brazilian Federal Government meet the definition of related party transactions.

 

Through its direct and indirect interests and on account of holding a "golden share", the Brazilian Federal Government is a significant shareholder. On March 31, 2019, in addition to its "golden share", the Brazilian Federal Government held an indirect stake of 5.37% in the Company's capital through BNDESPAR, a wholly-owned subsidiary of the Banco Nacional do Desenvolvimento Econômico e Social - BNDES (the Brazilian Development Bank, or "BNDES"), which, in turn, is controlled by the Brazilian Federal Government.

 

The Brazilian government plays a key role in the Company's business activities, including:

 

·        a major customer for defense products (through the Brazilian Air Force, Army, and Navy);
 

·        a source of research and development financing through technology development institutions such as FINEP and the BNDES;
 

·        an export credit agency (through the BNDES); and
 

·        a source of short-term and long-term financing and a provider of asset management and commercial banking services (through Banco do Brasil).

 

37

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

14.3     Parent Company 

 

 

      03.31.2019     
 
  Current    Non Current   
  Assets  Liabilities  Assets  Liabilities  Financial Result   Profit (loss)
Aero Seating T echnologies, LLC  97  12,255  -  -  -  4,609 
ATECH Negócios em Tecnologias S.A.  3  -  -  -  -  1,537 
Banco do Brasil S.A.  1,223,602  -  35,498  -  15,537  - 
Banco Nacional de Desenvolvimento Econômico e Social – BNDES  -  269,365  -  405,257  (6,036)  - 
Bradar Indústria S.A.  -  -  -  -  -  (584) 
Caixa Econômica Federal  19  -  -  -  -  - 
Comando da Aeronáutica  6,271  273,229  -  -  -  12,432 
ELEB - Equipamentos Ltda  72,950  13,908  40,957  -  1,916  935 
Embraer Aircraft Customer Services, Inc. – EACS  528,644  199,462  -  -  -  72,321 
Embraer Aircraft Holding Inc. – EAH  -  -  -  -  -  - 
Embraer Aircraft Maintenance Services Inc. – EAMS  116  1,995  -  -  -  (18) 
Embraer Asia Pacific PTE. Ltd.  7,779  7,841  -  -  -  (7,612) 
Embraer Aviation Europe SAS – EAE  1,273  3,970  -  -  -  (4,549) 
Embraer Aviation International SAS – EAI  183,355  306,318  -  -  -  17,612 
Embraer CAE T raining Services – ECTS  -  755  -  -  -  (168) 
Embraer China Aircraft Technical Services Co., Ltd. – BJG  23,451  5,190  -  -  -  (5,985) 
Embraer Defense and Security – JAX  73,949  18,757  -  -  -  (8,222) 
Embraer Defesa e Segurança Participações S.A.  18,466  -  -  -  -  - 
Embraer Engineering T echnology  3,779  -  -  -  -  (2,944) 
Embraer Executive Aircraft Inc. – MLB  458,814  17,662  -  -  -  44,033 
Embraer Executive Jet Services – EEJS  342  3,286  -  -  -  (1,776) 
Embraer Finance Ltd. – EFL  -  -  -  -  -  (6) 
Embraer GPX Ltda – GPXS  231  1,304  -  -  -  (508) 
Embraer Netherlands B.V. – ENL  910  123,840  -  -  -  (29,710) 
Embraer Portugal Estruturas em Compósitos S.A. – EEC  1,273  20,463  -  -  -  446 
Embraer Portugal Estruturas Metálicas S.A. – EEM  1,749  56,640  -  -  -  170 
Embraer Portugal Holding  -  494  -  -  -  (89) 
Embraer Prev - Sociedade de Previdência Complementar  -  -  -  -  -  (18,100) 
Entidade de propósito específico – EPE´s  -  124,694  -  -  -  - 
EZ Air Interior Limited  23,159  47,152  -  -  -  - 
Financiadora de Estudo e Projetos – FINEP  -  50,297  -  157,376  (2,233)  - 
OGMA – Indústria Aeronáutica de Portugal S.A.  2,906  5,425  -  -  -  171 
Marinha do Brasil  6,646  200  -  -  -  (64) 
Savis Tecnologia e Sistemas S.A.  2,745  1,295  69,490  -  1,156  81 
Visiona Tecnologia Espacial S.A.  671  -  -  -  -  113 
  2,643,200  1,565,797  145,945  562,633  10,340  74,125 

 

    12.31.2018     
  Current  Non Current 
  Assets  Liabilities  Assets  Liabilities 
Aero Seating Technologies, LLC  96  8,441  -  - 
ATECH Negócios em Tecnologias S.A.  346  4,749  -  - 
Banco do Brasil S.A.  1,235,801  -  36,233  - 
Banco Nacional de Desenvolvimento Econômico e Social – BNDES  -  278,058  -  463,820 
Caixa Econômica Federal  62  -  -  - 
Comando da Aeronáutica  93,710  349,802  -  - 
ELEB - Equipamentos Ltda  51,706  16,578  65,104  - 
Embraer Aircraft Customer Services, Inc. – EACS  420,497  219,431  -  - 
Embraer Aircraft Holding Inc. – EAH  -  1  -  - 
Embraer Aircraft Maintenance Services Inc. – EAMS  111  1,943  -  - 
Embraer Asia Pacific PTE. Ltd.  7,001  9,514  -  - 
Embraer Aviation Europe SAS – EAE  1,140  4,255  -  - 
Embraer Aviation International SAS – EAI  177,196  313,905  17  - 
Embraer CAE Training Services – ECTS  -  577  -  - 
Embraer China Aircraft Technical Services Co., Ltd. – BJG  19,551  11,809  -  - 
Embraer Defense and Security – JAX  87,441  2,912  -  - 
Embraer Defesa e Segurança Participações S.A.  18,467  -  -  - 
Embraer Engineering Technology  6,798  -  -  - 
Embraer Executive Aircraft Inc. – MLB  157,213  20,675  -  - 
Embraer Executive Jet Services – EEJS  280  1,417  -  - 
Embraer GPX Ltda – GPXS  711  1,727  -  - 
Embraer Netherlands B.V. – ENL  763  540,659  -  - 
Embraer Portugal Estruturas em Compósitos S.A. – EEC  1,129  40,505  -  - 
Embraer Portugal Estruturas Metálicas S.A. – EEM  1,990  106,649  -  - 
Embraer Portugal Holding  -  465  -  - 
Entidade de propósito específico – EPE´s  -  123,994  -  - 
EZ Air Interior Limited  22,493  40,870  -  - 
Financiadora de Estudo e Projetos – FINEP  -  50,540  -  168,667 
Harbin Embraer Aircraft Industry Company Ltd. – HEAI  2  -  -  - 
OGMA – Indústria Aeronáutica de Portugal S.A.  2,712  4,945  -  - 
Marinha do Brasil  3,382  -  -  - 
Savis Tecnologia e Sistemas S.A.  2,640  1,440  -  - 
Visiona Tecnologia Espacial S.A.  559  -  -  - 
  2,313,797  2,155,861  101,354  632,487 

 

38

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

 

  03.31.2018 
 
  Financial  Profit (loss) 
  Result   
Aero Seating Technologies, LLC  -  (1,808) 
ATECH Negócios em Tecnologias S.A.  -  (117) 
Banco do Brasil S.A.  24,054  - 
Banco Nacional de Desenvolvimento Econômico e Social – BNDES  8,474  - 
Bradar Indústria S.A.  2,577  115 
Caixa Econômica Federal  260  - 
Comando da Aeronáutica  -  (20,245) 
ELEB - Equipamentos Ltda  1,925  (1,581) 
Embraer Aircraft Customer Services, Inc. – EACS  -  (7,150) 
Embraer Aircraft Maintenance Services Inc. – EAMS  -  (268) 
Embraer Asia Pacific PTE. Ltd.    (6,057) 
Embraer Aviation Europe SAS – EAE  -  (2,756) 
Embraer Aviation International SAS – EAI  -  11,558 
Embraer CAE Training Services – ECTS  -  144 
Embraer China Aircraft Technical Services Co., Ltd. – BJG  -  (9,296) 
Embraer Defense and Security – JAX  -  8,670 
Embraer Engineering Technology  -  23 
Embraer Executive Aircraft Inc. – MLB  -  39,290 
Embraer Executive Jet Services – EEJS  -  88 
Embraer GPX Ltda – GPXS  -  (4,325) 
Embraer Netherlands B.V. – ENL  -  (75,466) 
Embraer Portugal Estruturas em Compósitos S.A. – EEC  -  2,209 
Embraer Portugal Estruturas Metálicas S.A. – EEM  -  48 
Embraer Portugal Holding  -  39 
Embraer Prev - Sociedade de Previdência Complementar  -  (17,627) 
Financiadora de Estudo e Projetos – FINEP  2,177  - 
Harbin Embraer Aircraft Industry Company Ltd. – HEAI  -  (3,996) 
Marinha do Brasil  -  (40,879) 
OGMA – Indústria Aeronáutica de Portugal S.A.  -  (166) 
Savis Tecnologia e Sistemas S.A.  978  80 
Visiona Tecnologia Espacial S.A.  -  327 
  40,445  (129,146) 

14.4     Consolidated

 

      03.31.2019     
 
  Current    Non Current   
  Assets  Liabilities  Assets  Liabilities  Financial Result   Profit (loss)
Banco do Brasil S.A.  1,238,476  1,207,285  35,498  -  470  - 
Banco Nacional de Desenvolvimento Econômico e Social – BNDES  -  269,365  -  405,257  (6,036)  - 
Caixa Econômica Federal  21  -  -  -  -  - 
Comando da Aeronáutica  60,858  273,229  -  -  -  58,557 
Embraer Prev - Sociedade de Previdência Complementar  -  899  -  -  -  (19,327) 
Exército Brasileiro  -  37,472  -  -  -  (21,254) 
Financiadora de Estudo e Projetos – FINEP  -  50,297  -  157,376  (2,233)  - 
Marinha do Brasil  6,646  -  -  -  -  (320) 
  1,306,001  1,838,547  35,498  562,633  (7,799)  17,656 

 

    12.31.2018     
  Current  Non Current 
  Assets  Liabilities  Assets  Liabilities 
Banco do Brasil S.A.  1,265,760  1,217,947  36,233  - 
Banco Nacional de Desenvolvimento Econômico e Social – BNDES  -  278,058  -  463,820 
Caixa Econômica Federal  62  -  -  - 
Comando da Aeronáutica  163,979  349,802  -  - 
Embraer Prev - Sociedade de Previdência Complementar  -  953  -  - 
Exército Brasileiro  -  16,651  -  - 
Financiadora de Estudo e Projetos – FINEP  -  50,540  -  168,667 
Marinha do Brasil  3,382  -  -  - 
  1,433,183  1,913,951  36,233  632,487 

 

  03.31.2018 
 
  Financial  Profit (loss) 
  Result   
Banco do Brasil S.A.  34,672  - 
Banco Nacional de Desenvolvimento Econômico e Social – BNDES  8,474  - 
Caixa Econômica Federal  260  - 
Comando da Aeronáutica  -  50,045 
Embraer Prev - Sociedade de Previdência Complementar  -  (18,705) 
Exército Brasileiro  -  435 
Financiadora de Estudo e Projetos – FINEP  2,232  - 
Telecomunicações Brasileiras S.A. – Telebrás  -  550 
Marinha do Brasil  -  (40,545) 
  45,638  (8,220) 

39

 


 

Embraer S.A.                                                                                    

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

14.5     Remuneration of key management personnel

 

  03.31.2019  03.31.2018 
Short-term benefits (i)  11,609  9,937 
Share based payment  (1,480)  997 
Total remuneration  10,130  10,934 

 

(i)      Includes salaries, profit sharing, bonus, and indemnities.

Key Management includes members of the statutory Board of Directors and Executive Directors.

 

15              PROPERTY, PLANT, AND EQUIPMENT

 

The annual weighted average depreciation rates by asset class are shown below. This information is based on the consolidated depreciation of the assets recognized in the year, compared, after annualization and elimination of any non-typical movement, to the net balance of the assets in the previous year.

 

Class of assets  Weighted average rate (%) 
  03.31.2019  12.31.2018  03.31.2018 
 
Buildings and improvements  3,4%  3,8%  3,8% 
Installations  4,5%  4,9%  4,9% 
Machinery and equipment  7,7%  10,0%  10,1% 
Furniture and fixtures  9,4%  9,3%  5,3% 
Vehicles  20,2%  22,7%  25,8% 
Aircraft  9,0%  11,0%  12,1% 
Computers and peripherals  23,2%  27,6%  37,5% 
Tooling  12,5%  16,5%  18,1% 
Other assets  0,1%  0,1%  0,1% 
Exchange pool program assets  3,3%  3,7%  3,7% 

40

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

15.1         Parent Company

 

            PARENT COMPANY 03.31.2019           
                         
                 
   Buildings land   Machinery and   Furniture and   Computers and  Spare part   Construction in  Total 
  Land   improvements  Installations   equipment  fixtures   Vehicles   Aircraft (i) peripherals   Tooling  Other assets   exchange  progress   
                      pools     
Cost                           
At December 31, 2018  39,806  2,101,344  565,842  2,235,630  214,194  46,034  10,240  587,413  2,136,069  106,955  281,809  27,331  8,352,667 
Additions  -  -  -  29,700  320  340  -  2,845  19,067  17,385  11,150  3,872  84,679 
Disposals  -  -  -  (17,355)  (180)  (340)  -  (370)  (22)  -  -  -  (18,267) 
Reclassifications*  -  6,773  10,177  (20,188)  1,678  -  -  4,265  -  (8)  16,202  (2,697)  16,202 
Translation adjustments  225  12,011  3,584  12,083  1,279  259  55  3,480  12,702  1,489  2,797  178  50,142 
Discontinued operation  (22,959)  (868,598)  (368,472)  (1,073,895)  (115,779)  (23,392)  -  (277,309)  (1,570,257)  (48,705)  (82,041)  (13,299)  (4,464,706) 
At March 31, 2019  17,072  1,251,530  211,131  1,165,975  101,512  22,901  10,295  320,324  597,559  77,116  229,917  15,385  4,020,717 
Accumulated depreciation                           
At December 31, 2018  -  (602,563)  (388,733)  (1,301,719)  (114,019)  (33,024)  (9,804)  (489,006)  (1,339,915)  (44,390)  (94,825)  -  (4,417,998) 
Depreciation  -  (10,739)  (1,906)  (18,141)  (1,715)  (565)  (162)  (4,976)  (24,609)  (19)  (3,131)  -  (65,963) 
Disposals  -  -  -  16,768  158  338  -  347  -  -  -  -  17,611 
Interest on capitalized assets  -  (1,524)  -  -  -  -  -  -  -  -  -  -  (1,524) 
Translation adjustments  -  (3,837)  (2,258)  (7,282)  (697)  (191)  (64)  (2,933)  (8,463)  (251)  (623)  -  (26,599) 
Discontinued operation  -  319,463  293,051  544,708  68,999  17,796  -  220,284  1,002,711  -  23,929  -  2,490,941 
At March 31, 2019  -  (299,200)  (99,846)  (765,666)  (47,274)  (15,646)  (10,030)  (276,284)  (370,276)  (44,660)  (74,650)  -  (2,003,532) 
 
Net                           
At December 31, 2018  39,806  1,498,781  177,109  933,911  100,175  13,010  436  98,407  796,154  62,565  186,984  27,331  3,934,669 
At March 31, 2019  17,072  952,330  111,285  400,309  54,238  7,255  265  44,040  227,283  32,456  155,267  15,385  2,017,185 

 

 

 

            PARENT COMPANY 12.31.2018           
                         
                 
  Buildings land Machinery and Furniture and   Computers and Spare part    
  Land  improvements Installations  equipment fixtures  Vehicles  Aircraft (i) peripherals Tooling Other assets exchange Construction in  Total 
                      pools  progress   
Cost                           
At December 31, 2017  33,983  1,757,520  482,712  1,835,957  182,362  38,930  6,191  501,547  1,785,351  86,050  279,166  27,296  7,017,065 
Additions  -  -  -  87,091  4,980  1,605  -  9,973  57,688  4,870  36,632  17,353  220,192 
Additions - incorporations  -  -  -  44,134  276  -  3,731  1,116  -  215  -  614  50,086 
Disposals  -  (567)  (3,110)  (62,430)  (3,467)  (1,191)  (962)  (15,825)  (5,894)  (89)  -  -  (93,535) 
Impairment  -  -  -  (1,103)  -  -  -  -  (9,740)  -  -  -  (10,843) 
Reclassifications*  -  40,750  3,000  12,348  (1,114)  (42)  -  4,123  (31)  1,450  (80,229)  (40,231)  (59,976) 
Interest on capitalized assets  -  -  -  -  -  -  -  -  -  -  -  17,387  17,387 
Translation adjustments  5,823  303,641  83,240  319,633  31,157  6,732  1,280  86,479  308,695  14,459  46,240  4,912  1,212,291 
At December 31, 2018  39,806  2,101,344  565,842  2,235,630  214,194  46,034  10,240  587,413  2,136,069  106,955  281,809  27,331  8,352,667 
 
Accumulated depreciation                           
At December 31, 2017  -  (466,790)  (328,384)  (1,038,739)  (93,217)  (26,629)  (5,470)  (401,822)  (1,007,824)  (32,982)  (72,251)  -  (3,474,108) 
Depreciation  -  (47,296)  (7,969)  (100,098)  (6,877)  (2,803)  (1,305)  (30,189)  (152,245)  (44)  (9,602)  -  (358,428) 
Depreciation - incorporations  -  -  -  (39,197)  (193)  -  (2,840)  (884)  -  -  -  -  (43,114) 
Disposals  -  233  3,110  58,439  2,478  1,184  962  15,477  2,486  -  -  -  84,369 
Reclassifications*  -  -  1,235  4,586  -  -  -  -  (7)  (5,814)  -  -  - 
Interest on capitalized assets  -  (5,552)  -  -  -  -  -  -  -  -  -  -  (5,552) 
Translation adjustments  -  (83,158)  (56,725)  (186,710)  (16,210)  (4,776)  (1,151)  (71,588)  (182,325)  (5,550)  (12,972)  -  (621,165) 
At December 31, 2018  -  (602,563)  (388,733)  (1,301,719)  (114,019)  (33,024)  (9,804)  (489,006)  (1,339,915)  (44,390)  (94,825)  -  (4,417,998) 
 
Net                           
At December 31, 2017  33,983  1,290,730  154,328  797,218  89,145  12,301  721  99,725  777,527  53,068  206,915  27,296  3,542,957 
At December 31, 2018  39,806  1,498,781  177,109  933,911  100,175  13,010  436  98,407  796,154  62,565  186,984  27,331  3,934,669 

 

* Non-cash transactions (reclassification within asset groups).

41

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

15.2     Consolidated

 

            CONSOLIDATED 03.31.2019           
                         
                 
   Buildings land  Installations   Machinery and   Furniture and   Computers and  Spare part    Construction in  Total 
  Land improvements    equipment  fixtures   Vehicles  Aircraft (i)  peripherals   Tooling  Other assets  exchange  progress   
                      pools     
Cost                           
At December 31, 2018  43,000  2,906,561  628,507  3,767,257  287,590  67,138  295,388  735,940  2,437,243  106,934  2,522,241  363,647  14,161,446 
Additions  -  743  -  32,711  622  340  -  4,639  21,757  17,362  54,538  27,622  160,334 
Disposals  -  (336)  (110)  (17,688)  (698)  (340)  -  (702)  (22)  -  (15,283)  (119)  (35,298) 
Reclassifications*  -  38,642  11,712  21,097  1,735  85  (146,280)  (3,990)  1,855  (8)  (3,815)  (71,128)  (150,095) 
Translation adjustments  241  15,878  3,696  14,563  1,339  108  (456)  3,302  14,483  1,514  (4,754)  847  50,761 
Discontinued operation  (26,170)  (1,214,636)  (410,564)  (1,975,533)  (127,523)  (24,553)  (82,361)  (321,602)  (1,698,517)  (48,756)  (1,418,395)  (252,533)  (7,601,143) 
At March 31,2019  17,071  1,746,852  233,241  1,842,407  163,065  42,778  66,291  417,587  776,799  77,046  1,134,532  68,336  6,586,005 
 
Accumulated depreciation                           
At December 31, 2018  -  (853,730)  (409,302)  (2,008,369)  (173,499)  (52,658)  (150,172)  (599,233)  (1,439,786)  (44,359)  (817,660)  -  (6,548,768) 
Depreciation  -  (17,132)  (2,377)  (32,684)  (2,592)  (711)  (3,168)  (7,694)  (30,269)  (19)  (13,562)  -  (110,208) 
Disposals  -  162  58  17,014  516  340  -  671  -  -  5,824  -  24,585 
Reclassifications*  -  30  -  (6,219)  -  -  64,824  6,219  -  (30)  -  -  64,824 
Interest on capitalized assets  -  (1,524)  -  -  -  -  -  -  -  -  -  -  (1,524) 
Translation adjustments  -  (4,964)  (2,358)  (6,622)  (790)  (56)  (80)  (2,790)  (9,216)  (210)  2,579  -  (24,507) 
Discontinued operation  -  405,498  308,962  837,233  76,742  18,739  74,209  253,044  1,091,181  (47)  496,934  -  3,562,495 
At March 31,2019  -  (471,660)  (105,017)  (1,199,647)  (99,623)  (34,346)  (14,387)  (349,783)  (388,090)  (44,665)  (325,885)  -  (3,033,103) 
 
Net                           
At December 31, 2018  43,000  2,052,831  219,205  1,758,888  114,091  14,480  145,216  136,707  997,457  62,575  1,704,581  363,647  7,612,678 
At March 31,2019  17,071  1,275,192  128,224  642,760  63,442  8,432  51,904  67,804  388,709  32,381  808,647  68,336  3,552,902 

 

 

            CONSOLIDATED 12.31.2018           
                         
                 
   Buildings land  Installations   Machinery and   Furniture and   Computers and  Spare part  Construction in  Total 
   Land  improvements    equipment  fixtures   Vehicles   Aircraft (i)  peripherals   Tooling  Other assets  exchange progress   
                      pools     
Cost                           
At December 31, 2017  36,710  2,454,014  533,283  3,214,156  248,100  57,955  638,658  629,236  2,053,988  86,244  2,224,945  253,539  12,430,828 
Additions  -  5,087  -  107,475  6,662  1,883  35,486  23,635  60,663  4,870  169,257  150,108  565,126 
Disposals  -  (42,766)  (4,083)  (138,862)  (7,980)  (1,787)  (962)  (25,276)  (6,044)  (89)  (74,795)  (2,588)  (305,232) 
Impairment  -  -  -  (1,103)  -  -  (19,570)  -  (9,740)  -  -  -  (30,413) 
Reclassifications*  -  72,046  7,115  32,917  5  (12)  (436,753)  4,348  1,660  1,450  (114,296)  (99,505)  (531,025) 
Discontinued operations  -  -  -  -  -  -  -  -  -  -  -  17,385  17,385 
Translation adjustments  6,290  418,180  92,192  552,674  40,803  9,099  78,529  103,997  336,716  14,459  317,130  44,708  2,014,777 
At December 31, 2018  43,000  2,906,561  628,507  3,767,257  287,590  67,138  295,388  735,940  2,437,243  106,934  2,522,241  363,647  14,161,446 
 
Accumulated depreciation                           
At December 31, 2017  -  (694,199)  (344,279)  (1,676,312)  (144,170)  (43,882)  (269,177)  (491,133)  (1,090,871)  (32,958)  (680,920)  -  (5,467,901) 
Depreciation  -  (73,806)  (10,391)  (169,584)  (10,853)  (3,509)  (32,443)  (41,548)  (175,162)  (44)  (62,815)  -  (580,155) 
Disposals  -  41,029  3,781  127,520  5,909  1,721  962  24,622  2,529  -  25,535  -  233,608 
Reclassifications*  -  225  1,234  11,814  (4)  -  186,016  (6,838)  (388)  (5,814)  -  -  186,245 
Interest on capitalized assets  -  (5,552)  -  -  -  -  -  -  -  -  -  -  (5,552) 
Translation adjustments  -  (121,427)  (59,647)  (301,807)  (24,381)  (6,988)  (35,530)  (84,336)  (175,894)  (5,543)  (99,460)  -  (915,013) 
At December 31, 2018  -  (853,730)  (409,302)  (2,008,369)  (173,499)  (52,658)  (150,172)  (599,233)  (1,439,786)  (44,359)  (817,660)  -  (6,548,768) 
 
Net                           
At December 31, 2017  36,710  1,759,815  189,004  1,537,844  103,930  14,073  369,481  138,103  963,117  53,286  1,544,025  253,539  6,962,927 
At December 31, 2018  43,000  2,052,831  219,205  1,758,888  114,091  14,480  145,216  136,707  997,457  62,575  1,704,581  363,647  7,612,678 

 

* Non-cash transactions (reclassification within asset groups). Reclassifications in column “aircraft" and "exchange pool program assets" the amount refers to aircraft and recoverable parts transferred to inventory due to sale.

42

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

16              RIGHT OF USE AND LEASE LIABILITIES

 

 

    PARENT COMPANY 03.31.2019     
 
  Buildings land  Machinery and  Other assets  Total    Lease Liabilities 
  improvements  equipment         
 
At December 31, 2018  -  -  -    -  - 
Additions  42,969  62  100    43,131  43,131 
Depreciation  (1,616)  (12)  (12)    (1,640)  - 
Interest expense  -  -  -    -  958 
Payments  -  -  -    -  (2,069) 
Translation adjustments  539  2  2    543  330 
Discontinued operation  -  (27)  (90)    (117)  (117) 
At March 31, 2019  41,892  25  -    41,917  42,233 
 
Current portion            4,992 
Non-current portion            37,241 

 

      CONSOLIDATED 03.31.2019     
 
  Buildings land  Machinery and         
  improvements  equipment  Vehicles  Other assets  Total  Lease Liabilities 
 
At December 31, 2018  -  -  -  -  -  - 
Additions  218,488  354  2,496  196  221,534  221,535 
Depreciation  (7,040)  (62)  (365)  (16)  (7,483)  - 
Interest expense  -  -  -  -  -  2,481 
Payments  -  -  -  -  -  (8,997) 
Translation adjustments  2,756  4  28  4  2,792  2,908 
Discontinued operation  (20,956)  (109)  (175)  (98)  (21,338)  (21,331) 
At March 31, 2019  193,248  187  1,984  86  195,505  196,596 
 
Current portion            25,831 
Non-current portion            170,765 

Short-term lease expenses totaled R$ 1,061 in the Parent Company and R$ 2,735 in the Consolidated in the period ended March 31, 2019 and R$ 432 and R$ 1,331 in low value leases, respectively, recognized operating expenses in the result of the year.

We present below the average annual depreciation rates weighted by class of right of use.

 

 

  Weighted 
Class of assets  average rate 
  (%) 
  03.31.2019 
Buildings and improvements  12.9% 
Machinery and equipment  69.6% 
Vehicles  58.6% 
Other assets  31.4% 

 

17              INTANGIBLE ASSETS

 

Internally developed intangible assets relate to expenditure incurred in developing new aircraft, including support services, production labor, materials and direct labor allocated to the construction of aircraft prototypes or significant components, and also the use of advanced technologies to make the aircraft lighter, quieter, more comfortable and energy-efficient and to reduce emissions, in addition to speeding up design and manufacture, while optimizing the use of resources.

 

 

43

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

17.1     Parent Company

  

 

      PARENT COMPANY 03.31.2019     
  Em braer's Developm ent  External acquisitons 
         
   Com m ercial  Executive Jets   Defe nse and  Other  Softw are  Total 
  Aviation    Security       
Intangible cost             
At December 31, 2018  7,229,404  5,094,344  163,501  13,167  1,180,997  13,681,413 
Additions  148,685  50,381  5,287  68  5,964  210,385 
Disposals  -  -  -  -  (4,755)  (4,755) 
Interest on capitalized assets  5,626  2,100  -  -  -  7,726 
Translation adjustments  45,979  30,338  1,100  76  6,763  84,256 
Discontinued operation  (7,429,694)  -  -  -  (564,659)  (7,994,353) 
At March 31, 2019  -  5,177,163  169,888  13,311  624,310  5,984,672 
 
Am ortization acum ulated             
At December 31, 2018  (4,030,829)  (1,912,067)  (120,940)  (5,088)  (751,254)  (6,820,178) 
Amortization  (4,895)  (42,128)  (399)  -  (18,295)  (65,717) 
Amortization of contribution from suppliers  1,196  12,795  -  -  -  13,991 
Disposals  -  -  -  -  4,755  4,755 
Interest on capitalized assets  -  (1,563)  -  -  -  (1,563) 
Translation adjustments  (23,074)  (11,532)  (698)  (28)  (4,816)  (40,148) 
Discontinued operation  4,057,602  -  -  -  280,995  4,338,597 
At March 31, 2019  -  (1,954,495)  (122,037)  (5,116)  (488,615)  (2,570,263) 
 
Intangible net             
At December 31, 2018  3,198,575  3,182,277  42,561  8,079  429,743  6,861,235 
At March 31,2019  -  3,222,668  47,851  8,195  135,695  3,414,409 

 

 

      PARENT COMPANY 12.31.2018       
    Em braer's Developm ent    External acquisitons     
             
  Com m ercial Executive Jets  Defense and Other  Software    Other  Total 
  Aviation    Security           
Intangible cost                 
At December 31, 2017  5,888,988  4,397,719  106,946  19,074  972,952    (2)  11,385,677 
Additions  744,685  148,010  14,472  205  26,629    -  934,001 
Contributions from suppliers  (419,045)  -  -  -  -    -  (419,045) 
Additions to incorporations  -  -  39,253  -  5,490    -  44,743 
Impairment  -  (227,330)  -  -  -    -  (227,330) 
Reclassifications  (51)  47  (20,253)  (9,150)  9,154    -  (20,253) 
Interest on capitalized assets  26,353  10,035  -  -  -    -  36,388 
Translation adjustments  988,474  765,863  23,083  3,038  166,772    2  1,947,232 
At December 31, 2018  7,229,404  5,094,344  163,501  13,167  1,180,997    -  13,681,413 
 
Am ortization acum ulated                 
At December 31, 2017  (3,371,133)  (1,509,729)  (88,226)  (3,874)  (555,221)    2  (5,528,181) 
Amortization  (106,350)  (184,188)  (6,405)  (542)  (93,810)    -  (391,295) 
Amortization of contribution from suppliers  29,326  51,761  -  -  -    -  81,087 
Depreciation of incorporations  -  -  (9,988)  -  (2,716)    -  (12,704) 
Disposals  -  -  -  -  1,461    -  1,461 
Interest on capitalized assets  (553)  (5,266)  -  -  -    -  (5,819) 
Reclassifications  (47)  47  -  -  -    -  - 
Translation adjustments  (582,072)  (264,692)  (16,321)  (672)  (100,968)    (2)  (964,727) 
At December 31, 2018  (4,030,829)  (1,912,067)  (120,940)  (5,088)  (751,254)    -  (6,820,178) 
 
Intangible net                 
At December 31, 2017  2,517,855  2,887,990  18,720  15,200  417,731    -  5,857,496 
At December 31, 2018  3,198,575  3,182,277  42,561  8,079  429,743    -  6,861,235 

 

 

44

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

17.2     Consolidated

 

        CONSOLIDATED 03.31.2019       
  Embraer's Development External acquisitons
             
  Commercial  Executive Jets  Defense and Other  Development  Software  Business  Other  Total 
  Aviation    Security        acquisiton     
Intangible cost                   
At December 31, 2018  7,425,585  5,196,800  168,360  13,167  25,111  1,358,361  40,228  264,994  14,492,606 
Additions  151,667  50,379  5,287  68  1,298  3,646  -  34,236  246,581 
Disposals  -  -  -  -  -  (4,755)  -  -  (4,755) 
Interest on capitalized assets  5,626  2,100  -  -  -  -  -  -  7,726 
Translation adjustments  47,188  30,921  1,128  76  202  7,743  17  2,215  89,490 
Discontinued operation  (7,630,066)  -  -  -  -  (600,094)  -  (175,332)  (8,405,492) 
At March 31, 2019  -  5,280,200  174,775  13,311  26,611  764,901  40,245  126,113  6,426,156 
 
Amortization acumulated                   
At December 31, 2018  (4,083,574)  (1,984,669)  (125,733)  (5,088)  (11,035)  (901,433)  -  (23,609)  (7,135,141) 
Amortization  (5,817)  (42,104)  (399)  -  (213)  (19,240)  -  (2,489)  (70,262) 
Amortization of contribution from suppliers  1,196  12,795  -  -  -  -  -  -  13,991 
Disposals  -  -  -  -  -  4,755  -  -  4,755 
Interest on capitalized assets  -  (1,563)  -  -  -  -  -  -  (1,563) 
Translation adjustments  (23,389)  (11,967)  (725)  (28)  (76)  (5,742)  -  (189)  (42,116) 
Discontinued operation  4,111,584  -  -  -  -  313,908  -  82,497  4,507,989 
At March 31, 2019  -  (2,027,508)  (126,857)  (5,116)  (11,324)  (607,752)  -  56,210  (2,722,347) 
 
Intangible net                   
At December 31, 2018  3,342,011  3,212,131  42,627  8,079  14,076  456,928  40,228  241,385  7,357,465 
At March 31, 2019  -  3,252,692  47,918  8,195  15,287  157,149  40,245  182,323  3,703,809 

 

 

        CONSOLIDATED 12.31.2018       
    Embraer's Development      External acquisitons     
             
  Commercial  Executive Jets  Defense and  Other  Development  Software  Business  Other  Total 
  Aviation    Security        acquisiton     
Intangible cost                   
At December 31, 2017  6,038,212  4,484,315  111,095  19,074  46,461  1,136,513  39,734  149,058  12,024,462 
Additions  764,872  148,970  14,472  205  9,581  29,647  -  92,260  1,060,007 
Contributions from suppliers  (419,045)  -  -  -  -  -  -  -  (419,045) 
Impairment  -  (227,330)  -  -  -  -  -  -  (227,330) 
Disposals  -  -  -  -  -  (12,821)  -  -  (12,821) 
Interest on capitalized assets  26,353  10,035  -  -  -  -  -  -  36,388 
Reclassifications  (51)  47  19,002  (8,817)  (36,620)  8,821  -  (6,316)  (23,934) 
Translation adjustments  1,015,244  780,763  23,791  2,705  5,689  196,201  494  29,992  2,054,879 
At December 31, 2018  7,425,585  5,196,800  168,360  13,167  25,111  1,358,361  40,228  264,994  14,492,606 
 
Amortization acumulated                   
At December 31, 2017  (3,414,183)  (1,567,142)  (92,316)  (3,874)  (22,501)  (683,995)  -  (13,314)  (5,797,325) 
Amortization  (108,548)  (189,254)  (6,419)  (542)  (3,168)  (102,446)  -  (4,297)  (414,674) 
Amortization of contribution from suppliers  29,326  51,761  -  -  -  -  -  -  81,087 
Disposals  -  -  -  -  -  8,334  -  -  8,334 
Interest on capitalized assets  (553)  (5,266)  -  -  -  -  -  -  (5,819) 
Reclassifications  (41)  47  (9,988)  -  17,525  -  -  (3,862)  3,681 
Translation adjustments  (589,575)  (274,815)  (17,010)  (672)  (2,891)  (123,326)  -  (2,136)  (1,010,425) 
At December 31, 2018  (4,083,574)  (1,984,669)  (125,733)  (5,088)  (11,035)  (901,433)  -  (23,609)  (7,135,141) 
 
Intangible net                   
At December 31, 2017  2,624,029  2,917,173  18,779  15,200  23,960  452,518  39,734  135,744  6,227,137 
At December 31, 2018  3,342,011  3,212,131  42,627  8,079  14,076  456,928  40,228  241,385  7,357,465 

 

18     IMPAIRMENT TEST

 

Management reviewed the internal and external indicators for March 31, 2019 and identified that the Company's market value, based on the quotation of the outstanding shares on B3 and NYSE, is lower than the shareholders' equity value, however, no impairment losses were recognized in the period as the long-term assumptions and projections of discounted cash flow used as of December 31, 2018 in relation to the first quarter of 2019 performed as projected for the year and there are no evidences that the future projections should be reviewed, not indicating any additional losses to those recognized as of December 31, 2018. In addition, approximately 50% of tangible and intangible assets amounts refers to the discontinued operation and as disclosed in Note 4, there were no impairment losses recognized in the group of assets and liabilities held for sale, as required by IFRS 5/CPC 31.

45

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

19              TRADE ACCOUNTS PAYABLE

 

  Parent Com pany  Consolidated 
  03.31.2019  12.31.2018  03.31.2019  12.31.2018 
Foreign suppliers  430,749  1,124,434  943,645  2,223,981 
Risk partners (i)  68,700  775,895  68,700  775,895 
Domestic suppliers  70,999  273,406  161,216  456,938 
Subsidiaries  99,005  564,900  -  - 
  669,453  2,738,635  1,173,561  3,456,814 

 

(i)     The Company's risk-sharing suppliers/partners develop and produce significant aircraft components, including engines, hydraulic components, avionics, wings, tail sections, interior components, and fuselage parts. Certain contracts between the Company and these risk-sharing suppliers/partners are long-term and include deferral of payments for components and systems for a negotiated term after delivery. Once the risk-sharing suppliers/partners have been selected and the aircraft development and production program has commenced, changing suppliers is more challenging. For example, in the case of engines, the aircraft is specially designed to accommodate a given component, which cannot be easily replaced by another supplier without incurring delays and significant additional expense. This dependence makes the Company vulnerable to the performance, quality and financial position of its risk-sharing suppliers/partners. Outstanding transactions related to Commercial Aviation were reclassified to liabilities held for sale (Note 4).

 

20              LOANS AND FINANCING

 

20.1     Parent Company

 

    Contractual  Effective       
  Currency  interest rate - %  interest rate - %  Maturity  03.31.2019  12.31.2018 
Other currencies:             
W orking Capital  US$  5,05% a 6,38%  5,14% a 6,74%  2027  -  10,736,671 
          -  10,736,671 
In local currency:             
 
Project development  R$  3.50%  3.50%  2023  241,031  961,085 
    TJLP + 1,92% a 5,00%  TJLP + 1,92% a 5,00%  2022     
Credit Note for Exportation  R$  11.00%  11.00%  2019  20,438  149,192 
          261,469  1,110,277 
Total          261,469  11,846,948 
Current portion          104,093  596,392 
Non-current          157,376  11,250,556 

 

46

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

20.2     Consolidated

 

 

      Effective       
  Currency  interest rate - %  interest rate - %  Maturity  03.31.2019  12.31.2018 
 
Other currencies:             
    5,05% a 6,38%  5,05% a 7,42%  2027  -  11,398,701 
  US$  4.00%  4.00%  2020  28,807  480,972 
Working capital    Libor 3M + 2,60%  Libor 3M + 2,60%  2027  -  851,654 
  Euro  1,00% a 3,37%  1,00% a 3,37%  2026  -  76,116 
 
    1.67%  1.67%  2035     
Property, plant and equipment  US$        193,083  216,345 
    Libor 1M + 2,44% a 2,5%  Libor 1M + 2,44% a 2,5%  2037     
          221,890  13,023,788 
In local currency:             
  R$  0.04  0.04  2023     
Project development          241,031  961,085 
    TJLP + 1,92% a 5,00%  TJLP + 1,92% a 5,00%  2022     
Credit Note for Exportation  R$  11.00%  11.00%  2019  20,438  149,192 
 
Total          483,359  14,134,065 
Current portion             
Non-current          141,700  694,699 
          341,659  13,439,366 

 

(i)               Issuance of Bonds:

 

The issuances of Bonds comprise the group of liabilities held for sale in the Individual and consolidated as from March 31, 2019, pursuant to Note 4. The paragraphs below detail the issuances made by the Company and outstanding in the current financial position.

 

In October 2009, Embraer Overseas Limited issued US$ 500,000 thousand in guaranteed notes at 6.375% p.a., due on January 15, 2020. The operations are fully and unconditionally guaranteed by the Parent Company. Because Embraer Overseas Limited is a wholly owned subsidiary of Embraer S.A., whose objective is to perform financial operations, the transactions made by it are presented as third-party transactions on the Parent Company Financial Statements.

 

Between August and September 2013, through its subsidiary Embraer Overseas Limited, Embraer S.A. made an offer to exchange existing bonds maturing in 2017 (settled in January 2017) and 2020 for "New Notes" maturing in 2023. In the case of bonds maturing in 2017, the exchange offer resulted in US$ 146,399 of the aggregate principal of existing notes and US$ 337,168 of the aggregate principal of the 2020 Notes, representing approximately 54.95% of the Notes exchanged. The total of the exchange offer, taking into account the effects of the exchange price on the negotiations and the total New Notes issued closed at approximately US$ 540,518 in principal at a rate of 5.696% p.a., maturing on September 16, 2023. The operations are fully and unconditionally guaranteed by the Parent Company.

 

In June 15, 2012, Embraer S.A. raised funds by issuing guaranteed notes, maturing on June 15, 2022, through an overseas offer of US$ 500,000 at a rate of 5.15% p.a.

 

In June 2015, the Company´s wholly-owned finance subsidiary Embraer Netherlands Finance B.V, which only performs financial operations, issued US$ 1,000,000 in Guaranteed Notes at 5.05% p.a., due on June 15, 2025, in an offering subsequently registered with the SEC. This operation is fully and unconditionally guaranteed by the Parent Company. Because Embraer Netherlands Finance B.V is a wholly owned subsidiary of Embraer S.A., whose objective is to perform financial operations, the transactions made by it are presented as third-party transactions in the Parent Company Financial Statements.

 

In February 2017, Embraer Netherlands Finance B.V., Embraer S.A. subsidiary, issued an offering registered with the SEC of US$ 750,000 with a nominal interest rate of 5.40% p.a. maturing February 1, 2027. The operations are fully and unconditionally guaranteed by the Parent Company. Because Embraer Netherlands Finance B.V. is a wholly owned subsidiary of Embraer S.A., whose objective is to perform financial operations, the transactions made by it are presented as third-party transactions in the Parent Company Financial Statements.

47

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

On March 31, 2019, the changes in financing were as follows:

  

  Parent Company  Consolidated 
  03.31.2019  12.31.2018  03.31.2019  12.31.2018 
 
Begginning  11,846,948  11,968,956  14,134,065  13,888,790 
Principal addition  609,665  48,693  609,422  438,197 
Interest addition  220,203  752,017  228,271  796,782 
Principal payment  (815,814)  (1,852,910)  (888,709)  (2,219,084) 
Interest payment  (202,393)  (714,120)  (204,037)  (777,414) 
Foreing exchange  56,738  1,644,312  99,018  2,006,794 
Discontinued operation  (11,453,878)  -  (13,494,671)   
Total  261,469  11,846,948  483,359  14,134,065 

 

On March 31, 2019, the maturities in financing and the long-term composition were as follows:

                        

  Parent Company  Consolidated 
 
 
2020  33,891  40,146 
2021  45,188  109,719 
2022  45,110  47,232 
2023  33,187  35,424 
After 2022  -  109,138 
  157,376  341,659 

20.3     Interest and guarantees

 

On March 31, 2019, loans denominated in US dollars (45.9% of the total) are mainly subject to fixed interest rates. The weighted average rate was 3.17% p.a. (5.27% p.a. on December 31, 2018).

On March 31, 2019, loans denominated in Reais (54.1% of the total) are subject to fixed interest rates or interest based on the Brazilian Long-term Interest Rate ("TJLP") and CDI. The weighted average rate was 2.50% p.a. (2.47% p.a. on December 31, 2018).

Part of the Parent Company financing, including loans and financing reclassified to liabilities held for sale (Note 4), is secured by property, machinery, equipment, and bank guarantees totaling R$488,777. With respect to the subsidiaries' financing, the guarantees are surety or consent of the Parent Company, with a total of R$ 238,056 on March 31, 2019 (R$ 314,671 on December 31, 2018).

20.4     Restrictive Clauses

 

The long-term financing agreements are subject to restrictive clauses, consistent with normal market practices, which establish control over the degree of leverage through the ratio of total consolidated indebtedness/EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization, as defined), as well as limits for debt service cover based on EBITDA/net financial expense. Agreements also include customary restrictions on the creation of new encumbrances on assets, significant changes in control of the Company, sale of assets and payment of dividends in excess of the minimum mandatory dividend in the event of default on financing, and transactions with affiliated companies.

As of March 31, 2019, the Company and subsidiaries were in compliance with all the restrictive clauses, according with contracts clauses.

48

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

21              OTHER PAYABLES

 

 

  Parent Com pany  Consolidated 
  03.31.2019  12.31.2018  03.31.2019  12.31.2018 
 
Provision related to payroll (i)  103,554  245,855  212,188  359,761 
Other accounts payable (ii)  83,497  147,789  147,903  465,165 
Provision employee profit sharing  62,634  108,873  84,763  132,935 
Comissions  42,413  42,184  42,413  42,184 
Long-term incentive (iii)  22,054  28,806  31,300  65,531 
Contractual obligations (iv)  24,103  67,510  24,103  67,732 
Insurance  14,314  24,189  16,012  2,775 
Mutual with jointly controlled operation  -  -  -  89,979 
Brazilian Air Force  3,515  2,291  3,515  2,291 
  356,084  667,497  562,197  1,228,353 
 
Current portion  338,806  572,649  530,825  1,117,357 
Non-current portion  17,278  94,848  31,372  110,996 

 

(i)     Refers to employee related obligations recorded in the financial statements.

 

(ii)    Represents a provision for expenses already incurred as of the reporting date and for which payments are made during the following month.

 

(iii)  Refers to the Long-Term Incentive (ILP) granted to Company employees in the form of phantom shares, as described in Note 28 – Share-based Remuneration.

 

(iv)  Represent commitment assumed contractually on the sale of new aircraft.

 

 

22              TAXES AND PAYROLL CHARGES PAYABLE

 

 

  Parent com pany  Consolidated 
  03.31.2019  12.31.2018  03.31.2019  12.31.2018 
INSS (social security contribution) (i)  394,661  391,508  401,538  407,453 
IRRF (Income tax withholding income tax)  13,432  39,582  17,676  45,647 
PIS and COFINS (ii)  631  1,796  2,667  6,381 
Installment of taxes  6,621  4,406  6,621  4,406 
IPI (Manufacturing tax)  1,496  1,257  1,628  1,257 
FGTS (Government Employee Severance Indemnity Fund)  5,235  13  5,736  717 
Others  5,181  6,855  19,147  24,776 
  427,257  445,417  455,013  490,637 
 
Current portion  199,542  219,977  227,298  265,009 
Non-current portion  227,715  225,440  227,715  225,628 

The Company is challenging, through both administrative and judicial proceedings, the constitutionality of the tax calculation base and its expansion, as well as the rate increase of certain taxes, social contributions, and charges, with the aim of ensuring its right to withhold payment or recover amounts paid in previous years.

By means of such administrative and judicial proceedings, the Company has obtained injunctions and similar measures to suspend payment or offset payment of taxes and social contributions and charges. Provisions have been recorded for taxes not paid, as a result of preliminary legal decisions, and are updated based on the SELIC interest rate, pending a final and definitive decision. In some cases, the Company maintains judicial deposit for the continuity of the judicial proceedings.

 

49

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

(i)   Corresponds substantially to:

·        

The increase in the work-related accident insurance ("SAT") rate. The Company is challenging the legality of the levy and absence of technical criteria for such rate since 1995. The amount involved is R$ 185,728 on March 31, 2019 (R$ 184,727 on December 31, 2018).

·        

Additionally, in February 2009, the Company filed a suit contesting the payment of social security on paid notice of dismissal and other indemnity payments.  In October 2015 the Company obtained partial success in the dispute in relation to the employer's portion of the Social Security on the paid notice, and therefore reduced the amount of the provision by R$ 8,178. The partial success was ratified in November 2017. Currently, the remaining amount involved in the dispute in respect of the notice established in the collective agreement is R$ 40,079 on March 31, 2019 (R$ 38,694 on December 31, 2018) in the Parent Company and R$ 40,269 on March 31, 2019 (R$ 38,882 on December 31, 2018) in the Consolidated.

·        

The Company obtained an injunction guaranteeing the right to not collect social security contributions according to the system established by Law 13,670 / 2018 in 2018 (maintenance of the Social Security Contribution on Gross Revenue - CPRB until 12/31/2018). The amount involved in the discussion is R$ 121,094 on March 31, 2019 (R$ 122,524 on December 31, 2018).

(ii)      Refers to:

·        

Contributions to the PIS/PASEP fund (Social Integration Program / Public Servant Fund). The dispute, involving the calculation base for the non-cumulative system, was included under the terms of Law 11,941/09, and the suit was withdrawn. The Company continues to contest criteria for application of the benefits of refinancing in the ambit of the legal dispute.

With respect to the litigation issues mentioned above, the remaining provisions will be kept until there is a final outcome and no further appeals can be made.

 

23              INCOME TAXES

 

As the tax basis for the majority of the Company's assets and liabilities is maintained in Reais and the accounting basis is measured in US dollars (the functional currency), the fluctuations in the exchange rate significantly impacted the tax basis and, in turn, the deferred income tax expense (benefit).

 

Based on the expectation of future taxable income, the Company recorded deferred tax assets on tax losses carryforwards.

Credits relating to temporary differences on non-deductible provisions, represented by labor contingencies, provisions, and disputed taxes will be realized as such proceedings are concluded.

50

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

23.1     Deferred taxes

 

The components of deferred tax assets and liabilities are as follows:

  

  Parent Company  Consolidated 
  03.31.2019  12.31.2018  03.31.2019  12.31.2018 
Differences between basis: account x tax  122.877  99.343  53.192  79.374 
Provision Gain not realized  93.413  88.020  93.413  88.020 
Tax loss carryforwards  56.885  -  56.888  1.999 
Effect of differences by fixed asset  28.318  43.096  28.442  29.156 
Temporarily non-deductible provisions  252.874  173.761  220.916  153.807 
Difference between tax basis (Real) and functional currency measurement basis (US dollar)  (1.253.318)  (1.213.416)  (1.253.319)  (1.253.049) 
Deferred tax assets (liabilities), net  (698.951)  (809.196)  (800.468)  (900.693) 
 
Total deferred tax asset  -  -  46.227  83.573 
Total deferred tax liability  (698.951)  (809.196)  (846.695)  (984.266) 

 

The changes in deferred taxes that affected profit or loss were as follows:

 

 

    Parent Company      Consolidated   
  From the  Other    From the  Other   
  statement of   comprehensive    statement of   comprehensive   
  income   income  Total  income   income  Total 
 
At December 31, 2017  (473,720)  (330,761)  (804,481)  (468,486)  (340,560)  (809,046) 
 
Temporarily non-deductible provisions  394,027  -  394,027  405,408  -  405,408 
Tax loss carryforwards  -  -  -  (12,783)  -  (12,783) 
Difference between tax basis (real) and functional currency measurement basis (US dollar)  (552,897)  -  (552,897)  (571,639)  -  (571,639) 
Provision gain not realized  37,188  -  37,188  37,188  -  37,188 
Effect of differences by fixed asset  58,983  -  58,983  55,940  -  55,940 
Differences between basis: account x tax  243,365  (185,381)  57,984  182,149  (187,910)  (5,761) 
 
At December 31, 2018  (293,054)  (516,142)  (809,196)  (372,223)  (528,470)  (900,693) 
Temporarily non-deductible provisions  79,114  -  79,114  84,079  -  84,079 
Tax loss carryforwards  56,885  -  56,885  59,817  -  59,817 
Difference between tax basis (real) and functional currency measurement basis (US dollar)  (39,902)  -  (39,902)  (39,835)  -  (39,835) 
Provision gain not realized  5,394  -  5,394  5,394  -  5,394 
Effect of differences by fixed asset  (14,778)  -  (14,778)  (15,057)  -  (15,057) 
Differences between basis: account x tax  23,719  (187)  23,532  (25,287)  (1,069)  (26,356) 
Discontinued operation  -  -  -  7,421  24,762  32,183 
At March 31, 2019  (182,622)  (516,329)  (698,951)  (295,691)  (504,777)  (800,468) 

 

23.2     Reconciliation of tax expense

 

  Parent Company  Consolidated 
  03.31.2019  03.31.2018  03.31.2019  03.31.2018 
Profit before taxation  (107,636)  (156,107)  (38,437)  (136,662) 
Income tax and social contribution expense at the nominal Brazilian composite tax rate - 34%  36,596  53,076  13,069  46,465 
Tax on profits of overseas subsidiaries  -  (9,880)  (43)  (9,880) 
Diff between tax basis (real) and functional currency measurement basis (US dollar)  (39,902)  (25,582)  (39,902)  (25,582) 
Research and development tax incentives  -  -  -  2,409 
Interest on own capital  -  4,988  -  4,988 
Translation effects for investments  -  -  -  - 
Translation effects  32,151  14,140  40,801  14,934 
Equity in the earnings of subsidiaries  25,883  23,523  (44)  (333) 
Fiscal credits (recognized and non recognized) and tax rate  -  -  (10,973)  1,890 
Tax rate diference  -  -  (21,515)  2,676 
Income tax and social contribution income (expense) benefit as reported  -  -  27,631  7,830 
Other  26,378  16,284  (1,100)  6,524 
Discontinued operation  11,135  7,180  20,024  19,245 
  55,645  30,653  14,879  24,701 
Income tax and social contribution income (expense) benefit as reported  92,241  83,729  27,948  71,166 
 
Income tax and social contribution current (expense) benefit as reported  (18,191)  3,452  (48,584)  (12,275) 
Income tax and social contribution income (expense) benefit as reported  110,432  80,277  76,532  83,441 

            

 

 

 

51

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

24              FINANCIAL GUARANTEES AND RESIDUAL VALUE GUARANTEES

 

  Parent Com pany  Consolidated 
  03.31.2019  12.31.2018  03.31.2019  12.31.2018 
Financial guarantee of residual value  -  485,982  -  485,982 
Accounts payable  -  -  -  58,059 
Financial guarantee  -  45,086  -  45,086 
  -  531,068  -  589,127 
 
Current portion  -  139,448  -  197,507 
Non-current portion  -  391,620  -  391,620 

The activity on financial guarantees and residual guarantees is shown below:

 

24.1     Parent Company

 

  Financial  Financial   
  guarantee  guarantee of  Total 
    residual value   
At December 31, 2017  56,897  360,345  417,242 
Market value adjustment  -  65,819  65,819 
Guarantee amortization  (20,335)  -  (20,335) 
Translation adjustments  8,524  59,818  68,342 
At December 31, 2018  45,086  485,982  531,068 
Market value adjustment  -  (31,430)  (31,430) 
Guarantee amortization  (1,444)  -  (1,444) 
Translation adjustments  236  2,337  2,573 
Discontinued operation  (43,878)  (456,889)  (500,767) 
At March 31, 2019  -  -  - 

 

24.2     Consolidated

 

  Financial  Financial  Accounts   
  guarantee  guarantee of  payable  Total 
    residual value  (i)   
At December 31, 2017  56,897  360,345  101,601  518,843 
Interest additions  -  -  4,997  4,997 
Disposals  -  -  (61,665)  (61,665) 
Market value adjustment  -  65,819  -  65,819 
Guarantee amortization  (20,335)  -  -  (20,335) 
Translation adjustments  8,524  59,818  13,126  81,468 
At December 31, 2018  45,086  485,982  58,059  589,127 
Interest additions  -  -  870  870 
Disposals  -  -  (16,785)  (16,785) 
Market value adjustment  -  (31,430)  -  (31,430) 
Guarantee amortization  (1,444)  -  -  (1,444) 
Translation adjustments  236  2,337  (193)  2,380 
Discontinued operation  (43,878)  (456,889)  (41,951)  (542,718) 
At March 31, 2019  -  -  -  - 

 

All financial guarantees and residual value guarantees granted by the Company refer to the Commercial Aviation and comprise the group of liabilities held for sale in the statement of financial position and discontinued operation in the statement of income for the year ended March 31, 2019. See Note 4.

 

52

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

25              PROVISIONS AND CONTINGENT LIABILITIES

 

25.1     Provisions

 

  Parent Com pany  Consolidated 
  03.31.2019  12.31.2018  03.31.2019  12.31.2018 
Product warranty (i)  152,656  204,199  296,455  379,804 
Provisions for labor, taxes and civil (ii)  186,607  203,355  209,652  226,194 
Post retirement benefits  37,251  101,152  43,975  122,717 
Taxes  134,300  118,752  137,147  121,596 
Environmental provision  1,017  7,589  1,017  9,131 
Loss provision investments (iii)  -  408,221  -  - 
Other  98,022  116,099  62,255  79,973 
  609,853  1,159,367  750,501  939,415 
 
Current portion  369,972  411,930  390,161  453,015 
Non-current portion  239,881  747,437  360,340  486,400 

 

(i)       Recorded to cover product-related expenditure, including warranties and contractual obligations to implement improvements to aircraft delivered in order to meet performance targets.

 

(ii)     Provisions for labor, tax or civil contingencies, as shown in the table below Note 25.1.1.

 

(iii)    Refers to provision for losses on investments relating to subsidiaries which have a net capital deficiency.

 

Change in provision:

 

Parent Company

    Environmental Loss provision     
   Product  Post retirement  Provisions labor,  Taxes      Others  Total 
  warranties  benefits  taxes and civil    provision  investments     
At December 31, 2017  206,707  98,086  159,326  131,597  4,872  233,454  43,922  877,964 
Additions  64,675  -  92,939  82,857  4,600  134,766  64,740  444,577 
Interest  -  9,809  19,027  -  -  -  -  28,836 
Disposals  (55,692)  (6,683)  (23,549)  (95,702)  (1,883)  -  -  (183,509) 
Reversals  (28,994)  -  (44,388)  -  -  -  -  (73,382) 
Translation adjustments  17,503  (60)  -  -  -  40,001  7,437  64,881 
At December 31, 2018  204,199  101,152  203,355  118,752  7,589  408,221  116,099  1,159,367 
Additions  14,152  -  3,270  33,558  -  134,766  -  185,746 
Interest  -  2,322  4,603  -  -  -  -  6,925 
Disposals  (18,304)  -  (19,717)  (18,010)  (200)  -  (11,881)  (68,112) 
Reversals  (11,561)  -  (4,904)  -  -  -  -  (16,465) 
Translation adjustments  (3,121)  -  -  -  -  (55,148)  (6,196)  (64,465) 
Discontinued operation  (32,709)  (66,223)  -  -  (6,372)  (487,839)  -  (593,143) 
At March 31,2019  152,656  37,251  186,607  134,300  1,017  -  98,022  609,853 

 

      Consolidated       
       
   Product  Post retirement  Provisions labor,  Taxes   Environmental Others  Total 
  warranties  benefits  taxes and civil    provision     
At December 31, 2017  334,597  119,385  179,159  138,327  6,030  83,168  860,666 
Additions  141,806  2,341  95,420  83,378  6,132  405  329,482 
Interest  -  10,549  19,869  -  -  -  30,418 
Disposals  (90,937)  (8,878)  (24,554)  (100,109)  (2,857)  -  (227,335) 
Reversals  (46,032)  (831)  (45,674)  -  -  -  (92,537) 
Translation adjustments  40,370  151  1,974  -  (174)  (3,600)  38,721 
At December 31, 2018  379,804  122,717  226,194  121,596  9,131  79,973  939,415 
Additions  21,239  756  3,644  34,602  -  -  60,241 
Interest  -  2,486  4,759  -  -  -  7,245 
Disposals  (21,821)  -  (19,925)  (18,150)  (350)  (5,502)  (65,748) 
Reversals  (28,455)  -  (4,802)  -  -  -  (33,257) 
Translation adjustments  (2,660)  77  (218)  -  4  (528)  (3,325) 
Discontinued operation  (51,652)  (82,061)  -  (901)  (7,768)  (11,688)  (154,070) 
At March 31,2019  296,455  43,975  209,652  137,147  1,017  62,255  750,501 

 

53

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

25.1.1    Labor, tax, and civil provisions

 

  

  Parent Com pany  Consolidated 
  03.31.2019  12.31.2018  03.31.2019  12.31.2018 
Tax relate d         
Income tax (i)  36,055  35,569  36,055  35,569 
Social integration program and Social security financing contribution  20,735  20,514  20,735  20,514 
Social security contributions (ii)  9,379  9,340  9,379  9,340 
Import taxes (iii)  3,114  3,100  3,114  3,100 
FUNDAF  -  -  532  474 
Others  -  -  905  902 
Total Tax related  69,283  68,523  70,720  69,899 
Labor related         
Plurimas 461/1379 (iv)  26,596  38,594  26,596  38,594 
Reintegration (v)  16,899  25,772  17,960  27,189 
Overtime (vi)  20,417  23,366  20,417  23,366 
Dangerousness (vii)  2,941  3,948  2,941  3,948 
Indemnity (vii)  12,398  11,768  12,928  11,924 
Third parties  1,760  1,820  1,900  1,924 
Others  34,836  28,116  54,704  47,893 
Total Labor related  115,847  133,384  137,446  154,838 
Civil related         
Indemnity (ix)  1,477  1,448  1,486  1,457 
TotalCivil related  1,477  1,448  1,486  1,457 
  186,607  203,355  209,652  226,194 
 
Current portion  66,137  79,053  67,317  80,065 
Non-current portion  120,470  124,302  142,335  146,129 

 

(i)          

The Company has obtained an injunction to suspend collection of withholding tax related to values transferred overseas.

 

(ii)          

The Company was notified by the authorities for failing to withhold social security contributions from service providers. These lawsuits are at the second court level.

 

(iii)          

Deficiency and Penalty Notices issued against the Company involving the drawback regime, disputing possible differences in relation to the tax classification of certain products and is at the analysis stage in the Federal Supreme Court - STJ (Supremo Tribunal de Justiça).

 

(iv)          

Refers to claims for backdated salary increases and productivity payments, brought by former employees.

 

(v)          

Suits brought by former employees claiming reinstatement with the Company for various reasons.

 

(vi)          

Requests for payment of alleged differences in relation to overtime.

 

(vii)          

Requests that seek recognition of hazardous activity.

 

(viii)          

Indemnity claims in connection with alleged work-related accidents, pain and suffering, etc.

 

(ix)          

Other indemnity claims brought by parties that had some kind of legal relationship with the Company.

 

The tax, labor and civil provisions are recorded in accordance with the Company's accounting policy and the amounts shown here represent the estimated amounts that the Company's legal department and its external counsel expect the Company to have to disburse to settle the lawsuits.

 

25.2 Contingent liabilities

 

Contingent liabilities are amounts classified as possible losses, in accordance with the Company's accounting policy, in the opinion of the Company's legal department, supported by its external counsel. When the contingent liability arises from the same set of circumstances as an existing provision, the type of the corresponding provision is indicated at the end of the description. The Company's main contingent liabilities are listed below:

54

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

·         The Company has a legal discussion related to the ISSQN rate in the amount of R$ 222,505 on March 31, 2019 (R$ 216,834 on December 31, 2018).

 

·         The Company is involved in a legal dispute related to tax credits paid by its subsidiaries abroad amounting to R$ 76.4 on March 31, 2018 (R$ 60,000 on December 31, 2018).

 

·         The Company has contingent liabilities amounting to R$ 106,353 on March 31, 2019, related to labor claim (R$ 141,032 on December 31, 2018).

 

25.3 SEC/DOJ and Brazilian public prosecutor’s investigations

 

·     In October 2016, the Company finalized definitive agreements with the United States and Brazilian authorities for the settlement of allegations for non-compliance with anti-corruption laws in the US and certain Brazilian laws.

 

Under the final agreements with the DOJ (Department of Justice) and the SEC (Securities and Exchange Commission), the Company assumed the following main obligations:

 

·         

Payment of US$ 98.2 million to the SEC (of which US$ 20.0 million or R$ 64.0 million due to the Brazilian Securities and Exchange Commission (CVM or Comissão de Valores Mobiliários) and the Brazilian Federal Public Prosecutor’s Office (MPF or Ministério Público Federal) under the term of undertaking (TCAC or Termo de Compromisso de Ajuste de Conduta), as disgorgement of profits.

 

·         

Payment of US$ 107.3 million to the DOJ as a penalty for one count of conspiracy to violate the anti-bribery and books and records provisions of the FCPA (Foreign Corrupt Practices Act) and one count of violating the internal controls provisions of the FCPA.

 

·         

Under an agreement with the DOJ on conditional deferral of the Deferred Prosecution Agreement ("DPA") against the Company, it agreed that liability for the recognized facts will be deferred for 03 (three) years,  after which period the charges will be dismissed if the Company does not violate the terms of the DPA.; and

 

·         

To contract external and independent monitoring for a period of 03 (three) years.

 

In February 2017, the United States authorities appointed a monitor as required under the above-mentioned definitive agreements with the United States authorities. As expected, the monitor annually presents reports containing certain observations and recommendations to further improve the Company's compliance program, including the review or creation of anti-corruption and compliance related policies and procedures.

 

As a consequence of the definitive agreements with the United States and Brazilian authorities, Embraer and the Attorney General’s Office of the Dominican Republic executed a collaboration agreement on July 28, 2018. Under the terms of the agreement, the Company undertook to cooperate with the investigation of facts related to the transaction occurred in that country and paid US$ 7.04 million to the Dominican State.

 

Related proceedings and other developments are ongoing and could result in additional fines that may be substantial and possibly other sanctions and adverse consequences, which may be substantial. The Company believes that there is no adequate basis for estimating accruals or quantifying possible contingencies related to these matters.

 

55

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

·     Class Action: In August 2016, a putative securities class action was filed in a US court against the Company and certain of its former and current executives. In March 30, 2018, the court judged the motion to dismiss in favor of the Company and there was no appeal against this decision, thus the lawsuit was closed.

 

26              FINANCIAL INSTRUMENTS

                  

26.1     Financial instruments by category

 

26.1.1    Parent company

 

      03.31.2019     
       
      Fair value through  Fair value  
  Note  Am ortised cost   other through profit or  Total 
      com prehensive  loss   
      incom e     
Assets           
Cash and cash equivalents  5  996,827  -  -  996,827 
Accounts receivable from subsidiaries    571,003  -  -  571,003 
Financial investments  6  -  38,620  3,064,501  3,103,121 
Trade accounts receivable, net  7  266,199  -  -  266,199 
Contract assets    530,372  -  -  530,372 
Derivative financial instruments  8  -  -  5,958  5,958 
Other Assets    139,295  -  -  139,295 
    2,503,696  38,620  3,070,459  5,612,775 
Liabilities           
Loans and financing  20  261,469  -  -  261,469 
Lease liability  16  42,233  -  -  42,233 
Trade accounts payable and others liabilities    1,067,770  -  -  1,067,770 
Derivative financial instruments  8  -  -  9,726  9,726 
    1,371,472  -  9,726  1,381,198 

 

      12.31.2018     
 
       
      Fair value through  Fair value  
  Note  Am ortised cost   other through profit or  Total 
      com prehensive  loss   
      incom e     
Assets           
Cash and cash equivalents  5  3,087,879  -  -  3,087,879 
Accounts receivable from subsidiaries    912,856      912,856 
Financial investments  6  189,278  926,523  4,744,449  5,860,250 
Guarantee deposits  10  1,253,823  -  -  1,253,823 
Contract assets    378,275  -  -  378,275 
Trade accounts receivable, net  7  428,612  -  -  428,612 
Derivative financial instruments  8  -  -  36,018  36,018 
Other assets    158,854  -  -  158,854 
    6,409,577  926,523  4,780,467  12,116,567 
Liabilities           
Loans and financing  20  11,846,948  -  -  11,846,948 
Trade accounts payable and others liabilities    4,318,110  -  -  4,318,110 
Financial guarantee and of residual value  24  -  -  485,982  485,982 
Derivative financial instruments  8  -  -  30,527  30,527 
    16,165,058  -  516,509  16,681,567 

56

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

26.1.3                                                                       Consolidated

 

 

      03.31.2019     
       
      Fair value through Fair value   
  Note  Am ortised cost   other through profit or  Total 
      com prehensive  loss   
      incom e     
Assets           
Cash and cash equivalents  5  2,261,478  -  -  2,261,478 
Financial investments  6  -  124,495  3,307,146  3,431,641 
Guarantee deposits  10  1,567  -  -  1,567 
Collateralized accounts receivable    101,092  -  -  101,092 
Contract assets    1,653,050  -  -  1,653,050 
Trade accounts receivable, net  7  792,074  -  -  792,074 
Derivative financial instruments  8  -  -  7,053  7,053 
Other assets    143,204  -  -  143,204 
    4,952,465  124,495  3,314,199  8,391,159 
Liabilities           
Loans and financing  20  483,359  -  -  483,359 
Lease liability  16  196,596  -  -  196,596 
Trade accounts payable and others liabilities    2,002,074  -  -  2,002,074 
Derivative financial instruments  8  -  -  10,747  10,747 
    2,682,029  -  10,747  2,692,776 

 

      12.31.2018     
 
       
      Fair value through  Fair value  
  Note  Am ortised cost   other through profit or  Total 
      com prehensive  loss   
      incom e     
Assets           
Cash and cash equivalents  5  4,963,041  -  -  4,963,041 
Financial investments  6  189,278  1,967,332  5,309,606  7,466,216 
Guarantee deposits  10  1,354,828  -  -  1,354,828 
Collateralized accounts receivable  9  913,687  -  -  913,687 
Contract assets    1,387,086  -  -  1,387,086 
Trade accounts receivable, net  7  1,232,276  -  -  1,232,276 
Customer and commercial financing    45,672  -  -  45,672 
Derivative financial instruments  8  -  -  37,114  37,114 
Other assets    256,555  -  -  256,555 
    10,342,423  1,967,332  5,346,720  17,656,475 
Liabilities           
Loans and financing  20  14,134,065  -  -  14,134,065 
Trade accounts payable and others liabilities    6,007,915  -  -  6,007,915 
Financial guarantee and of residual value  24  58,059  -  485,982  544,041 
Derivative financial instruments  8  -  -  31,194  31,194 
    20,200,039  -  517,176  20,717,215 

 

26.2      Fair value of financial instruments

 

The fair value of the Company's financial assets and liabilities was determined using available market information and appropriate valuation methodologies. However, considerable judgment is required in interpreting market data to generate estimates of fair values. Consequently, the estimates presented below are not necessarily indicative of the amounts that might be realized in current market exchange. The use of different assumptions and/or methodologies could have a material effect on the estimated realizable values.

The following methods were used to estimate the fair value of each category of financial instrument for which it is possible to estimate the fair value.

The carrying amounts of cash, financial investments, accounts receivable, other financial assets and current liabilities are approximately their fair values. The methods below were used to estimate the fair value of other class of financial instruments for which fair value is adopted.

57

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

Financial investments – The fair value of securities measured at amortized cost is estimated by the discounted cash flow methodology. For investments in corporate bonds, the unit price on the last trading day at the end of the reporting period is multiplied by the amount invested.

Loans and financing – The fair value of bonds is the unit price on the last trading day at the end of the reporting period multiplied by the quantity issued. For other loans and financing, fair value is based on the amount of contractual cash flows and the discount rate used is based on the rate for contracting of a new transaction in similar conditions or in the lack thereof, on the future curve for the flow of each obligation.

The Company considers "fair value" to be the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. The Company primarily applies the market approach for recurring fair value measurements and endeavors to utilize the best available information. Accordingly, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. The Company is able to classify fair value balances based on the observable inputs. The three Levels of the fair value hierarchy are as follows:

  • Level 1 - quoted prices are available in active markets for identical assets or liabilities at the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives and listed equities.

 

  • Level 2 - pricing inputs other than quoted prices in active markets included in level 1, which are either directly or indirectly observable as of the reporting date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category include non-exchange traded derivatives such as swaps or over-the-counter forwards and options.

 

  • Level 3 - pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in Management's best estimate of fair value. At each reporting date, the Company performs an analysis of all instruments and includes in Level 3 all of those whose fair value is based on significant unobservable inputs. Changes in the fair value of financial instruments classified as Level 3 are recognized in profit or loss for the year as finance income (expenses), net.

 

The following table lists the Company's financial assets and liabilities by level within the fair value hierarchy. The Company's assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels. On March 31, 2019, there were no changes in the fair value methodology of the financial instruments and, therefore, there were no transfers between levels.

 

58

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

26.2.1        Parent Company

 

    

        03.31.2019     
 
          Fair value of the     
    Level 2  Level 3  Total  other financial  Fair value  Book value 
          instruments     
 
Assets               
Cash and cash equivalents  5  -  -  -  996,827  996,827  996,827 
Accounts receivable from subsidiaries    -  -  -  571,003  571,003  571,003 
Financial investments  6  3,102,362  759  3,103,121  -  3,103,121  3,103,121 
Contract assets    -  -  -  530,372  530,372  530,372 
Trade accounts receivable, net  7  -  -  -  266,199  266,199  266,199 
Derivative financial instruments  8  5,958  -  5,958  -  5,958  5,958 
Other assets    -  -  -  139,295  139,295  139,295 
    3,108,320  759  3,109,079  2,503,696  5,612,775  5,612,775 
Liabilities               
Loans and financing  20  -  -  -  261,469  226,565  261,469 
Lease liability  16  -  -  -  42,233  42,233  42,233 
Trade accounts payable and others liabilities    -  -  -  1,067,770  1,067,770  1,067,770 
Derivative financial instruments  8  9,726  -  9,726  -  9,726  9,726 
    9,726  -  9,726  1,371,472  1,346,294  1,381,198 

  

        12.31.2018     
          Fair value of the     
    Level 2  Level 3  Total  other financial  Fair Value  Book value 
          instruments     
Assets               
Cash and cash equivalents  5             
    -  -  -  3,087,879  3,087,879  3,087,879 
Accounts receivable from subsidiaries    -  -  -  912,856  912,856  912,856 
Financial investments  6  5,670,213  759  5,670,972  189,278  5,857,312  5,860,250 
Contract assets    -  -  -  378,275  378,275  378,275 
Guarantee Deposits  10  -  -  -  1,253,823  1,253,823  1,253,823 
Trade accounts receivable, net  7  -  -  -  428,612  428,612  428,612 
Derivative financial instruments  8  36,018  -  36,018  -  36,018  36,018 
Other assets    -  -  -  158,854  158,854  158,854 
    5,706,231  759  5,706,990  6,409,577  12,113,629  12,116,567 
Liabilities               
Loans and financing  20  -  -  -  11,846,948  11,798,950  11,846,948 
Trade accounts payable and others liabilities    -  -  -  4,318,110  4,318,110  4,318,110 
Financial guarantee and of residual value  24  -  485,982  485,982  -  485,982  485,982 
Derivative financial instruments  8  30,527  -  30,527  -  30,527  30,527 
    30,527  485,982  516,509  16,165,058  16,633,569  16,681,567 

 

  Fair value of financial instruments 
  measurement using significant 
  unobservable im puts (Level 3) 
   Assets Liabilities 
At 12.31.2017  759  360,345 
Market value  -  65,819 
Translation adjustments  -  59,818 
At 12.31.2018  759  485,982 
Market value  -  (31,430) 
Exchange variation    2,337 
Descontinued operation    (456,889) 
At 03.31.2019  759  - 

 

59

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

26.2.2        Consolidated

 

    

        03.31.2019     
          Fair value of the     
    Level 2  Level 3  Total  other financial  Fair value  Book value 
          instruments     
Assets               
Cash and cash equivalents  5  -  -  -  2,261,478  2,261,413  2,261,478 
Financial investments  6  3,188,237  243,404  3,431,641  -  3,431,641  3,431,641 
Guarantee deposits  10  -  -  -  1,567  1,567  1,567 
Collateralized accounts receivable    -  -  -  101,092  101,092  101,092 
Contract assets    -  -  -  1,653,050  1,653,050  1,653,050 
Trade accounts receivable, net  7  -  -  -  792,074  792,074  792,074 
Derivative financial instruments  8  7,053  -  7,053  -  7,053  7,053 
Other assets    -  -  -  143,204  143,204  143,204 
    3,195,290  243,404  3,438,694  4,952,465  8,391,094  8,391,159 
Liabilities               
Loans and financing  20  -  -  -  483,359  454,158  483,359 
Lease liability    -  -  -  196,596  196,596  196,596 
Trade accounts payable and others liabilities    -    -  2,002,074  2,002,074  2,002,074 
Derivative financial instruments  8  10,747  -  10,747  -  10,747  10,747 
    10,747  -  10,747  2,682,029  2,663,575  2,692,776 

  

        12.31.2018     
          Fair value of the     
    Level 2  Level 3  Total  other financial  Fair Value  Book Value 
          instruments     
Assets               
Cash and cash equivalents  5  -  -  -  4,963,041  4,963,041  4,963,041 
Financial investments  6  7,044,841  232,097  7,276,938  189,278  7,463,284  7,466,216 
Guarantee Deposits  10  -  -  -  1,354,828  1,354,828  1,354,828 
Collateralized accounts receivable    -  -  -  913,687  913,687  913,687 
Contract assets    -  -  -  1,387,086  1,387,086  1,387,086 
Trade accounts receivable, net  7  -  -  -  1,232,276  1,232,276  1,232,276 
Customer and commercial financing  9  -  -  -  45,672  45,672  45,672 
Derivative financial instruments  8  37,114  -  37,114  -  37,114  37,114 
Other assets    -  -  -  256,555  256,555  256,555 
    7,081,955  232,097  7,314,052  10,342,423  17,653,543  17,656,475 
Liabilities               
Loans and financing  20  -  -  -  14,134,065  14,556,949  14,134,065 
Trade accounts payable and others liabilities    -  -  -  6,007,915  6,007,915  6,007,915 
Financial guarantee and of residual value  24  -  485,982  485,982  58,059  544,041  544,041 
Derivative financial instruments  8  31,194  -  31,194  -  31,194  31,194 
    31,194  485,982  517,176  20,200,039  21,140,099  20,717,215 

                        

  Fair value of financial instruments 
  m easurement using significant 
  unobservable imputs (Level 3) 
 
  Assets  Liabilities 
At 12.31.2017  197,365  360,345 
Adding Shares  5,236  - 
Disposal Claim  (2,003)  - 
Market value  3,729  65,819 
Translation adjustments  -  59,818 
Exchange variation  27,770  - 
At 12.31.2018  232,097  485,982 
Adding Shares  8,791  - 
Market value  -  (31,430) 
Translation adjustments  2,516  2,337 
Descontinued operation  -  (456,889) 
At 03.31.2019  243,404  - 

    

60

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

26.3   Financial risk management policy

 

The Company has and follows a risk management policy, which involves the diversification of transactions and counterparties, with the objective of identifying the risks related to the financial transactions, as well as the operational directives related to these financial transactions. The policy provides for regular monitoring and management of the nature and general situation of the financial risks in order to assess the results and the financial impact on cash flows. The credit limits and risk rating of the counterparties are also reviewed periodically.

 

The Company's risk management policy is part of the financial management policy established by the Executive Directors and approved by the Board of Directors and provides for monitoring by a Financial Management Committee. Under this policy, the market risks are mitigated when there are no offsetting elements in the Company's operations and when it is considered necessary to support the corporate strategy. The Company's internal control procedures provide for consolidated monitoring and supervision of the financial results and of the impact on cash flows.

The Financial Management Committee assists the Financial Department in examining and reviewing information in relation to the economic scenario and its potential impact on the Company's operations, including significant risk management policies, procedures, and practices.

The financial risk management policy includes the use of derivative financial instruments to mitigate the effects of interest rate fluctuations and to reduce the exposure to exchange rate risk. The use of these instruments for speculative purposes is forbidden.

 26.3.1        Capital management

 

The Company uses capital management to ensure the continuity of its investment program and offer a return to its shareholders and benefits to its stakeholders and also to maintain an optimized capital structure in order to reduce costs.

The Company may review its dividends payment policy, payback capital to the shareholders, issue new shares or sell assets in order to maintain or adjust its capital structure (to reduce indebtedness, for instance).

Liquidity and the leverage level are constantly monitored in order to mitigate refinancing risk and to maximize the return to the shareholders. The ratio between the liquidity and the return to the shareholders may be changed pursuant to the assessment of the Board of Directors.

The Company's capital management may be modified to adjust to changes in the economic scenario or strategic repositioning of the Company.

In the period ended March  31, 2019, considering the reclassification of the group of assets and liabilities associated with Commercial Aviation business for held for sale (Note 4), the cash and cash equivalents and financial investments was higher than the financial indebtedness of the Company by R$ 5,209,760 and, without considering the position was lower by R$ 4,300,640. On December 31, 2018 the consolidated cash and cash equivalents and financial investment were lower than financial indebtedness by R$ 1,704,808.

Of the total financial indebtedness as of March 31, 2019, 29.3% was short-term (4.9% as of December 31, 2018) and the average weighted term was equivalent to 5.4 years on March 31, 2019 (5.5 years as of December 31, 2018).

 

 

61

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

26.1.5                                                                       26.3.2        Credit risk

 

Credit risk is the risk of a counterparty to a transaction not meeting an obligation established in a financial instrument, or in the negotiation of sales to customers, leading to a financial loss. The Company is exposed to credit risk in its operational activities, cash held in banks and other investments in financial instruments held in financial institutions.

 

  • Cash and cash equivalents and financial investments

 

The credit risk of cash and cash equivalents and financial investments which is managed by the Financial Department is in accordance with the risk management policy. The credit limit of counterparties is reviewed on a daily basis in order to not to exceed the limits established mitigating possible losses generated by the bankruptcy of a counterparty, as well as transactions are carried out with counterparties with investment grade by risk rating agencies (Fitch, Moody’s e Standard and Poor’s). The Financial Management Committee assists the Financial Department in examining and reviewing operations with counterparties.

 

As of March 31, 2019, all financial investments classified at amortized cost and at fair value through other comprehensive income are considered as low credit risk and are in compliance. This definition is aligned with the financial and risk management policy of the Company.

 

The result from the expected credit loss model set forth in IFRS 9/ CPC 48 for balances of cash and cash equivalents and financial investments was immaterial.

 

  • Trade accounts receivable and contract assets with customers

 

The Company may incur losses on amounts receivable from sales of spare parts and services to mitigate this credit risk associated with installment sales, a credit risk analysis is carried out which considers qualitative aspects, including the experience of past transactions and quantitative aspects, when applicable, based on financial information. The possible worsening of the risk and/or payment by the customer can impact the continuity of supply of parts and services, which may prevent the operation of aircraft.

 

The Company applies the simplified approach of IFRS 9/CPC 48 to measure expected credit losses on the balance of accounts receivable.

To measure expected credit losses, balances receivable are grouped by the period receivables are outstanding, and the expected loss factor is applied based on real credit loss experience for each period, which factor may increase gradually to the extent the receivable continues outstanding. For balances not outstanding, the expected credit loss is calculated based on the past 10-year experience and monitoring of prospective trends. On March 31, 2019 the expected loss factor is 0.4% in the parent company and 1.4% in the consolidated.

The contractassets refer to agreements in progress not billed related mainly to development contracts recognized over time in the Defense and Security segment.

The credit risk characteristic of Defense and Security customers is different from the others, considering that the counterparties are only government entities and agencies. The risk, in this case, is associated with the sovereign risk of each country, mainly Brazil, and also the continuity of strategic projects in progress for which the Company normally has executable right to receive for the work completed to date. Historically, the Company does not present losses on accounts receivable and contractual assets with these counterparties.

62

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

Trade accounts receivables and contractual assets are written down when there is no reasonable expectation of recovery. Indications that there is no expected recovery include, among others: debtor’s incapacity to participate in a debt restructuring plan or the legal processes were all depleted.

  • Other financial assets

 

Other financial assets measured at amortized cost include: guarantee deposits, collateralized accounts receivable, customer financing, court-mandated escrow deposits and loan with joint operation. The result from the adoption of the expected credit loss model set forth in IFRS 9/CPC 48 for the other financial assets was immaterial, except for the intercompany loans in the Parent Company, where recognized losses were R$ 69,490 (R$ 67,226 on December 31, 2018).

In addition to these transactions, the Company has guarantees, such as deposits in financial institutions assessed as investment grade, linked assets or other contractual guarantees, which also mitigates the risk of loss in these assets.

 

 26.3.3        Liquidity risk

 

It is the risk that the Company may not have sufficient funds to honor its financial commitments as a result of mismatching of terms or volumes between expected receipts and payments.

 

Projections and assumptions are established to manage the liquidity of cash in dollars and reais, in accordance with the financial management policy, based on contracts for future disbursements and receipts, and monitored daily by the Company. Accordingly, possible mismatches are detected well in advance allowing the Company to adopt mitigation measures to reduce risks and financial cost.

 

The following table provides additional information related to undiscounted contractual obligations and commercial commitments and their respective maturities.

a)     Parent Company

  

  Total  Less than one  One to three  Three to five  More than five 
    year  years  years  years 
 
At March 31, 2019           
Loans and financing  273,201  109,717  129,816  33,668  - 
Lease liability  57,241  9,831  18,434  25,612  3,364 
Trade accounts payable  669,453  669,453  -  -  - 
Other liabilities  553,410  432  209,156  241,889  101,933 
Total  1,553,305  789,433  357,406  301,169  105,297 
 
At December 31, 2018           
Loans and financing  15,265,365  1,116,555  2,369,791  4,997,796  6,781,223 
Trade accounts payable  2,738,635  2,738,635  -  -  - 
Financial guarantees  531,068  139,448  154,475  121,244  115,901 
Other liabilities  1,137,161  9,053  233,426  794,552  100,130 
Total  19,672,229  4,003,691  2,757,692  5,913,592  6,997,254 

 

 

63

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

b)     Consolidated

 

  Total  Less than one  One to three  Three to five  More than five 
    year  years  years  years 
 
At March 31, 2019           
Loans and financing  544,481  155,707  211,509  42,819  134,446 
Lease liability  271,387  45,946  76,028  78,938  70,475 
Trade accounts payable  1,173,561  1,173,561  -  -  - 
Recourse and non recourse debt  101,092  38,168  25,113  25,463  12,348 
Other liabilities  470,885  6,277  213,865  242,641  8,102 
Total  2,561,406  1,419,659  526,515  389,861  225,371 
 
At December 31, 2018           
Loans and financing  18,216,470  1,243,880  3,360,545  5,214,290  8,397,755 
Trade accounts payable  3,456,814  3,456,814  -  -  - 
Recourse and non recourse debt  1,322,748  1,255,520  29,631  25,319  12,278 
Financial guarantees  589,127  197,507  154,475  121,244  115,901 
Other liabilities  880,870  20,858  357,447  369,206  133,359 
Total  24,466,029  6,174,579  3,902,098  5,730,059  8,659,293 

The table above shows the outstanding principal and interest if applicable at the maturity dates. In the case of the fixed rate liabilities, interest expense was calculated based on the rate established in each debt contract. Interest expense on floating rate liabilities was calculated based on a market forecast for each period (e.g. LIBOR 6m - 12m)

26.3.4        Market risk

 

a)     Interest rate risk         

 

This risk arises from the possibility of the Company incurring losses from interest rates fluctuations which might increase the financial expenses of financial liabilities and/or decrease  the financial income on financial assets, as well as negatively impacting the fair value of financial assets measured at fair value. The lines of the Consolidated financial statements most affected by interest rate risks are:

 

·       

Cash, cash equivalents and financial investments - Company policy for managing the risk of fluctuations in interest rates on financial investments is to measure market risk by the Value-At-Risk - VAR methodology, analyzing a variety of risk factors that might affect the return on the investments.

 

·       

Loans and financing - the Company monitors the financial Market to evaluate the potential need to contract derivative transactions to protect against the risk of volatility in foreign currencies and interest according to the Financial Management Policy.

 

On March 31, 2019, the Company's cash, cash equivalents, financial investments and loans, and financing were indexed as follows:

 

 

64

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

a.1)          Parent Company  

 

 

Without derivative effect  Pre-fixed Post-fixed Total
  Amount  %  Amount  %  Amount  % 
Cash, cash equivalents and financial             
investments  3,303,845  80.58%  796,103  19.42%  4,099,948  100.00% 
Loans and financing  258,016  98.68%  3,453  1.32%  261,469  100.00% 
 
 
With derivative effect  Pre-fixed Post-fixed Total
  Amount  %  Amount  %  Amount  % 
Cash, cash equivalents and financial             
investments  3,303,845  80.58%  796,103  19.42%  4,099,948  100.00% 
Loans and financing  -  0.00%  261,469  100.00%  261,469  100.00% 

 

a.2)          Consolidated       

 

Without derivative effect  Pre-fixed    Post-fixed    Total   
  Amount  %  Amount  %  Amount  % 
Cash, cash equivalents and financial investments  4,454,996  78.25%  1,238,123  21.75%  5,693,119  100.00% 
Loans and financing  258,017  53.38%  225,342  46.62%  483,359  100.00% 
 
With derivative effect  Pre-fixed    Post-fixed    Total   
  Amount  %  Amount  %  Amount  % 
Cash, cash equivalents and financial investments  4,454,996  78.25%  1,238,123  21.75%  5,693,119  100.00% 
Loans and financing  9,813  2.03%  473,546  97.97%  483,359  100.00% 

On March 31, 2019, the Company's cash, cash equivalents and loans, and financing were indexed as follows:

a.3)          Parent Company  

   

  Without derivative effect  With derivative effect 
  Amount  %  Amount  % 
Cash equivalents and financial investments  796,103  100.00%  796,103  100.00% 
CDI  796,103  100.00%  796,103  100.00% 
 
Loans and financing  3,453  100.00%  261,469  100.00% 
. CDI  -  0.00%  258,016  98.68% 
. TJLP  3,453  100.00%  3,453  1.32% 

 

a.4)          Consolidated

  

 

  Without derivative effect  With derivative effect 
  Amount  %  Amount  % 
 
Cash equivalents and financial investments  994,719  100.00%  994,719  100.00% 
CDI  994,719  100.00%  994,719  100.00% 
 
Loans and financing  225,342  100.00%  473,546  100.00% 
. CDI  -  0.00%  258,016  54.48% 
. LIBOR  221,888  98.47%  212,076  44.79% 
. TJLP  3,454  1.53%  3,454  0.73% 

 

65

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

b)     Foreign exchange rate risk     

 

The Company's functional currency is the US dollar (Note 2.2.1).

Consequently, the Company's operations most exposed to foreign exchange gains/losses are those denominated in Reais (labor costs, taxes, local expenses, financial investments and loans, and financing) as well as assets and liabilities in subsidiaries with a currency different from their functional currency.

Company policy for protection against foreign exchange risks on assets and liabilities is mainly based on seeking to maintain a balance between assets and liabilities indexed in each currency and daily management of foreign currency purchases and sales to ensure that, on the realization of the transactions contracted, this natural hedge will occur. This policy minimizes the effect of exchange rate changes on assets and liabilities already contracted, but does not protect against the risk of fluctuations in future results due to the appreciation or depreciation of the Real that can, when measured in dollars, show an increase or reduction in the portion of costs denominated in Reais.

Under certain market conditions, the Company may protect itself against potential future mismatches of expenses and revenues denominated in foreign currency, to minimize the effects of future exchange variations on the Company's profit or loss.

Efforts to minimize the foreign exchange risk for rights and liabilities denominated in currencies other than the functional currency may involve transactions with derivatives, such as swaps, exchange options and Non-Deliverable Forwards ("NDF"),Note 8.

The Company had assets and liabilities denominated in several currencies, as shown below:

 

66

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

b.1)           Parent Company         

 

  03.31.2019  12.31.2018 
 
Loans and financing     
Brazilian reais  261,469  1,110,278 
U.S. dollars  -  10,736,670 
  261,469  11,846,948 
Trade accounts payable     
Brazilian reais  70,990  297,355 
U.S. dollars  584,919  2,417,842 
Euro  8,205  19,594 
Other currencies  5,339  3,844 
  669,453  2,738,635 
Total (1)  930,922  14,585,583 
 
Cash and cash equivalents and     
financial investments     
Brazilian reais  802,299  1,313,240 
U.S. dollars  3,295,044  7,633,533 
Other currencies  2,605  1,356 
  4,099,948  8,948,129 
 
Trade accounts receivable:     
Brazilian reais  20,846  33,207 
U.S. dollars  233,301  376,761 
Euro  12,052  18,644 
  266,199  428,612 
Total (2)  4,366,147  9,376,741 
 
Net exposure (1 - 2):     
Brazilian reais  (490,686)  61,186 
U.S. dollars  (2,943,426)  5,144,218 
Euro  (3,847)  950 
Other currencies  2,734  2,488 

 

67

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

b.2)           Consolidated  

 

  03.31.2019  12.31.2018 
 
Loans and financing     
Brazilian reais  261,469  1,110,277 
U.S. dollars  221,890  12,947,672 
Euro  -  76,116 
  483,359  14,134,065 
Trade accounts payable     
Brazilian reais  79,775  298,627 
U.S. dollars  999,912  2,772,884 
Euro  88,000  105,392 
Other currencies  5,874  279,911 
  1,173,561  3,456,814 
Total (1)  1,656,920  17,590,879 
 
Cash and cash equivalents and     
financial investments     
Brazilian reais  1,002,778  1,575,009 
U.S. dollars  4,601,649  10,643,260 
Euro  84,989  184,764 
Other currencies  3,703  26,224 
  5,693,119  12,429,257 
 
Trade accounts receivable:     
Brazilian reais  28,483  41,227 
U.S. dollars  669,487  1,062,698 
Euro  94,104  128,348 
Other currencies  -  3 
  792,074  1,232,276 
 
Total (2)  6,485,193  13,661,533 
 
Net exposure (1 - 2):     
Brazilian reais  (690,017)  (207,332) 
U.S. dollars  (4,049,334)  4,014,598 
Euro  (91,093)  (131,604) 
Other currencies  2,171  253,684 

 

The Company has other financial assets and liabilities also influenced by foreign exchange variations that are not included in the table above. They are used to minimize exposure in the currencies presented.

 

26.4     Sensitivity analysis

 

In the terms defined by CVM, in Instruction 475/08, in order to present positive and negative variations of 25% and 50% in the risk variable considered, a sensitivity analysis of the financial instruments, including derivatives, is presented below.

The table below illustrates the sensitivity analysis of financial instruments that describes the effects on inflation adjustments and exchange rate changes, as well as on financial income and expenses at the carrying amounts recognized on March 31, 2018, should the changes in the identified risk component actually took place.

68

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

However, statistical simplifications were made in the isolating of the variability of the risk factor in question. As a result, the estimates presented below are not necessarily indicative of the amounts that might be determined in the next financial statements. The use of different assumptions and/or approaches might have a material impact on the estimates presented below.

26.4.1        Methodology

 

Using the amounts disclosed in the tables below and assuming that such amounts remain constant, we have determined the interest and foreign exchange fluctuation differential for each of the projected scenarios.

In assessing the amounts subject to interest rate risk, only the risks for the financial statements are taken into consideration, that is, transactions subject to fixed interest were not included. The probable scenario is based on a possible change in each of the variables indicated, and the positive and negative changes by 25% and 50% were applied on the rates prevailing at the end of the reporting period.

In the sensitivity analysis of derivative contracts, positive and negative variations of 25% and 50% were applied to the market yield curve (B3) as of the reporting date.

 

26.4.2        Interest risk factor
 

a)     Parent Company

    

      Additional variations in book balances (*)
    Amounts         
  Risk factor  exposed at  -50%  -25%   Probable +25%  +50% 
    03.31.2019      scenario     
 
Cash, cash equivalents and financial investments  CDI  796,103  (25,077)  (12,141)  796  13,733  26,669 
Net impact  CDI  796,103  (25,077)  (12,141)  796  13,733  26,669 
 
Loans and financing  TJLP  (3,453)  (135)  (81)  (27)  27  81 
Net impact  TJLP  (3,453)  (135)  (81)  (27)  27  81 
 
Rates considered  CDI  6.40%  3.25%  4.88%  6.50%  8.13%  9.75% 
Rates considered  TJLP  7.03%  3.13%  4.70%  6.26%  7.83%  9.39% 
 
(*) The positive and negative variations of 25% and 50% were applied on the current rates. Effects of changes in income for the period.         

 

b)     Consolidated

  

      Additional variations in book balances (*)
    Amounts         
  Risk factor  exposed at  -50%  -25%   Probable +25%  +50% 
    03.31.2019      scenario     
 
 
 
Cash equivalents and financial investments  CDI  994,719  (31,334)  (15,169)  995  17,159  33,323 
Net impact  CDI  994,719  (31,334)  (15,169)  995  17,159  33,323 
 
 
Loans and financing  LIBOR  (112,931)  1,506  767  28  (710)  (1,449) 
Net impact  LIBOR  (112,931)  1,506  767  28  (710)  (1,449) 
 
Loans and financing  TJLP  (3,454)  135  81  27  (27)  (82) 
Net impact  TJLP  (3,454)  135  81  27  (27)  (82) 
 
Rates considered  CDI  6.40%  3.25%  4.88%  6.50%  8.13%  9.75% 
Rates considered  LIBOR  2.64%  1.31%  1.96%  2.62%  3.27%  3.92% 
Rates considered  TJLP  7.03%  3.13%  4.70%  6.26%  7.83%  9.39% 
 
(*) The positive and negative variations of 25% and 50% were applied on the current rates. Effects of changes in income for the period.         

 

69

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

26.4.3                                                                    26.4.3        Foreign exchange risk factor
 

a)     Parent Company

      

 

        Additional variations in book balances (*)
    Amounts      Probable     
  Risk factor  exposed at  -50%  -25%    +25%  +50% 
    03.31.2019      scenario     
Assets               
Cash, cash equivalents and financial investments  R$  802,302  411,105  215,508  19,910  (175,688)  (371,286) 
Other assets  R$  1,654,176  847,613  444,331  41,050  (362,232)  (765,513) 
    2,456,478  1,258,718  659,839  60,960  (537,920)  (1,136,799) 
Liabilities               
Loans and financing  R$  (261,469)  (133,979)  (70,234)  (6,489)  57,257  121,002 
Other liabilities  R$  (2,162,266)  (1,107,962)  (580,810)  (53,659)  473,493  1,000,645 
    (2,423,735)  (1,241,941)  (651,044)  (60,148)  530,750  1,121,647 
Net impact    32,743  16,777  8,795  812  (7,170)  (15,152) 
Exchange rate considered    3.8967  1.9000  2.8500  3.8000  4.7500  5.7000 
 
(*) The positive and negative variations of 25% and 50% were applied on the current rates. Effects of changes in income for the period.         

 

b)     Consolidated

 

 

      Additional variations in book balances (*)
    Amounts      Probable     
  Risk factor  exposed at  -50%  -25%    +25%  +50% 
    03.31.2019      scenario     
 
 
Assets               
Cash, cash equivalents and financial investments  R$  1,002,778  513,831  269,358  24,885  (219,588)  (464,062) 
Other assets  R$  21,217  10,872  5,699  527  (4,646)  (9,819) 
    1,023,995  524,703  275,057  25,412  (224,234)  (473,881) 
Liabilities               
Loans and financing  R$  (261,469)  (133,979)  (70,234)  (6,489)  57,257  121,002 
Other liabilities  R$  (85,105)  (43,608)  (22,860)  (2,112)  18,636  39,385 
    (346,574)  (177,587)  (93,094)  (8,601)  75,893  160,387 
Net impact    677,421  347,116  181,963  16,811  (148,341)  (313,494) 
Exchange rate considered    3.8967  1.9000  2.8500  3.8000  4.7500  5.7000 
 
(*) The positive and negative variations of 25% and 50% were applied on the current rates. Effects of changes in income for the period.         

 

 

26.4.4                                                                       26.4.4        Derivative contracts

 

a)     Parent Company

  

      Additional variations in book balances (*)
    Amounts      Probable     
  Risk factor  exposed at  -50%  -25%    +25%  +50% 
    03.31.2019      scenario     
 
Interest swap - fair value hedge (**)  CDI  5,789  5,121  2,293  (503)  (2,808)  (5,114) 
Hedge designated as cash flow (**)  US$/R$  (9,557)  144,743  67,986  5,949  (67,400)  (166,899) 
Total    (3,768)  149,864  70,279  5,446  (70,208)  (172,013) 
 
Rate considered  CDI  6.40%  3.25%  4.88%  6.50%  8.13%  9.75% 
Rate considered  US$/R$  3.8967  1.9000  2.8500  3.8000  4.7500  5.7000 
 
(*) The positive and negative variations of 25% and 50% were applied on the current rates. Effects of changes in income for the period.         
(**) Effects on the result of the year for hedge of fair value and shareholders' equity for cash flow hedge.             

 

70

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

b)     Consolidated

       

 

      Additional variations in book balances (*)
    Amounts      Probable     
  Risk factor  exposed at  -50%  -25%    +25%  +50% 
    03.31.2019      scenario     
 
 
Derivative designated as hedge accounting               
 
Interest swap - fair value hedge (**)  CDI  5,789  5,121  2,293  (503)  (2,808)  (5,114) 
Hedge desifnated as cash flow (**)  US$/R$  (9,557)  144,743  67,986  5,949  (67,400)  (166,899) 
 
Other derivatives               
Interest swap  LIBOR  590  (108)  (38)  27  94  355 
Foreign exchange option  EUR/US$  (516)  (3,956)  (1,761)  434  2,629  4,903 
Total    (3,694)  145,800  68,480  5,907  (67,485)  (166,755) 
 
Rate considered  LIBOR  2.64%  1.31%  1.96%  2.62%  3.27%  3.92% 
Rate considered  CDI  6.40%  3.25%  4.88%  6.50%  8.13%  9.75% 
Rate considered  US$/R$  3.8967  1.9000  2.8500  3.8000  4.7500  5.7000 
Rate considered  EUR/US$  1.1218  0.5650  0.8475  1.1300  1.4125  1.6950 
 
 
(*) The positive and negative variations of 25% and 50% were applied on the current rates. Effects of changes in income for the period.         
(**) Effects on the result of the year for hedge of fair value and shareholders' equity for cash flow hedge.           

 

27              SHAREHOLDERS’ EQUITY

 

27.1     Capital

 

The authorized capital is divided into 1.000.000.000 common shares. The Company's subscribed and paid-up capital on March 31, 2018 was R$ 5,159,617 and was comprised of 740,465,044 common shares, without par value, of which 4,636,258 shares were held in treasury.

The capital is comprised entirely of common shares. As per Article 14 of the Company’s bylaws, each common share empowered with one vote at general shareholders’ meeting, considering that no shareholder or group of shareholders, may exercise votes representing more than 5% of the quantity of shared into which our capital stock is divided. Votes that exceed this 5% threshold will not be considered.

27.2     Special common share

 

The Federal Government holds one ”golden share” with the same voting rights as other holders of common shares but which grants it certain additional rights as established in article 9 of the Embraer’s bylaws.

27.3     Treasury shares

 

Common shares acquired using resources from the investment and working capital reserve. This operation was conducted in accordance with rules approved by the Statutory Board of Directors in a meeting held on December 7, 2007, and corresponds to 4,636,258 common shares and R$ 80,350 on March 31, 2019. These shares lose voting and economic rights during the period in which they are held in Treasury.

 

 

  Value (R$      Net income of 
  thousand)  Quantity  Share value (R$)  uses 
 
In the beggining of the year  87,020  4,977,698  17.48  - 
Used for stock options plan (i)  (6,670)  (341,440)  19.53  2,013 
At March 31, 2019  80,350  4,636,258  17.33  2,013 

 

71

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

(i)    

The beneficiaries of the shares used in the share-based compensation plan include the Statutory Board of Directors, Executive Directors and certain employees. Refer to Note 28.

 

As of March 31, 2019, the market value of the Company’s treasury shares was R$ 85,539 (R$ 107,916 on December 31, 2018).

 

27.4     Investment subsidy reserve

 

This reserve was formed pursuant to article 195-A of Brazilian Corporate Law (as amended by Law 11,638, of 2007) and corresponds to the appropriation of the portion of retained earnings derived from government subsidies received by the Company, which cannot be distributed to shareholders in the form of dividends, recognized in the consolidated statements of income in the same expense line to which the subsidy refers.

 

These subsidies are not included in the calculation of the minimum mandatory dividends.

 

27.5     Legal reserve

 

Earnings reserve established at the end of the year with an allocation of 5% of the profit which cannot exceed 20% of the capital or 30% in the sum of this reserve and capital reserves.

 

The reserve was not exceeded as of March 31, 2019.

 

27.6     Investments and working capital reserve

 

The purpose of this reserve is: (i) to retain funds earmarked for investments in property, plant, and equipment, without detriment to retained earnings, pursuant to art. 196 of Law 6,404/76; (ii) the Company's working capital (iii) redeem, reimburse or purchase shares of the Company and (iv) be distributed to the shareholders.

 

27.7     Interest on own capital and dividends

 

As of January 18, 2019, payment was made regarding the allocation of interim dividends of R $ 0.01 per share approved by the Board of Directors on December 14, 2018 (4th quarter of 2018). The Company did not distribute interim dividends and / or interest on equity during the first quarter of 2019.

27.8     Other comprehensive income

 

Comprise the following:

 

·     

Cumulative translation adjustment: refers to exchange changes resulting from the conversion of the financial statements from the functional currency to the presentation currency (Real) and exchange changes resulting from the conversion of the financial statements of subsidiaries to the Parent functional currency (dollar);

 

·     

Other comprehensive income: Refers to unrealized actuarial gains and losses arising from medical benefit plans sponsored by the Company, changes in the fair value of instruments measured at fair value through other comprehensive income and hedge costs related to the time value of the cash flow hedge.

 

 

 

72

 


 

 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

28              SHARE-BASED COMPENSATION

 

In February 2014, the Board of Directors approved the review of the Executive Compensation Policy (PRE), applicable to all statutory officers and other executives. The compensation components include Long-term Incentives (ILP) which are mainly intended to: (i) maintain and attract to the company highly qualified persons, (ii) ensure to persons that can contribute to the nest company performance the right to receive profit sharing, (iii) ensuring the continuity of the company’s management aligning with the interests of the executives and shareholders. Currently, the Company has two ILP types:  stock options and virtual shares.

28.1     Stock options

 

Program for the granting of stock options, for the executives of the Company or its subsidiaries, who may exercise their right, is as follows: I) 33% after 3 years, II) 33% after 4 years and III) 34% after 5 years, all in relation to the grant date of each option.

The exercise price of each option is set on the grant date at the weighted average stock options price of the last sixty trading days and may be adjusted by up to 30% to offset any speculation.  The participant will have a maximum exercise period of seven years, starting from the grant date.

The grants awarded are summarized below:

 

    in thousands of options   
 
        W eighted average 
  Grants  Exercised  Canceled (i)   Outstanding exercise Price 
        share options (R$) 
Grants on January 23, 2012  4,860,000  (3,850,900)  (1,009,100)  -  11.50 
Grants on March 20, 2013  4,494,000  (2,631,842)  (1,266,890)  595,268  15.71 
At March 31, 2019  9,354,000  (6,482,742)  (2,275,990)  595,268   
 

(i)     

The cancellations refer to shares granted to executives or employees who no longer work for the Company. Additionally, on April 16, 2014, there was a cancellation of the grants awarded to members of the Board of Directors, with payment of compensation to plan participants.

 

28.2     Phantom shares plan

 

The plan is based on the granting of virtual shares to directors and managers and the main objective is to attract and keep highly qualified staff in the Company and its subsidiaries to ensure continuity of management and align the interests of directors and key personnel of the Company and controlled entities to those of the Company's shareholders.

The value of the long-term incentives (“LTI”) will be converted at the average price of the Company’s shares in the last 30 trading days by determining the quantity of virtual shares allocated to each participant, divided into two classes, with 50% in the form of restricted virtual shares and 50% in the form of virtual performance The Company will pay the LTI by converting the quantity of virtual shares into reais at the average quoted price (weighted by trading volume) of the Company’s shares in the last 10 trading days, as follows:

·     

Restricted virtual shares: (i) 33% on the third anniversary of the grant date; (ii) 33% on the fourth anniversary of the grant date, and (iii) 34% on the fifth anniversary of the grant date; and;

 

73

 


 

Embraer S.A.

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

·      A change in the virtual performance share calculation was approved in August 2017. Virtual performance shares granted in 2015, 2016 and 2017 will be paid in 2020, while those granted in 2018 will be paid in 2021. The amounts payable will now be based on the internal cost reduction target and not on the Economic Value-Added indicator.

 

The amounts resulting from the conversion of virtual shares will be added to the amounts equivalent to dividends and interest on own capital effectively paid by the Company during the vesting period.

The fair value of virtual shares is determined based on the average price (weighted by trading volume) of the Company’s shares (EMBR3-R$) for the last 10 trading days prior to the close of the period, applied to the number of virtual shares assigned to each participant in proportion to the vesting period.

  

   
   Amount of virtual Grant value   Am ount of virtual  Fair value of
  stock    stock (i)  shares (R$) 
Grants on February 25, 2014  1,570,698  30.351  -  - 
Grants on March 03, 2015  1,237,090  30.163  439,794  8,386 
Grants on March 10, 2016  1,095,720  31.056  458,247  8,738 
Grants on June 09, 2016  55,994  1.130  35,836  683 
Grants on August 25, 2016  70,978  1.125  48,312  921 
Grants on August 24, 2017  1,930,350  30.540  891,135  16,992 
Grants on April 12, 2018  1,622,986  35.156  456,807  8,711 
At March 31, 2019  7,583,816  159.521  2,330,131  44,431 
 
(i) Performance shares until March 31, 2019, considering the plan's vesting period.   

 

29              EARNINGS PER SHARE

 

29.1     Basic

 

Basic earnings per common share are computed by dividing net income for the period by the weighted average number of shares outstanding during the period, excluding shares acquired by the Company and held in treasury.

 

  Parent Company/Consolidated
  03.31.2019 03.31.2018 (Restated)
  Continued  Discontinued    Continued  Discontinued   
  operation  operation  Total  operation  operation  Total 
 
Net income attributable to owners of Embraer  (15,395)  (145,395)  (160,790)  (72,378)  (57,910)  (130,288) 
  (15,395)  (145,395)  (160,790)  (72,378)  (57,910)  (130,288) 
 
Weighted average number of shares (in thousands)  735,719  735,719  735,719  733,343  733,343  733,343 
 
Basic earnings per share - reais  (0.0209)  (0.1976)  (0.1777)  (0.0987)  (0.0790)  (0.1777) 

29.2     Diluted

 

Diluted earnings per share are calculated by adjusting the weighted average number of common shares outstanding to assume conversion of all potentially dilutive shares. The Company has only one category of potentially dilutive shares, with options to purchase shares, for which a calculation is made to determine the number of shares that could be acquired at fair value (determined as the average market price of the Company's share), based on the monetary value of subscription rights attached to options to purchase shares. The number of shares calculated as described above is compared with the number of shares issued, assuming the exercise of share purchase options.

 

74

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

 

  Parent Company/Consolidated
  03.31.2019 03.31.2018 (Restated)
  Continued  Discontinued    Continued  Discontinued   
  operation  operation  Total  operation  operation  Total 
 
Net income attributable to owners of Embraer  (15,395)  (145,395)  (160,790)  (72,378)  (57,910)  (130,288) 
Profit used to determine diluted earnings per share  (15,395)  (145,395)  (160,790)  (72,378)  (57,910)  (130,288) 
 
 
Weighted average number of shares (in thousands) - diluted  735,719  735,719  735,719  733,343  733,343  733,343 
 
Weighted average number of shares (in thousands) - diluted  735,719  735,719  735,719  733,343  733,343  733,343 
 
Diluted earnings per share - reais  (0.0209)  (0.1976)  (0.2185)  (0.0987)  (0.0790)  (0.1777) 

At March 31, 2019, 148,007 options (951,653 in 2018) were excluded from the weighted average number of shares, since their effect would have been anti-dilutive.

30              REVENUE FROM CONTRACT WITH CUSTOMERS

 

a)     Revenue disaggregation:

 

The revenue amounts by category, including the main product and service lines and main geographic areas, are disclosed below. The reconciliation of the analytical breakdown of revenue with the Company’s reportable segments and the income statement for the year is presented in note 36.1.

·        Revenue per category on March 31, 2019:

 

 

  Commercial  Defense and    Service &     
      Executive Jets    Other  Total 
  Aviation  security    Support     
Aircraft  1,051,809  31,025  448,927  -  1,613  1,533,374 
Spare Parts  -  7,895  -  371,604  3,347  382,846 
Service  -  181,288  -  549,043  15  730,346 
Aircraft/Development (Defense BU)  -  447,598  -  -  -  447,598 
Others  14,176  12,186  642  97  -  27,101 
Total  1,065,985  679,992  449,569  920,744  4,975  3,121,265 

 

  North America  Europe  Asia Pacific  Latin America  Brazil  Other  Total 
 
Aircraft  1,149,045  72,702  212,732  -  1,689  97,206  1,533,374 
Spare Parts  216,874  70,016  18,509  7,356  61,498  8,593  382,846 
Service  340,307  188,651  65,441  33,566  70,774  31,607  730,346 
Aircraft/Development (Defense BU)  -  3,227  (613)  1,050  443,368  566  447,598 
Others  11,995  -  9,935  337  4,834  -  27,101 
Total  1,718,221  334,596  306,004  42,309  582,163  137,972  3,121,265 

·        Revenue per category on March 31, 2018 (Restated):

 

  Commercial  Defense and    Service &     
      Executive Jets    Other  Total 
  Aviation  security    Support     
Aircraft  1,172,630  97,015  352,004  -  1,316  1,622,965 
Spare Parts  -  -  -  307,061  8,534  315,595 
Service  -  175,604  -  468,742  54  644,400 
Aircraft/Development (Defense BU)  -  347,974  -  -  -  347,974 
Others  63,317  50,947  66,001  381  -  180,646 
Total  1,235,947  671,540  418,005  776,184  9,904  3,111,580 

75

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

 

  North America  Europe  Asia Pacific  Latin America  Brazil  Other  Total 
 
Aircraft  720,020  585,421  194,831  70,763  51,930  -  1,622,965 
Spare Parts  134,480  60,068  11,464  7,483  93,748  8,352  315,595 
Service  279,577  189,252  75,111  39,236  30,494  30,730  644,400 
Aircraft/Development (Defense BU)  -  (51,983)  1,042  -  384,861  14,054  347,974 
Others  161,444  (96)  129  251  8,531  10,387  180,646 
Total  1,295,521  782,662  282,577  117,733  569,564  63,523  3,111,580 

 

The contracts are grouped in the categories above as they have been affected similarly by economic factors.

b)     Contract balances, including contract costs:

 

    Parent Com pany  Consolidated 
  Note  03.31.2019  12.31.2018  03.31.2019  12.31.2018 
Contract assets    537,274  378,275  1,756,769  1,387,086 
Contract costs (Other assets)    33,604  32,068  37,371  34,878 
Contract liabilities    3,679,979  3,578,388  5,043,639  4,818,558 
Advances from customers    3,101,644  3,050,831  4,274,145  4,097,071 
Deferred revenue    578,335  527,557  769,494  721,487 
Financial guarantee  23  -  45,086  -  45,086 

 

On March 31, 2019, and December 31, 2018, there were no losses recognized in contractual assets in the Individual and consolidated. Losses recognized on the balances of receivables are stated in Note 7.

Of total revenues recognized as of March 31, 2019, R$ 335,688 was included as contractual liabilities at the beginning of the period for the Parent Company and R$ 361,613 for the Consolidated.

The amount of revenue recognized on March 31, 2019, deriving from performance obligations satisfied (or partially satisfied) n prior period is R$ 1.753, related mainly to contractual changes in the year without changing assets or services to be delivered (price review).

Below are the changes in assets related to costs to obtain contract:

 

  Sales  Bank   
  commissions  guarantee  Total 
 
At December 31, 2018  2,462  32,418  34,880 
Additions  900  1,603  2,503 
Disposals  (7)  (273)  (280) 
Exchange rate variation  42  226  268 
Ending balance March 31, 2019  3,397  33,974  37,371 

 

There were no impairment losses on costs to obtain contracts.

Assets to obtain contracts are amortized when (or to the extent that) revenue is recognized.

c)     Performance obligations:

 

The Company has a portfolio of firm orders, which performance obligations are not fulfilled or partially fulfilled. The revenue amount of performance obligations not fulfilled (or partially fulfilled) on March 31, 2019, is R$ 62,289,272, of which R$ 50,794,512 must be realized in the next five years according to the Company’s estimate.

76

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

31              REVENUE (EXPENSES) BY NATURE

 

The Company elected to report the consolidated income statement by function. Breakdown of operating costs and expenses by nature is as follows:

 

  Parent Com pany  Consolidated 
  03.31.2019  03.31.2018  03.31.2019  03.31.2018 
    (Restated)*    (Restated)* 
As presented in the statem ents of income:         
Net revenue  895,564  776,535  1,512,124  1,385,746 
Cost of sales and services  (838,531)  (781,815)  (1,225,147)  (1,235,656) 
Administrative  (72,838)  (59,513)  (112,899)  (105,656) 
Selling  (118,177)  (108,929)  (153,130)  (99,802) 
Research  (8,688)  (12,478)  (12,737)  (14,112) 
Other income (expenses), net  (91,952)  (59,301)  (99,278)  (62,052) 
Equity in earnings of subsidiaries/investees  76,127  69,184  (60)  (467) 
Operating profit  (158,495)  (176,317)  (91,127)  (131,999) 
 
Revenue (expenses) by nature:         
Revenue from sales of goods  685,299  604,711  1,139,670  1,115,558 
Revenue from sales of services  235,461  210,281  403,638  317,360 
Sales deductions (i)  (25,196)  (38,457)  (31,184)  (47,172) 
General manufacturing costs (ii)  (773,078)  (704,036)  (1,139,094)  (1,132,081) 
Depreciation  (33,443)  (43,510)  (51,542)  (64,685) 
Amortization  (32,010)  (34,269)  (34,511)  (38,890) 
Personnel expenses  (54,572)  (42,935)  (120,711)  (92,874) 
Selling expenses  (21,124)  (23,728)  (33,739)  (30,322) 
Other income (expense)  (139,832)  (104,374)  (223,654)  (158,893) 
Operating profit  (158,495)  (176,317)  (91,127)  (131,999) 

(i)        Taxes on sales and other deductions

(ii)       Refers to costs on materials, labor, and general overhead.

 

32              OTHER OPERATING INCOME (EXPENSES), NET

 

  Parent Com pany  Consolidated 
  03.31.2019  03.31.2018  03.31.2019  03.31.2018 
    (Restated)*    (Restated)* 
Corporate projects  (80,333)  (7,612)  (80,333)  (7,612) 
Taxes on other outputs  (11,534)  (12,946)  (11,665)  (12,808) 
Expenses system project  (7,488)  (6,360)  (6,777)  (6,360) 
Flight safety standards  (3,796)  (3,668)  (3,796)  (3,668) 
Aircraft maintenance and flights costs - fleet  (2,463)  (1,951)  (2,463)  (818) 
Training and development  (1,759)  (5,636)  (1,759)  (5,636) 
Provision for contingencies  16,717  (18,643)  16,546  (18,955) 
Others  (1,296)  (2,485)  (9,031)  (6,195) 
  (91,952)  (59,301)  (99,278)  (62,052) 

 

77

 


 

 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

33              FINANCIAL INCOME (EXPENSES), NET

 

 

  Parent Com pany  Consolidated 
  03.31.2019  03.31.2018  03.31.2019  03.31.2018 
    (Restated)*    (Restated)* 
Financial incom e:         
Interest on cash and cash equivalents and financial assets  61,645  65,362  68,331  69,717 
Interest on receivables  (1,253)  4,974  (1,957)  1,809 
Taxes over financial revenue  (8,303)  (7,110)  (8,385)  (7,293) 
Other  842  10  646  80 
Total financial revenues  52,931  63,236  58,635  64,313 
 
Financial expenses:         
Interest on loans and financing  (5,657)  (25,708)  (6,259)  (26,222) 
Interest on taxes, social charges and contributions  (6,874)  (5,388)  (6,874)  (5,390) 
IOF tax on financial transactions  678  (392)  (485)  (938) 
Other  (1,881)  (11,977)  (7,790)  (21,443) 
Total financial expenses  (13,734)  (43,465)  (21,408)  (53,993) 
 
Derivative transactions  843  (2,918)  843  (2,918) 
Financial incom e (expense), net  40,040  16,853  38,070  7,402 

34              FOREIGN EXCHANGE GAINS (LOSSES), NET

 

 

  Parent Company  Consolidated 
  03.31.2019  03.31.2018  03.31.2019  03.31.2018 
Assets :         
Cash and cash equivalents and financial assets  3,444  (137)  3,141  (630) 
Tax credits  (30)  (1,732)  (158)  (1,488) 
Trade accounts receivable, net  (11,214)  (6,513)  (7,559)  (12,280) 
Advances to suppliers  -  -  -  722 
Other  11,459  (1,983)  18,358  534 
  3,659  (10,365)  13,782  (13,142) 
Liabilities :         
Loans and financing  59  4,171  59  4,213 
Advances from customers  -  2,684  -  (11,459) 
Provisions  3,139  1,578  3,154  1,565 
Taxes and charges payable  (2,341)  453  (2,783)  1,277 
Accounts payable  5,014  (1,377)  4,221  (3,397) 
Suppliers  (882)  (565)  (5,669)  2,236 
Provisions for contingencies  513  309  548  254 
Other  (285)  (160)  (285)  (241) 
  5,217  7,093  (755)  (5,552) 
Net monetary and foreign exchange variations  8,876  (3,272)  13,027  (18,694) 
 
Derivative transactions  1,943  6,629  1,593  6,629 
Foreign exchange gain (loss), net  10,819  3,357  14,620  (12,065) 

 

 

78

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

35              SUPPLEMENTAL CASH FLOW INFORMATION

 

35.1     Payments made during the year and transactions not affecting cash and cash equivalents

 

  Parent Com pany  Consolidated 
  03.31.2019  03.31.2018  03.31.2019  03.31.2018 
Paym ents m ade during the período:         
Income tax and social contribution  76,596  -  95,286  36,630 
Interest  202,393  144,762  204,037  146,410 
 
Non-cash financing and investing transactions         
Additions to property, plant and equipment by transfer to pool parts inventory  16,202  -  (3,815)  - 
Write off on Property, Plant and Equipment by transfer to pool parts inventory  -  (12,624)  -  (27,161) 
Write off on property, plant and equipment for providing for the sale of inventory  -  -  (146,280)  (109,161) 

36              SEGMENT INFORMATION

 

The management determined the operational segments of the Company, based on the reports used to make strategic decisions, reviewed by the Company's CEO.

The result from discontinued operation related to the Commercial Aviation segment and share of results of the Services & Support segment continue to be presented as a reportable segment during the year, as Management reviews and monitors the financial result of these segments until discontinuance is completed.

Note 36.1 shows the reconciliation of reportable segments with the statement of income.

·        Consolidated result per segment on March 31, 2019:

 

 

      Total     
   Commercial   Defense and Executive Jets   Service & Other  reportable  Unallocated  Total 
  Aviation  security    Support    Segments     
Revenue  1,065,985  679,992  449,569  920,744  4,975  3,121,265  -  3,121,265 
Cost of sales and services  (912,291)  (573,823)  (405,610)  (599,896)  (7,606)  (2,499,226)  -  (2,499,226) 
Gross Profit  153,694  106,169  43,959  320,848  (2,631)  622,039  -  622,039 
Gross Profit %  14.4%  15.6%  9.8%  34.8%  -52.9%  19.9%  -  19.9% 
 
Operating income (expense)  (267,769)  (82,838)  (150,175)  (168,865)  (6,103)  (675,750)  -  (675,750) 
Operating profit before financial income (expense)  (114,075)  23,331  (106,216)  151,983  (8,734)  (53,711)  -  (53,711) 
 
Financial income (expense), net  -  -  -  -  -  -  (155,346)  (155,346) 
Foreign exchange gains (losses), net  -  -  -  -  -  -  34,244  34,244 
Loss before taxes on income  -  -  -  -  -  -  -  (174,813) 
 
Income tax (expense) income  -  -  -  -  -  -  18,929  18,929 
Net income                (155,884) 

 

·        Consolidated net revenue per region on March 31, 2019:

 

 

  Commercial  Defense and    Service &     
      Executive Jets    Other  Total 
  Aviation  security    Support     
North America  746,257  115,627  376,809  478,683  845  1,718,221 
Europe  -  76,936  72,688  184,972  -  334,596 
Asia Pacific  222,366  210  -  83,428  -  306,004 
Latin America, except Brazil  47  1,237  -  41,025  -  42,309 
Brazil  109  483,189  72  94,663  4,130  582,163 
Other  97,206  2,793  -  37,973  -  137,972 
Total  1,065,985  679,992  449,569  920,744  4,975  3,121,265 

 

 

79

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

 

·        Consolidated result per segment on March 31, 2018 (restated):

 

 

      Total     
   Commercial   Defense and Executive Jets   Service & Other  reportable  Unallocated  Total 
  Aviation  security    Support    Segments     
Net Revenue  1,235,947  671,540  418,005  776,184  9,904  3,111,580  -  3,111,580 
Cost of sales and services  (1,004,758)  (672,435)  (366,303)  (580,612)  (11,566)  (2,635,674)  -  (2,635,674) 
Gross Profit  231,189  (895)  51,702  195,572  (1,662)  475,906  -  475,906 
Gross Profit %  18.7%  -0.1%  12.4%  25.2%  -16.8%  15.3%  -  15.3% 
 
Operating income (expense)  (176,057)  (83,335)  (120,325)  (118,530)  (5,267)  (503,514)  -  (503,514) 
Operating profit before financial income (expense)  55,132  (84,230)  (68,623)  77,042  (6,929)  (27,608)  -  (27,608) 
 
Financial income (expense), net  -  -  -  -  -  -  (161,933)  (161,933) 
Foreign exchange gains (losses), net  -  -  -  -  -  -  1,726  1,726 
Profit before taxes on income  -  -  -  -  -  -  (160,207)  (187,815) 
 
Income tax (expense) income  -  -  -  -  -  -  64,409  64,409 
Net income                (123,406) 

 

·        Consolidated net revenue per region on March 31, 2018 (restated):

 

 

       
   Commercial  Defense and Executive Jets   Service & Other  Total 
  Aviation  security    Support     
North America  518,624  105,950  306,000  358,332  6,616  1,295,522 
Europe  510,552  65,415  54,079  152,616  -  782,662 
Asia Pacific  195,659  3,943  5,472  77,503  -  282,577 
Latin America, except Brazil  968  74,131  443  42,191  -  117,733 
Brazil  (1,113)  406,115  52,011  109,263  3,288  569,564 
Other  11,257  15,986  -  36,279  -  63,522 
Total  1,235,947  671,540  418,005  776,184  9,904  3,111,580 

 

36.1     Reconciliation of reportable segments

 

  03.31.2019
    (-) Elimination of Discontinued Operation*   
  Total -        Total - 
  Reportable  Commercial  Service &    Continuing 
        Other   
  Segments  Aviation  Support    Operations 
 
Revenue  3,121,265  1,065,985  542,371  785  1,512,124 
Cost of sales and services  (2,499,226)  (912,291)  (361,788)  -  (1,225,147) 
Gross profit  622,039  153,694  180,583  785  286,977 
Gross profit %  19.9%        19.0% 
 
Operating income (expense)  (675,750)  (267,769)  (95,598)  65,721  (378,104) 
Operating income (expense)  (53,711)  (114,075)  84,985  66,506  (91,127) 
Operating margin  -1.7%        -6.0% 

 

80

 


 

Embraer S.A.

 

Notes to the Condensed interim financial statements at March 31, 2019

In thousands of reais, except  when indicated otherwise

 

 

  03.31.2018
    (-) Elimination of Discontinued Operation*   
  Total -        Total - 
  Reportable  Commercial  Service &    Continuing 
        Other   
  Segments  Aviation  Support    Operations 
 
Revenue  3,111,580  1,235,947  484,465  5,422  1,385,746 
Cost of sales and services  (2,635,674)  (1,004,758)  (390,905)  (4,355)  (1,235,656) 
Gross profit  475,906  231,189  93,561  1,066  150,090 
Gross profit %  15.3%        10.8% 
 
Operating income (expense)  (503,514)  (176,057)  (95,453)  50,085  (282,089) 
Operating income (expense)  (27,608)  55,132  (1,892)  51,151  (131,999) 
Operating margin  -0.9%        -9.5% 

 

*Portion of revenues, costs and expenses of the Commercial Aviation and Services & Support segments that will be discontinued by the Company for the sale of control of related assets to The Boeing Company. Operating expenses presented in the Other column represent corporate expenses and other operating expenses maintained in continuing operations (Note 4).

 

*  *  *

 

81

 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: May 31, 2019

 

 

 

 

 

Embraer S.A.

 

 

By:

 

 

 

/s/ Nelson Krahenbuhl Salgado

 

 

 

Name:

 

Nelson Krahenbuhl Salgado

 

 

Title:

 

Chief Financial and Investor Relations Officer