XML 27 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT) (USD $)
Preferred Series A shares
Preferred Series B shares
Common shares
Preferred shares subscribed
Additional Paid In Capital
Deficit Accumulated During Development Stage
Subtotal
Non Controlling Interest
Total
Balance - amount at Aug. 31, 2011 $ 75   $ 78,395 $ 100,000 $ 926,208 $ (797,109) $ 307,569 $ 24,673 $ 332,242
Balance - shares at Aug. 31, 2011 75,000   78,395,539 40,000          
Sale of Series B preferred stock in October 2011 at $2.50 per share   20     49,980   50,000   50,000
Sale of Series B preferred stock in October 2011 at $2.50 per share - shares   20,000              
Common stock issued in November 2011 held in escrow     3,800   (3,800)        
Common stock issued in November 2011 held in escrow - shares     3,800,000            
Common stock issued in November 2011 for officer compensation at $0.09 per share     50   4,450   4,500   4,500
Common stock issued in November 2011 for officer compensation at $0.09 per share - shares     50,000            
Stock based compensation         93,333   93,333   93,333
Net loss           (390,017) (390,017) (125,223) (515,240)
Balance - amount at Nov. 30, 2011 $ 75 $ 20 $ 82,245 $ 100,000 $ 1,070,171 $ (1,187,126) $ 65,385 $ (100,550) $ (35,165)
Balance - shares at Nov. 30, 2011 75,000 20,000 82,245,539 40,000