XML 47 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended 40 Months Ended
Feb. 28, 2013
Feb. 28, 2014
Feb. 28, 2014
Preferred shares Series A [Member]
Feb. 28, 2014
Preferred shares Series B [Member]
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $ (647,214) $ (5,519,607)    
Adjustments to reconcile net loss to net cash used in operating activities:        
Stock based compensation 298,248 1,933,074    
Gain on forgiveness of debt (101,142) (427,935)    
Amortization expense - loan fee 62,292 72,000    
Impairment loss    766,367    
Operating expenses paid by related party on behalf of the Company in exchange for notes payable and advances 20,733 492,364    
Compensation forgiven by officers/related parties and accounted for as contributed services 75,000 150,000    
Loss on settlement of debt    656,000    
Changes in operating assets and liabilities:        
Advance on mineral contracts    10,000    
Deposits    (10,000)    
Accounts payable and accrued expenses 155,042 1,199,470    
Net cash used in operating activities (137,041) (678,267)    
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchase of property and equipment    (206,367)    
Net cash used in investing activities    (206,367)    
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from the sale of Series A preferred stock    250,000 250,000 50,000
Proceeds from the sale of Series B preferred stock    50,000    
Proceeds from the issuance of common stock 30,000 80,000    
Proceeds from advances, related parties 7,030 269,284    
Proceeds from notes payable, related parties    67,600    
Proceeds from notes payable, unrelated parties 100,000 100,000    
Contributed capital by majority owned subsidiary    67,750    
Net cash provided by financing activities 137,030 884,634    
Net decrease in cash and cash equivalents (11)       
Cash and cash equivalents, beginning of period 67       
Cash and cash equivalents, end of period 56       
Cash paid during the period for:        
Interest          
Income taxes          
Non cash investing and financing activities:        
Property, plant and equipment acquired by certain investors as capital contribution    560,000    
Common stock issued in settlement of notes payable and accrued interest    417,126    
Notes payable and advances issued in exchange for expenses paid by related parties 20,733 517,247    
Accrued rent due related party - cancelled and reclassed to paid in capital    386,255    
Accrued compensation forgiven by officers/related parties and accounted for as contributed services 410,596 560,596    
Debt due related party forgiven and reclosed to paid in capital    67,721    
Assumption of accrued expenses by related party    12,715    
Common shares issued as debt-financing cost $ 72,000 $ 72,000