XML 46 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended 37 Months Ended
Nov. 30, 2012
Nov. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (449,722) $ (5,516,384)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 278,882 1,933,074
Gain on forgiveness of debt 12,300 427,935
Amortization expense - loan fee    72,000
Impairment loss    766,367
Operating expenses paid by related party on behalf of the Company in exchange for notes payable and advances 20,733 492,364
Compensation forgiven by officers/related parties and accounted for as contributed services 37,500 150,000
Loss on settlement of debt    656,000
Changes in operating assets and liabilities:    
Advance on mineral contracts    10,000
Deposits    (10,000)
Accounts payable and accrued expenses 58,722 1,196,247
Net cash used in operating activities (66,185) (678,267)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment    (206,367)
Net cash used in investing activities    (206,367)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the sale of Series A preferred stock    250,000
Proceeds from the sale of Series B preferred stock    50,000
Proceeds from the issuance of common stock 30,000 80,000
Proceeds from advances, related parties 39,030 269,284
Proceeds from notes payable, related parties    67,600
Proceeds from notes payable, unrelated parties    100,000
Contributed capital by majority owned subsidiary    67,750
Net cash provided by financing activities 69,030 884,634
Net decrease in cash and cash equivalents 2,845   
Cash and cash equivalents, beginning of period 67   
Cash and cash equivalents, end of period 2,912   
Cash paid during the period for:    
Interest      
Income taxes      
Non cash investing and financing activities:    
Property, plant and equipment acquired by certain investors as capital contribution    560,000
Common stock issued in settlement of notes payable and accrued interest    417,126
Notes payable and advances issued in exchange for expenses paid by related parties 20,733 517,247
Accrued rent due related party - cancelled and reclassed to paid in capital    386,255
Accrued compensation forgiven by officers/related parties and accounted for as contributed services 410,596 560,596
Debt due related party forgiven and reclosed to paid in capital    67,721
Assumption of accrued expenses by related party    12,715
Common shares issued as debt-financing cost    72,000
Preferred shares Series A [Member]
   
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the sale of Series A preferred stock    250,000
Preferred shares Series B [Member]
   
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the sale of Series A preferred stock $ 50,000 $ 50,000