XML 48 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended 34 Months Ended
Aug. 31, 2013
Aug. 31, 2012
Aug. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (1,622,269) $ (3,260,801) $ (3,947,249)
Adjustments to reconcile net loss to net cash used in operating activities:      
Stock based compensation 305,557 1,282,100 1,933,074
Gain on forgiveness of debt (166,142)    (427,935)
Amortization expense - loan fee 72,000    72,000
Impairment loss 766,367    766,367
Company in exchange for notes payable and advances 23,233 203,657 492,364
Compensation forgiven by officers/related parties and accounted for as contributed services 150,000    150,000
Loss on settlement of debt    656,000 656,000
Changes in operating assets and liabilities:      
Advance on mineral contracts 10,000    10,000
Deposits       (10,000)
Accounts payable and accrued expenses 324,156 718,925 1,192,994
Net cash used in operating activities (137,097) (400,119) (678,267)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment    (36,971) (206,367)
Net cash used in investing activities    (36,971) (206,367)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from the sale of Series A preferred stock       250,000
Proceeds from the sale of Series B preferred stock    50,000 50,000
Proceeds from the issuance of common stock 30,000    80,000
Proceeds from common stock subscription   50,000   
Proceeds from advances, related parties 7,030 213,650 269,284
Proceeds from notes payable, related parties    67,600 67,600
Proceeds from notes payable, unrelated parties 100,000    100,000
Contributed capital by majority owned subsidiary       67,750
Net cash provided by financing activities 137,030 381,250 884,634
Net decrease in cash and cash equivalents (67) (55,840)   
Cash and cash equivalents, beginning of period 67 55,907   
Cash and cash equivalents, end of period    67   
Cash paid during the period for:      
Interest         
Income taxes         
Non cash investing and financing activities:      
Property, plant and equipment acquired by certain investors as capital contribution       560,000
Common stock issued in settlement of notes payable and accrued interest 60,000 357,126 417,126
Notes payable issued in exchange for expenses paid by related parties 23,233 203,657 513,097
Accrued rent due related party - cancelled and reclassed to paid in capital 386,255    386,255
Accrued compensation forgiven by officers/related parties and accounted for as contributed services 560,596    
Debt due related party forgiven and reclosed to paid in capital 67,721    560,596
Assumption of accrued expenses by related party 12,715    12,715
Common shares issued as debt-financing cost 72,000    72,000
Preferred shares Series A [Member]
     
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from the sale of Series A preferred stock       250,000
Preferred shares Series B [Member]
     
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from the sale of Series A preferred stock    $ 50,000 $ 50,000