XML 63 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Consolidated net income $ 113,376us-gaap_ProfitLoss $ 160,161us-gaap_ProfitLoss $ 99,816us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Deferred tax (benefit) expense 8,814us-gaap_DeferredIncomeTaxExpenseBenefit 6,191us-gaap_DeferredIncomeTaxExpenseBenefit (741)us-gaap_DeferredIncomeTaxExpenseBenefit
Depreciation and amortization 26,082us-gaap_DepreciationDepletionAndAmortization 33,116us-gaap_DepreciationDepletionAndAmortization 24,018us-gaap_DepreciationDepletionAndAmortization
Programming expenses 300,134ctcm_ProgrammingExpenses 338,703ctcm_ProgrammingExpenses 317,136ctcm_ProgrammingExpenses
Stock- based compensation expense (benefit) (171)us-gaap_AllocatedShareBasedCompensationExpense 1,834us-gaap_AllocatedShareBasedCompensationExpense 4,779us-gaap_AllocatedShareBasedCompensationExpense
Equity in loss (income) of unconsolidated investees 713us-gaap_IncomeLossFromEquityMethodInvestments (1,266)us-gaap_IncomeLossFromEquityMethodInvestments (1,415)us-gaap_IncomeLossFromEquityMethodInvestments
Foreign currency gains (9,166)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (1,658)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (1,762)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Impairment loss 29,356us-gaap_AssetImpairmentCharges 29,869us-gaap_AssetImpairmentCharges 82,503us-gaap_AssetImpairmentCharges
Changes in operating assets and liabilities:      
Trade accounts receivable 13,691us-gaap_IncreaseDecreaseInAccountsReceivable (3,799)us-gaap_IncreaseDecreaseInAccountsReceivable (10,885)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepayments (8,741)us-gaap_IncreaseDecreaseInPrepaidExpense (1,646)us-gaap_IncreaseDecreaseInPrepaidExpense (817)us-gaap_IncreaseDecreaseInPrepaidExpense
Other assets 2,928us-gaap_IncreaseDecreaseInOtherOperatingAssets 4,370us-gaap_IncreaseDecreaseInOtherOperatingAssets (2,972)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued liabilities 7,083us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 1,406us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 12,637us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deferred revenue 1,763us-gaap_IncreaseDecreaseInDeferredRevenue 2,231us-gaap_IncreaseDecreaseInDeferredRevenue 890us-gaap_IncreaseDecreaseInDeferredRevenue
Other liabilities (5,945)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (6,040)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (2,373)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Dividends received from equity investees 1,075us-gaap_EquityMethodInvestmentDividendsOrDistributions 1,124us-gaap_EquityMethodInvestmentDividendsOrDistributions 1,056us-gaap_EquityMethodInvestmentDividendsOrDistributions
Payments for multiplex (11,261)ctcm_PaymentsMadeForMultiplex    
Acquisition of programming and sublicensing rights (364,382)ctcm_IncreaseDecreaseInProgramAndSublicensingRights (378,034)ctcm_IncreaseDecreaseInProgramAndSublicensingRights (364,156)ctcm_IncreaseDecreaseInProgramAndSublicensingRights
Net cash provided by operating activities 105,349us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 186,562us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 157,714us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:      
Acquisitions of property and equipment and intangible assets (5,775)us-gaap_PaymentsToAcquireProductiveAssets (6,336)us-gaap_PaymentsToAcquireProductiveAssets (15,646)us-gaap_PaymentsToAcquireProductiveAssets
Acquisitions of businesses, net of cash acquired (2,840)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (461)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (3,998)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Receipts from (Investments in) deposits, net 41,790us-gaap_PaymentsForProceedsFromShortTermInvestments (56,601)us-gaap_PaymentsForProceedsFromShortTermInvestments (6,847)us-gaap_PaymentsForProceedsFromShortTermInvestments
Net cash provided by (used in) investing activities 33,175us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (63,398)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (26,491)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:      
Repurchases of common stock   (29,727)us-gaap_PaymentsForRepurchaseOfCommonStock  
Proceeds from exercise of stock options   454us-gaap_ProceedsFromStockOptionsExercised 4,616us-gaap_ProceedsFromStockOptionsExercised
Settlement of overdraft and loans, net (874)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts (9,469)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts (5,519)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts
Increase in other non-current assets (Note 4) (27,684)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets    
Dividends paid to stockholders (81,340)us-gaap_PaymentsOfDividends (98,768)us-gaap_PaymentsOfDividends (82,244)us-gaap_PaymentsOfDividends
Dividends paid to noncontrolling interest (5,547)us-gaap_PaymentsOfDividendsMinorityInterest (6,415)us-gaap_PaymentsOfDividendsMinorityInterest (5,756)us-gaap_PaymentsOfDividendsMinorityInterest
Net cash used in financing activities (115,445)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (143,925)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (88,903)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (15,817)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (3,846)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 530us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net increase/(decrease) in cash and cash equivalents 7,262us-gaap_NetCashProvidedByUsedInContinuingOperations (24,607)us-gaap_NetCashProvidedByUsedInContinuingOperations 42,850us-gaap_NetCashProvidedByUsedInContinuingOperations
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 30,574us-gaap_CashAndCashEquivalentsAtCarryingValue 55,181us-gaap_CashAndCashEquivalentsAtCarryingValue 12,331us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS AT END OF PERIOD 37,836us-gaap_CashAndCashEquivalentsAtCarryingValue 30,574us-gaap_CashAndCashEquivalentsAtCarryingValue 55,181us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Interest paid 413us-gaap_InterestPaid 639us-gaap_InterestPaid 603us-gaap_InterestPaid
Income tax paid $ 48,231us-gaap_IncomeTaxesPaid $ 66,724us-gaap_IncomeTaxesPaid $ 58,828us-gaap_IncomeTaxesPaid