XML 80 R64.htm IDEA: XBRL DOCUMENT v2.4.0.6
IMPAIRMENT LOSS (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2011
Dec. 31, 2009
Feb. 23, 2012
Dec. 31, 2010
Dec. 31, 2011
Minimum
Dec. 31, 2010
Minimum
Dec. 31, 2011
Maximum
Dec. 31, 2010
Maximum
Dec. 31, 2011
10 pp
Dec. 31, 2011
15 pp
Dec. 31, 2011
5 pp
Dec. 31, 2011
3 pp
Dec. 31, 2011
Peretz Network
Sep. 30, 2011
Peretz Network
Dec. 31, 2010
Peretz Network
Dec. 31, 2009
Peretz Network
Dec. 31, 2011
Peretz Network
10 pp
Dec. 31, 2011
Peretz Network
15 pp
Dec. 31, 2011
Peretz Network
5 pp
Dec. 31, 2011
Peretz Network
3 pp
Dec. 31, 2011
CTC Television Station Group
Dec. 31, 2009
CTC Television Station Group
Dec. 31, 2010
CTC Television Station Group
Dec. 31, 2011
Domashny Network
Dec. 31, 2010
Domashny Network
Dec. 31, 2009
Domashny Network
Dec. 31, 2011
Regional stations
Dec. 31, 2011
Broadcasting licenses
Dec. 31, 2009
Broadcasting licenses
Dec. 31, 2010
Broadcasting licenses
Dec. 31, 2011
Broadcasting licenses
Minimum
Dec. 31, 2010
Broadcasting licenses
Minimum
Dec. 31, 2011
Broadcasting licenses
Maximum
Dec. 31, 2010
Broadcasting licenses
Maximum
Sep. 30, 2011
Broadcasting licenses
Regional stations
Dec. 31, 2011
Broadcasting licenses
Regional stations
Sep. 30, 2011
Umbrella licensing
Dec. 31, 2010
Umbrella licensing
Dec. 31, 2011
Umbrella licensing
Peretz Network
Dec. 31, 2011
Umbrella licensing
Peretz Network
10 pp
Dec. 31, 2011
Umbrella licensing
Peretz Network
15 pp
Dec. 31, 2011
Umbrella licensing
Peretz Network
5 pp
Dec. 31, 2011
Umbrella licensing
Peretz Network
3 pp
Dec. 31, 2011
Regional licensing
Peretz Network
Dec. 31, 2011
Regional licensing
Peretz Network
10 pp
Dec. 31, 2011
Regional licensing
Peretz Network
15 pp
Dec. 31, 2011
Regional licensing
Peretz Network
5 pp
Dec. 31, 2011
Regional licensing
Peretz Network
3 pp
Dec. 31, 2011
Regional licensing
CTC Television Station Group
Dec. 31, 2009
Regional licensing
CTC Television Station Group
Dec. 31, 2011
Regional licensing
CTC Television Station Group
10 pp
Dec. 31, 2011
Regional licensing
CTC Television Station Group
15 pp
Dec. 31, 2011
Regional licensing
CTC Television Station Group
5 pp
Dec. 31, 2011
Regional licensing
CTC Television Station Group
3 pp
Dec. 31, 2011
Regional licensing
Domashny Network
Dec. 31, 2009
Regional licensing
Domashny Network
Dec. 31, 2011
Regional licensing
Domashny Network
10 pp
Dec. 31, 2011
Regional licensing
Domashny Network
15 pp
Dec. 31, 2011
Regional licensing
Domashny Network
5 pp
Dec. 31, 2011
Regional licensing
Domashny Network
3 pp
Dec. 31, 2011
Trade names
Dec. 31, 2010
Trade names
Dec. 31, 2011
Trade names
DTV Network
Impairment loss                                                                                                                              
Non-cash impairment losses related to intangible assets                                                       $ 23,558 $ 18,739           $ 5,707       $ 5,300       $ 16,065 $ 5,582       $ 4,706 $ 7,278 $ 17,015       $ 4,768 $ 5,398 $ 1,724       $ 3,613      
Impairment loss related to goodwill 71,688                       71,688             23,281                                                                                      
Total impairment losses 106,382 18,739                   52,433                                                                                                      
Income tax effect: (6,939) (3,748)                                                                                                                          
Total effect on consolidated net income: 106,382 18,739                     88,124               7,278 17,015         106,382   18,739             23,558               23,558                                     11,136
Additional impairment losses                         71,688                                             12,550     5,300                                                
Percentage by which fair value exceeded carrying value of reporting unit                           5.00% 33.00%                                                                                                
Percentage by which fair value exceeded carrying value of broadcasting umbrella license                                                                         15.00% 24.00%                                                  
Percentage of hypothetical decrease in the forecasted total advertising market to evaluate the sensitivity of the fair value calculations on impairment analysis                 10.00% 15.00% 5.00%                                                                                                        
Carrying amount of intangible assets                                                       159,369   163,783                   48,136 48,136       22,058 22,058         18,762 18,762         17,496 17,496     5,213 16,956  
Carrying amount of goodwill 164,375 233,042   244,824                 57,683   136,775 136,439 58,453 58,453     1,977 2,105 2,089 16,094 17,002 17,133                                                                          
Total                 164,905 164,905                                                                                                          
Net Book Value after Impairment losses 697,208                                                                                                                            
Market capitalization after impairment charges 1,379,697   1,530,724                                                                                                                        
Additional impairment loss related to intangible assets                                                                               13,100   6,575     2,605   1,087       2,628   1,453       1,909   998        
Estimated impairment charge of broadcasting umbrella license expected to be recognized, if the forecasted audience share is lower by 10 percent                                                                               11,667                                              
Additional impairment loss related to goodwill                                 17,067   9,533                                                                                        
Estimated impairment charge of goodwill expected to be recognized, if the forecasted audience share were lower by 10 percent                                 21,176                                                                                            
Total effect on consolidated net income:                 $ 37,309   $ 19,646                                                                                                        
Cost of capital assumption used in the analysis of impairment tests (as a percent)         13.40% 13.50% 17.70% 18.40%                                             13.40% 13.50% 17.70% 18.40%