XML 44 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt (Tables)
9 Months Ended
Oct. 03, 2020
Debt Disclosure [Abstract]  
Schedule of Long-term Debt

 

 

 

October 3,

 

 

December 28,

 

 

 

2020

 

 

2019

 

 

 

(in thousands)

 

2018 Senior Notes due 2026, maturing in August 2026

 

$

365,000

 

 

$

315,000

 

 

 

 

 

 

 

 

 

 

2016 Credit Agreement due 2022, maturing in October 2022

 

 

54,000

 

 

 

64,000

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

419,000

 

 

 

379,000

 

 

 

 

 

 

 

 

 

 

Fees, costs, discount and premium

 

 

(7,183

)

 

 

(10,029

)

 

 

 

 

 

 

 

 

 

Long-term debt, net

 

$

411,817

 

 

$

368,971

 

 

Activity Relating to Third-Party Fees and Costs, Lender Fees and Discount

The activity relating to third-party fees and costs, lender fees and discount for the nine months ended October 3, 2020, are as follows. All debt-related fees, costs and original issue discount are classified as a reduction of the carrying value of long-term debt:

 

(in thousands)

 

Total

 

At beginning of year

 

$

10,029

 

Add: Deferred financing costs from the issuance of the add-on 2018 Senior Notes due 2026

 

 

1,266

 

Less: Premium on the issuance of the add-on 2018 Senior Notes due 2026

 

 

(3,187

)

Less: Amortization expense relating to 2016 Credit Agreement

 

 

(265

)

Less: Amortization expense relating to 2018 Senior Notes

 

 

(660

)

 

 

 

 

 

At end of period

 

$

7,183

 

Estimated Amortization Expense Relating to Third-Party Fees and Costs, Lender Fees and Discount

Estimated amortization expense relating to third-party fees and costs, lender fees and discount for the years indicated as of October 3, 2020, is as follows:

 

(in thousands)

 

Total

 

Remainder of 2020

 

$

281

 

2021

 

 

1,169

 

2022

 

 

1,223

 

2023

 

 

1,183

 

2024

 

 

1,250

 

Thereafter

 

 

2,077

 

 

 

 

 

 

Total

 

$

7,183

 

Contractual Future Maturities of Long-Term Debt Outstanding, Including Remaining Balance of Financing Arrangement Described as Other Debt

 

As a result of prepayments of the 2016 Credit Agreement due 2022 totaling $214.0 million since its inception in February 2016 through October 3, 2020, we have no future scheduled repayments until the maturity of the facility on October 31, 2022. The contractual future maturities of long-term debt outstanding, including the remaining balance of the financing arrangement described as other debt, as of October 3, 2020, are as follows (at face value):

 

(in thousands)

 

 

 

 

Remainder of 2020

 

$

 

2021

 

 

 

2022

 

 

54,000

 

2023

 

 

 

2024

 

 

 

Thereafter

 

 

365,000

 

 

 

 

 

 

Total

 

$

419,000