XML 23 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisition (Tables)
3 Months Ended
Apr. 04, 2020
Business Combinations [Abstract]  
Schedule of Fair Value of Assets and Liabilities Assumed

The estimated fair value of assets acquired, and liabilities assumed as of the closing date, are as follows:

 

 

Preliminary

Allocation

 

Accounts receivable

 

$

10,294

 

Inventories

 

 

3,757

 

Contract assets, net

 

 

4,413

 

Prepaid expenses and other assets

 

 

1,756

 

Property and equipment

 

 

7,423

 

Operating lease right-of-use asset

 

 

10,578

 

Intangible assets

 

 

28,670

 

Goodwill

 

 

46,200

 

Accounts payable

 

 

(6,621

)

Accrued and other liabilities

 

 

(5,524

)

Operating lease liability

 

 

(10,578

)

Purchase price

 

$

90,368

 

 

 

 

 

 

Consideration:

 

 

 

 

Cash

 

$

90,145

 

Due to Sellers

 

 

223

 

Total fair value of consideration

 

$

90,368

 

Schedule for Valuation of Identifiable Intangible Assets Acquired and Estimate of Useful Lives

The valuation of the identifiable intangible assets acquired in the NewSouth Acquisition and our estimate of their respective useful lives are as follows:

 

 

Valuation

 

 

Useful Life

 

 

Amount

 

 

(in years)

(in thousands)

 

 

 

 

 

 

Trade name

 

$

23,500

 

 

15

Non-compete agreements

 

 

1,670

 

 

5

Developed technology

 

 

2,600

 

 

6

Customer-related intangible

 

 

900

 

 

<1

 

 

 

 

 

 

 

Other intangible assets, net

 

$

28,670