XML 45 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Recent Transaction, Including Sale of Assets and Acquisitions (Tables) - WinDoor [Member]
12 Months Ended
Dec. 30, 2017
Schedule of Fair Value of Assets and Liabilities Assumed

The fair value of assets acquired and liabilities assumed as of the closing date, were as follows (in thousands):

 

     Final Allocation  

Accounts and notes receivable

   $ 3,882  

Inventories

     6,778  

Prepaid expenses

     246  

Property and equipment

     5,029  

Intangible assets

     47,100  

Goodwill

     41,856  

Accounts payable and accrued liabilities

     (2,320
  

 

 

 

Purchase price

   $ 102,571  
  

 

 

 

Consideration:

  

Cash

   $ 99,571  

Contingent consideration

     3,000  
  

 

 

 

Total fair value of consideration

   $ 102,571  
  

 

 

 

 

Summary of Unaudited Pro Forma Results

The unaudited pro forma results below do not necessarily reflect the results of operations that would have resulted had the acquisition been completed at the beginning of the earliest periods presented, nor does it indicate the results of operations in future periods. The unaudited pro forma results do not include the impact of synergies, nor any potential impacts on current or future market conditions which could alter the following unaudited pro forma results.

 

     Year Ended  
     December 31,      January 2,  
Pro Forma Results (unaudited)    2016      2016  
(in thousands, except per share amounts)              

Net sales

   $ 461,011      $ 430,626  
  

 

 

    

 

 

 

Net income

   $ 22,402      $ 17,912  
  

 

 

    

 

 

 

Net income per common share:

     

Basic

   $ 0.46      $ 0.37  
  

 

 

    

 

 

 

Diluted

   $ 0.44      $ 0.36