XML 53 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 30, 2023
Income Tax Disclosure [Abstract]  
Components of Income Tax Expense

The components of income tax expense are as follows (in thousands):

 

 

 

Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

24,402

 

 

$

34,411

 

 

$

790

 

State

 

 

6,856

 

 

 

9,595

 

 

 

1,337

 

 

 

 

 

 

 

 

 

 

 

Total current tax expense

 

 

31,258

 

 

 

44,006

 

 

 

2,127

 

 

 

 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

5,506

 

 

 

(8,661

)

 

 

7,142

 

State

 

 

1,246

 

 

 

(2,679

)

 

 

490

 

 

 

 

 

 

 

 

 

 

 

Total deferred tax expense (benefit)

 

 

6,752

 

 

 

(11,340

)

 

 

7,632

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

$

38,010

 

 

$

32,666

 

 

$

9,759

 

 

Summary of Income Taxes Included in Consolidated Statement of Operations and Consolidated Statement of Equity

The aggregate amount of income taxes included in the consolidated statements of operations and consolidated statements of shareholders’ equity are as follows (in thousands):

 

 

 

Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

Consolidated statements of operations:

 

 

 

 

 

 

 

 

 

Income tax expense relating to continuing operations

 

$

38,010

 

 

$

32,666

 

 

$

9,759

 

 

 

 

 

 

 

 

 

 

 

Consolidated statements of shareholders' equity:

 

 

 

 

 

 

 

 

 

Income tax benefit (expense) relating to derivatives

 

$

11

 

 

$

2,345

 

 

$

(1,531

)

 

Reconciliation of Statutory Federal Income Tax Rate

A reconciliation of the statutory federal income tax rate to our effective rate is provided below:

 

 

 

Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

Statutory federal income tax rate

 

 

21.0

 %

 

 

21.0

 %

 

 

21.0

 %

State income taxes, net of federal income tax benefit

 

 

4.6

 %

 

 

4.7

 %

 

 

3.2

 %

Non-deductible expenses

 

 

3.0

%

 

 

1.3

%

 

 

1.3

 %

Research activities credits

 

 

(0.9

)%

 

 

(1.2

)%

 

 

(0.8

)%

Florida excess tax refund relating to the Tax Cuts and Jobs Act

 

 

 

 

 

(0.4

)%

 

 

 

Eco partnership income attributable to non-controlling interest

 

 

(0.2

)%

 

 

(0.3

)%

 

 

(1.2

)%

Excess stock-based compensation tax benefits

 

 

(1.4

)%

 

 

(0.1

)%

 

 

(2.0

)%

Other

 

 

(0.4

)%

 

 

(0.1

)%

 

 

0.2

%

 

 

 

 

 

 

 

 

 

 

Consolidated effective tax rate

 

 

25.7

 %

 

 

24.9

 %

 

 

21.7

%

Components of Net Deferred Tax Asset and Liability Significant components of our net deferred tax liability are as follows:

 

 

 

December 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(in thousands)

 

Deferred tax assets:

 

 

 

 

 

 

Operating lease liability

 

$

34,517

 

 

$

21,496

 

Deferrals and accruals relating to ASC 606, net

 

 

5,530

 

 

 

5,707

 

State bonus depreciation and tax credits

 

 

3,897

 

 

 

3,926

 

Stock-based compensation expense

 

 

2,113

 

 

 

2,926

 

Accrued warranty

 

 

3,900

 

 

 

3,564

 

Acquisition costs

 

 

3,354

 

 

 

2,236

 

Advance supplier consideration

 

 

664

 

 

 

1,388

 

Other deferrals and accruals, net

 

 

9,247

 

 

 

10,039

 

Obsolete inventory, UNICAP and other related items

 

 

 

 

 

4,054

 

Allowance for credit losses

 

 

4,216

 

 

 

3,885

 

 

 

 

 

 

 

 

Total deferred tax assets

 

 

67,438

 

 

 

59,221

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

Property, plant and equipment

 

 

(21,453

)

 

 

(21,257

)

Trade names and other intangible assets, net

 

 

(38,221

)

 

 

(39,193

)

Goodwill

 

 

(23,823

)

 

 

(21,303

)

Operating lease right-of-use asset

 

 

(31,741

)

 

 

(19,655

)

Obsolete inventory, UNICAP and other related items

 

 

(2,612

)

 

 

 

Eco partnership basis difference

 

 

 

 

 

(2,921

)

Derivative financial instruments

 

 

(66

)

 

 

(77

)

Prepaid expenses

 

 

(2,207

)

 

 

(2,222

)

 

 

 

 

 

 

 

Total deferred tax liabilities

 

 

(120,123

)

 

 

(106,628

)

 

 

 

 

 

 

 

Total deferred tax liabilities, net

 

$

(52,685

)

 

$

(47,407

)