XML 50 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Long-term Debt

Long-term debt consists of the following:

 

 

 

December 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(in thousands)

 

2021 Senior Notes Due 2029 - Senior notes issued on September 24, 2021,
    due October 1, 2029. Interest payable semi- annually, in arrears,
    beginning on April 1, 2022, accruing at a rate of
4.375% per annum
    beginning September 24, 2021.

 

$

575,000

 

 

$

575,000

 

 

 

 

 

 

 

 

2016 Credit Agreement Due 2027 - Revolving credit facility
    with no contractually scheduled amortization payments.
    Outstanding balance, if any, due on October 12, 2027.
    Interest payable at SOFR or the Base prime rate plus an
    applicable margin, due at the end of each SOFR term or
    Base loan term plus an applicable margin. At December 30,
    2023, the average rate was
7.11%, including a SOFR rate of
    
5.36% and an applicable margin of 1.75%. At December 31,
    2022, the average rate was
6.07%, including a SOFR rate of
    
4.32% and an applicable margin of 1.75%.

 

 

45,000

 

 

 

76,352

 

 

 

 

 

 

 

 

Long-term debt

 

 

620,000

 

 

 

651,352

 

 

 

 

 

 

 

 

Fees, costs, and discount (1)

 

 

(7,898

)

 

 

(9,218

)

 

 

 

 

 

 

 

Long-term debt, net

 

 

612,102

 

 

 

642,134

 

 

 

 

 

 

 

 

Less current portion of long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt, net, less current portion

 

$

612,102

 

 

$

642,134

 

 

(1)
Fees, costs, and discount represents third-party fees, lender fees, other debt-related costs, and original issue premium and discount, recorded as a net reduction of the carrying value of debt and are amortized over the lives of the debt instruments to which they relate under the effective interest method.
Activity Relating to Deferred Financing Costs

Activity relating to deferred financing costs, which is classified as a reduction of the carrying value of long-term debt, for year ended December 30, 2023, are as follows:

 

(in thousands)

 

Total

 

At beginning of year

 

$

9,218

 

Less: Amortization expense

 

 

(1,320

)

 

 

 

 

At end of year

 

$

7,898

 

Estimated Amortization Expense Relating to Third-Party Fees and Costs, Lender Fees and Discount

Estimated amortization expense relating to third-party fees and costs, lender fees and discount for the years indicated, as of December 30, 2023, is as follows:

 

(in thousands)

 

Total

 

2024

 

$

1,366

 

2025

 

 

1,442

 

2026

 

 

1,466

 

2027

 

 

1,440

 

2028

 

 

1,222

 

Thereafter

 

 

962

 

 

 

 

 

Total

 

$

7,898

 

 

Future Maturities of Long-Term Debt

The following represents future maturities of long-term debt as of December 30, 2023 (at face value):

 

(in thousands)

 

Total

 

2024

 

$

 

2025

 

 

 

2026

 

 

 

2027

 

 

45,000

 

2028

 

 

 

Thereafter

 

 

575,000

 

 

 

 

 

Total

 

$

620,000

 

Schedule of Interest Expense, Net

Interest expense, net consisted of the following:

 

 

 

Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

(in thousands)

 

 

 

Long-term debt

 

$

30,527

 

 

$

27,866

 

 

$

28,625

 

Debt fees

 

 

697

 

 

 

433

 

 

 

474

 

Amortization and write-offs of deferred

 

 

 

 

 

 

 

 

 

financing costs and debt discount

 

 

1,320

 

 

 

1,242

 

 

 

978

 

Interest income

 

 

(1,245

)

 

 

(620

)

 

 

(27

)

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

31,299

 

 

 

28,921

 

 

 

30,050

 

Capitalized interest

 

 

(222

)

 

 

(42

)

 

 

(21

)

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

$

31,077

 

 

$

28,879

 

 

$

30,029