XML 46 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 30, 2023
Business Combinations [Abstract]  
Schedule of Fair Value of Assets and Liabilities Assumed

The fair value of assets acquired, and liabilities assumed as of the closing date, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Initial
Allocation

 

 

Adjustments to
Allocation

 

 

Final
Allocation

 

Accounts receivable

 

$

6,653

 

 

$

(194

)

 

$

6,459

 

Inventories

 

 

9,543

 

 

 

(364

)

 

 

9,179

 

Contract assets, net

 

 

5,242

 

 

 

 

 

 

5,242

 

Prepaid expenses and other assets

 

 

90

 

 

 

 

 

 

90

 

Property and equipment

 

 

11,422

 

 

 

(1,196

)

 

 

10,226

 

Operating lease right-of-use asset

 

 

12,259

 

 

 

 

 

 

12,259

 

Intangible assets

 

 

91,900

 

 

 

 

 

 

91,900

 

Total assets acquired

 

 

137,109

 

 

 

(1,754

)

 

 

135,355

 

Accounts payable

 

 

(2,482

)

 

 

 

 

 

(2,482

)

Accrued and other liabilities

 

 

(1,270

)

 

 

283

 

 

 

(987

)

Deferred tax liabilities

 

 

(23,604

)

 

 

 

 

 

(23,604

)

Operating lease liability

 

 

(12,259

)

 

 

 

 

 

(12,259

)

Total liabilities assumed

 

 

(39,615

)

 

 

283

 

 

 

(39,332

)

Net assets acquired

 

 

97,494

 

 

 

(1,471

)

 

 

96,023

 

Goodwill

 

 

90,300

 

 

 

2,215

 

 

 

92,515

 

Fair value of consideration transferred

 

$

187,794

 

 

$

744

 

 

$

188,538

 

 

 

 

 

 

 

 

 

 

 

Consideration:

 

 

 

 

 

 

 

 

 

Cash

 

$

187,794

 

 

$

744

 

 

$

188,538

 

Fair value of consideration transferred

 

$

187,794

 

 

$

744

 

 

$

188,538

 

Schedule for Valuation of Identifiable Intangible Assets Acquired and Estimate of Useful Lives The valuation of the identifiable intangible assets acquired in the Martin Acquisition and our estimate of their respective useful lives are as follows:

 

 

 

 

 

Initial

 

 

Final

 

 

Useful Life

 

 

Valuation

 

 

(in years)

(in thousands)

 

 

 

 

 

Trade name

 

$

24,000

 

 

indefinite

Customer relationships

 

 

52,700

 

 

15

Customer-related backlog (amortized in 2022)

 

 

400

 

 

<1

Developed technology

 

 

14,600

 

 

3 - 14

Non-compete-related intangible

 

 

200

 

 

5

 

 

 

 

 

 

Intangible assets, net

 

$

91,900