XML 34 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segments
9 Months Ended
Oct. 01, 2022
Segment Reporting [Abstract]  
Segments

NOTE 16. SEGMENTS

We have two reportable segments: the Southeast segment, and the Western segment.

The Southeast reporting segment, which is also an operating segment, is composed of sales from our facilities in Florida. The Western reporting segment, also an operating segment, is composed of sales from our facilities in Arizona and California.

Centralized financial and operational oversight, including resource allocation and assessment of performance on an income from operations basis, is performed by our CEO, whom we have determined to be our chief operating decision maker (“CODM”), with oversight by the Board of Directors.

The following table represents summary financial data attributable to our operating segments for the three and nine months ended October 1, 2022, and October 2, 2021. Results of the Southeast segment for the three and nine months ended October 1, 2022 includes the results of Eco for the entire three- and nine-month periods, whereas for the three and nine months ended October 2, 2021, the three months ended October 2, 2021 includes the results of Eco for the entire three-month period, but the nine months ended October 2, 2021 includes only its post-acquisition period from February 1, 2021. Results of the Western segment for the three and nine months ended October 1, 2022 includes the results of CRi, acquired May 1, 2021, and Anlin, acquired October 25, 2021. Results of the Western segment for the three and nine months ended October 2, 2021, includes CRi's results for the post acquisition period from May 1, 2021, and no results from Anlin. Corporate overhead has been allocated to each segment using an allocation method we believe is reasonable (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

October 1,

 

 

October 2,

 

 

October 1,

 

 

October 2,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

Southeast segment

$

288,246

 

 

$

255,170

 

 

$

867,505

 

 

$

731,257

 

Western segment

 

97,591

 

 

 

45,261

 

 

 

283,515

 

 

 

125,766

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net sales

$

385,837

 

 

$

300,431

 

 

$

1,151,020

 

 

$

857,023

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations:

 

 

 

 

 

 

 

 

 

 

 

Southeast segment

$

30,037

 

 

$

20,713

 

 

$

96,607

 

 

$

54,977

 

Western segment

 

17,366

 

 

 

4,895

 

 

 

45,132

 

 

 

16,091

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income from operations

 

47,403

 

 

 

25,608

 

 

 

141,739

 

 

 

71,068

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

6,889

 

 

 

7,686

 

 

 

21,124

 

 

 

22,968

 

Debt extinguishment costs

 

 

 

 

25,472

 

 

 

 

 

 

25,472

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income (loss) before income taxes

$

40,514

 

 

$

(7,550

)

 

$

120,615

 

 

$

22,628

 

 

Depreciation expense for the three months ended October 1, 2022 and October 2, 2021, was $6.7 million and $7.0 million for our Southeast segment, respectively, and $1.6 million and $0.9 million for our Western segment, respectively. Depreciation expense for the nine-months ended October 1, 2022 and October 2, 2021, was $20.6 million and $19.7 million for our Southeast segment, respectively, and $4.7 million and $2.6 million for our Western segment, respectively. Amortization expense for the three months ended October 1, 2022 and October 2, 2021, was $2.7 million, and $2.7 million for our Southeast segment, respectively, and $3.1 million and $2.6 million for our Western segment, respectively. Amortization expense for the nine months ended October 1, 2022 and October 2, 2021, was $8.1 million, and $7.9 million for our Southeast segment, respectively, and $11.6 million and $7.3 million for our Western segment, respectively.

Total assets of our Southeast segment as of October 1, 2022 and January 1, 2022 were $995.3 million and $911.3 million, respectively. Total assets of our Western segment as of October 1, 2022 and January 1, 2022 were $607.3 million and $549.3 million, respectively.