XML 61 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Jan. 01, 2022
Income Tax Disclosure [Abstract]  
Components of Income Tax Expense

The components of income tax expense are as follows (in thousands):

 

 

 

Year Ended

 

 

 

January 1,

 

 

January 2,

 

 

December 28,

 

 

 

2022

 

 

2021

 

 

2019

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

790

 

 

$

9,906

 

 

$

5,747

 

State

 

 

1,337

 

 

 

2,571

 

 

 

2,282

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,127

 

 

 

12,477

 

 

 

8,029

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

7,142

 

 

 

528

 

 

 

3,179

 

State

 

 

490

 

 

 

(1,121

)

 

 

1,231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,632

 

 

 

(593

)

 

 

4,410

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

$

9,759

 

 

$

11,884

 

 

$

12,439

 

 

Summary of Income Taxes Included in Consolidated Statement of Operations and Consolidated Statement of Equity

The aggregate amount of income taxes included in the consolidated statements of operations and consolidated statements of shareholders’ equity are as follows (in thousands):

 

 

 

Year Ended

 

 

 

January 1,

 

 

January 2,

 

 

December 28,

 

 

 

2022

 

 

2021

 

 

2019

 

Consolidated statements of operations:

 

 

 

 

 

 

 

 

 

Income tax expense relating to continuing operations

 

$

9,759

 

 

$

11,884

 

 

$

12,439

 

 

 

 

 

 

 

 

 

 

 

Consolidated statements of shareholders' equity:

 

 

 

 

 

 

 

 

 

Income tax expense relating to derivative financial instruments

 

$

(1,531

)

 

$

(970

)

 

$

(974

)

 

Reconciliation of Statutory Federal Income Tax Rate

A reconciliation of the statutory federal income tax rate to our effective rate is provided below:

 

 

 

Year Ended

 

 

 

January 1,

 

 

January 2,

 

 

December 28,

 

 

 

2022

 

 

2021

 

 

2019

 

Statutory federal income tax rate

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

State income taxes, net of federal income tax benefit

 

 

3.2

%

 

 

3.7

%

 

 

4.0

%

Non-deductible expenses

 

 

1.3

%

 

 

1.0

%

 

 

1.6

%

Eco partnership income attributable to non-controlling interest

 

 

(1.2

)%

 

 

 

 

 

 

Florida excess tax refund relating to the Tax Cuts and Jobs Act

 

 

 

 

 

(1.0

)%

 

 

 

Excess stock-based compensation tax benefits

 

 

(2.0

)%

 

 

(1.4

)%

 

 

(3.7

)%

Research activities credits

 

 

(0.8

)%

 

 

(2.3

)%

 

 

(1.2

)%

Changes related to state rate changes and U.S. tax reform

 

 

 

 

 

 

 

 

0.7

%

Other

 

 

0.2

%

 

 

(0.1

)%

 

 

(0.2

)%

 

 

 

 

 

 

 

 

 

 

Consolidated effective tax rate

 

 

21.7

%

 

 

20.9

%

 

 

22.2

%

 

Components of Net Deferred Tax Asset and Liability Significant components of our net deferred tax liability are as follows:

 

 

 

January 1,

 

 

January 2,

 

 

 

2022

 

 

2021

 

 

 

(in thousands)

 

Deferred tax assets:

 

 

 

 

 

 

Operating lease liability

 

$

16,949

 

 

$

10,609

 

Deferrals and accruals relating to ASC 606, net

 

 

6,580

 

 

 

3,537

 

State bonus depreciation and net operating loss carryforwards

 

 

3,748

 

 

 

2,606

 

Stock-based compensation expense

 

 

2,527

 

 

 

1,772

 

Accrued warranty

 

 

2,380

 

 

 

1,550

 

Acquisition costs

 

 

2,158

 

 

 

1,664

 

Advance supplier consideration

 

 

2,109

 

 

 

2,776

 

Other deferrals and accruals, net

 

 

1,848

 

 

 

2,206

 

Obsolete inventory and UNICAP adjustment

 

 

1,666

 

 

 

788

 

Allowance for credit losses

 

 

1,048

 

 

 

1,017

 

 

 

 

 

 

 

 

Total deferred tax assets

 

 

41,013

 

 

 

28,525

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

Property, plant and equipment

 

 

(20,958

)

 

 

(14,966

)

Trade names and other intangible assets, net

 

 

(18,162

)

 

 

(17,978

)

Goodwill

 

 

(17,102

)

 

 

(12,596

)

Operating lease right-of-use asset

 

 

(15,371

)

 

 

(9,742

)

Eco partnership basis difference

 

 

(3,110

)

 

 

 

Derivative financial instruments

 

 

(2,421

)

 

 

(892

)

Prepaid expenses

 

 

(1,378

)

 

 

(680

)

 

 

 

 

 

 

 

Total deferred tax liabilities

 

 

(78,502

)

 

 

(56,854

)

 

 

 

 

 

 

 

Total deferred tax liabilities, net

 

$

(37,489

)

 

$

(28,329

)