Redeemable Non-Controlling Interest

12 Months Ended

Jan. 01, 2022

23. Redeemable Non-Controlling Interest

On February 1, 2021, we completed an acquisition of a 75% ownership stake in Eco. The seller of Eco obtained the remaining equity interest in the newly formed company, Eco Enterprises. The seller’s redeemable non-controlling interest was initially established at fair value.

The agreement between PGT Innovations, Inc. and the seller provides the Company with a call right for seller’s equity interest in the third year following the acquisition date. If the Company does not exercise its right to call by the third anniversary, the agreement provides the seller with a put right which can be exercised during the 15-day period following the third anniversary. Upon exercise of the put or call right, the purchase price is calculated based on a future agreed performance metric. The put option makes the non-controlling interest redeemable and, therefore, the redeemable non-controlling interest is classified as temporary equity outside of shareholders’ equity.

The Company calculates the estimated future redemption value of the non-controlling interest on a quarterly basis and is adjusted to accreted value using the effective interest method. Any accretion adjustment in the current reporting period of the redeemable non-controlling interest is offset against retained earnings and impacts earnings used in the calculation of earnings per share attributable to common shareholders in the reporting period.

Based on the formula in the operating agreement governing this transaction, the future redemption value of the redeemable non-controlling interest was estimated to be $56.6 million, which we accreted to $36.9 million as of January 1, 2022.

The following table presents the changes in the Company’s redeemable non-controlling interest for the period presented:


	Year Ended
	January 1,
(in thousands)	2022
Balance at beginning of year	$	—
Redeemable non-controlling interest in Eco at initially estimated fair value		28,464
Net income attributable to redeemable non-controlling interest		2,318
Change in value of redeemable non-controlling interest		6,081
Balance at end of year	$	36,863