XML 19 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Share data
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Interest and dividend income:        
Interest and fees on loans $ 2,480 $ 2,559 $ 4,955 $ 5,061
Investment securities 437 470 835 940
Federal funds sold and overnight deposits 22 5 39 9
Total interest and dividend income 2,939 3,034 5,829 6,010
Interest expense:        
Deposits 379 427 797 900
Repurchase agreements 6 11 14 21
Total interest expense 385 438 811 921
Net interest and dividend income 2,554 2,596 5,018 5,089
Provision for loan losses 165 200 165 425
Net interest and divided income after provision for loan losses 2,389 2,396 4,853 4,664
Non-interest income:        
Service charges on deposit accounts 134 139 247 270
Gain on sales of available-for-sale securities 162   269  
Other service charges and fees 145 164 276 318
Increase in cash surrender value of life insurance policies 39 41 79 83
Gain on loans sold and commission fee income 54 8 101 8
Investment Services fees and commissions 37 23 103 46
Other income 4 10 4 22
Total noninterest income 575 385 1,079 747
Non-interest expense:        
Salaries and employee benefits 1,402 1,189 2,815 2,275
Premises and equipment 330 340 692 709
Advertising and promotions 117 97 217 192
Forms and supplies 41 29 93 63
Professional fees 226 161 384 363
Directors' fees 39 33 78 81
Correspondent charges 80 73 156 138
Postage 20 21 41 45
FDIC assessment 112 100 241 196
Data processing 112 110 221 227
Other expenses 262 278 455 462
Total noninterest expense 2,741 2,431 5,393 4,751
Income before income taxes 223 350 539 660
Income tax provision 25 77 254 144
Net income 198 273 285 516
Net income available to common stockholders $ 133 $ 209 $ 156 $ 387
Average shares outstanding, basic 864,976 864,976 864,976 864,976
Earnings per common share, basic $ 0.15 $ 0.24 $ 0.18 $ 0.45
Average shares outstanding, assuming dilution 865,264 865,376 865,282 865,283
Earnings per common share, assuming dilution $ 0.15 $ 0.24 $ 0.18 $ 0.45