XML 24 R14.htm IDEA: XBRL DOCUMENT  v2.3.0.11
LOAN INFORMATION
6 Months Ended
Jun. 30, 2011
LOAN INFORMATION
NOTE 7 – LOAN INFORMATION

Loans consisted of the following as of June 30, 2011 and December 31, 2010:
 
   
(Dollars in thousands)
 
   
June 30, 2011
   
December 31, 2010
 
Commercial, financial and agricultural
  $ 14,906     $ 13,568  
Real estate - construction and land development
    2,645       4,986  
Real estate - residential
    147,236       148,396  
Real estate - commercial
    34,860       31,294  
Municipal
    2,289       2,035  
Consumer
    7,293       4,512  
      209,229       204,791  
Allowance for loan losses
    (2,314 )     (2,326 )
Deferred costs, net
    378       327  
Net loans
  $ 207,293     $ 202,792  
 
The following table presents the allowance for loan loss activity by portfolio segment for the six months ended  June 30, 2011:
 
   
(Dollars in thousands)
 
   
Real Estate
                         
               
Construction
                               
               
and Land
         
Commercial
                   
   
Residential
   
Commercial
   
Development
   
Home Equity
   
and Industrial
   
Consumer
   
Unallocated
   
Total
 
   
Allowance for loan losses:
                                               
Beginning balance
  $ 838     $ 465     $ 68     $ 360     $ 410     $ 94     $ 91     $ 2,326  
Charge-offs
    -       -       (160 )     -       -       (22 )     -       (182 )
Recoveries
    -       -       -       -       -       5       -       5  
Provision
    (105 )     36       151       (3 )     33       73       (20 )     165  
Ending balance
  $ 733     $ 501     $ 59     $ 357     $ 443     $ 150$       71     $ 2,314  
 
Changes in the allowance for loan losses were as follows for the six months ended  June 30, 2010:

   
(Dollars in thousands)
 
   
   
June 30, 2010
 
Balance at beginning of year
  $ 2,211  
Provision for loan losses
    425  
Charge-offs
     (334 ) 
Recoveries of loans previously charged off
    5  
Balance at end of period
  $ 2,307  
 
The following table sets forth information regarding the allowance for loan losses by portfolio segment as of June 30, 2011 and December 31, 2010:
 
   
(Dollars in thousands)
 
   
Real Estate:
                         
               
Construction and
         
Commercial
                   
   
Residential
   
Commercial
   
Land Development
   
Home Equity
   
& Industrial
   
Consumer
   
Unallocated
   
Total
 
   
June 30, 2011:
                                               
Allowance:
                                               
Ending balance:
                                               
Individually
                                               
evaluated for
                                               
impairment
  $ 67     $ -     $ -     $ -     $ -     $ -     $ -     $ 67  
   
Ending balance:
                                                               
Collectively
                                                               
evaluated for
                                                               
impairment
    666       501       59       357       443       150       71       2,247  
   
Total allowance
                                                               
for loan lease loss
                                                               
ending balance
  $ 733     $ 501     $ 59     $ 357     $ 443     $ 150     $ 71     $ 2,314  
   
Loans:
                                                               
Ending balance:
                                                               
Individually
                                                               
evaluated for
                                                               
impairment
  $ 934     $ 319     $ 462     $ 7     $ -     $ -     $ -     $ 1,722  
   
Ending balance:
                                                               
Collectively
                                                               
evaluated
                                                               
for impairment
    95,642       34,565       2,186       50,934       17,259       7,299       -       207,885  
   
Total loans
                                                               
ending balance
  $ 96,576     $ 34,884     $ 2,648     $ 50,941     $ 17,259     $ 7,299     $ -     $ 209,607  
   
   
December 31, 2010:
                                                               
Allowance:
                                                               
Ending balance:
                                                               
Individually
                                                               
evaluated for
                                                               
impairment
  $ 79     $ -     $ -     $ 1     $ -     $ -     $ -     $ 80  
   
Ending balance:
                                                               
Collectively
                                                               
evaluated for
                                                               
impairment
    759       465       68       359       410       94       91       2,246  
   
Total allowance
                                                               
for loan lease loss
                                                               
ending balance
  $ 838     $ 465     $ 68     $ 360     $ 410     $ 94     $ 91     $ 2,326  
   
Loans:
                                                               
Ending balance:
                                                               
Individually
                                                               
evaluated for
                                                               
impairment
  $ 384     $ 326     $ 1,001     $ 8     $ -     $ -     $ -     $ 1,719  
   
Ending balance:
                                                               
Collectively
                                                               
evaluated
                                                               
for impairment
    100,303       30,998       3,990       47,927       15,662       4,519       -       203,399  
   
Total loans
                                                               
ending balance
  $ 100,687     $ 31,324     $ 4,991     $ 47,935     $ 15,662     $ 4,519     $ -     $ 205,118  
 
The following table presents the Company’s loans by risk rating as of June 30, 2011 and December 31, 2010:
 
   
(Dollars in thousands)
 
Credit quality indicators
                                         
   
Real Estate
                   
               
Construction
                         
               
and Land
         
Commercial
             
   
Residential
   
Commercial
   
Development
   
Home Equity
   
and Industrial
   
Consumer
   
Total
 
June 30, 2011:
                                         
Grade:
                                         
Pass
  $ 95,589     $ 32,409     $ 2,186     $ 50,543     $ 15,474     $ 7,299     $ 203,500  
Special Mention
    -       1,762       -       -       1,098       -       2,860  
Substandard
    987       713       462       398       687       -       3,247  
Total
  $ 96,576     $ 34,884     $ 2,648     $ 50,941     $ 17,259     $ 7,299     $ 209,607  
   
December 31, 2010:
 
 
                                                 
Grade:
                                                       
Pass
  $ 99,658     $ 28,802     $ 3,650     $ 47,515     $ 14,394     $ 4,510     $ 198,529  
Special Mention
    260       1,798       340       -       162       -       2,560  
Substandard
    769       724       1,001       420       1,106       9       4,029  
Total
  $ 100,687     $ 31,324     $ 4,991     $ 47,935     $ 15,662     $ 4,519     $ 205,118  
 
Credit Quality Indicators:  As part of the ongoing monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators, including trends related to (i) weighted average risk rating of commercial loans; (ii) the level of classified and criticized commercial loans; (iii) non performing loans; (iv) net charge-offs; and (v) the general economic conditions within the State of Connecticut.

The Company utilizes a risk rating grading matrix to assign a risk grade to each of its commercial loans.  Loans are graded on a scale of 1 to 7.  A description of each rating class is as follows:

Risk Rating 1 (Superior) – This risk rating is assigned to loans secured by cash.

Risk Rating 2 (Good) – This risk rating is assigned to borrowers of high credit quality who have primary and secondary sources of repayment which are well defined and fully confirmed.

Risk Rating 3 (Satisfactory) – This risk rating is assigned to borrowers who are fully responsible for the loan or credit commitment, which has primary and secondary sources of repayment that are well defined and adequately confirmed.  Most credit factors are favorable, and the credit exposure is managed through normal monitoring.

Risk Rating 3.5 (Bankable with Care) – This risk rating is assigned to borrowers who are fully responsible for the loan or credit commitment and the secondary sources of repayment are weak.  These loans may require more than the average amount of attention from the relationship manager.

Risk Rating 4 (Special Mention) – This risk rating is assigned to borrowers with loan obligations which may be adequately protected by the present debt service capacity and tangible net worth of the borrower, but which have potential problems that could, if not checked or corrected, eventually weaken these assets or otherwise jeopardize the repayment of principal and interest as originally intended.  Most credit factors are unfavorable, and the credit exposure requires immediate corrective action.

Risk Rating 5 (Substandard) – This risk rating is assigned to borrowers who have inadequate cash flow or collateral to satisfy their loan obligations as originally defined in the loan agreement.  Substandard loans may be placed on nonaccrual status if the conditions described above are generally met.

Risk Rating 6 (Doubtful) – This risk rating is assigned to a borrower or portion of a borrower’s loan with which the Company is no longer certain of the loan’s collectability.  A specific reserve allocation is assigned to this portion of the loan.

Risk Rating 7 (Loss) – This risk rating is assigned to loans which have been charged off or the portion of the loan that has been charged off.  “Loss” does not imply that the loan, or portion of, will never be repaid, nor does it imply that there has been a forgiveness of debt.
 
An age analysis of past-due loans, segregated by class of loans, as of June 30, 2011 and December 31, 2010 was as follows:

   
(Dollars in thousands)
 
                           
Recorded
 
June 30, 2011:
             
Greater
   
Total
   
Investment
 
   
30-59 Days
   
60-89 Days
   
than 90 Days
   
Past Due
   
90 Days and Accruing
 
Real estate:
                             
Residential
  $ -     $ 114     $ 81      $ 195     $ -  
Commercial
    -       -       253       253       -  
Construction and
                                       
land development
    -       -       462       462       -  
Home equity
    29       140       -       169       -  
Commercial and industrial
    -       -       46       46       -  
Consumer
    68       21       21       110       -  
Total
  $ 97     $ 275     $ 863     $ 1,235     $ -  
   
December 31, 2010:
                                       
   
Real estate:
                                       
Residential
  $ 529     $ -     $ 324     $ 853     $ -  
Commercial
    -       254       72       326       -  
Construction and
                                       
land development
    -       -       1,001       1,001       -  
Commercial and industrial
    -       -       203       203       -  
Consumer
    73       1       9       83       -  
Total
  $ 602     $ 255     $ 1,609     $ 2,466     $ -  
 
The following table sets forth information regarding nonaccrual loans as of June 30, 2011 and December 31, 2010:

   
(Dollars in thousands)
 
Real Estate:
 
June 30, 2011
   
December 31, 2010
 
Residential
  $ 842     $ 542  
Commercial
    319       326  
Construction and land development
    462       1,001  
Home equity
    398       420  
Commercial and industrial
    46       -  
Consumer
    21        18  
Total nonaccrual loans
  $ 2,088     $ 2,307  

Information about loans that meet the definition of an impaired loan in ASC 310-10-35 is as follows as of and for the quarter ended June 30, 2011 and the year ended December 31, 2010.
 
   
(Dollars in thousands)
 
   
                                 
Income
 
         
Unpaid
         
Average
   
Interest
   
Recognized
 
   
Recorded
   
Principal
   
Related
   
Recorded
   
Income
   
Cash
 
   
Investment
   
Balance
   
Allowance
   
Investment
   
Recognized
   
Basis
 
June 30, 2011:
                                   
With no related allowance recorded:
                                   
Real Estate:
                                   
Residential
  $ 372     $ 386     $ -     $ 248     $ -     $ -  
Commercial
    319       318       -       323       9       9  
Construction and
                                               
land development
    462       462       -       821       -       -  
Home equity
    7       7       -       7       -       -  
Total impaired with no
                                               
related allowance
    1,160       1,173       -       1,399       9       9  
   
With an allowance recorded:
                                               
Real Estate:
                                               
Residential
    562       585       67       444       10       9  
Total impaired with an
                                               
allowance recorded
    562       585       67       444       10       9  
   
Total:
                                               
Real Estate:
                                               
Residential
    934       971       67       692       10       9  
Commercial
    319       318       -       323       9       9  
Construction and
                                               
land development
    462       462       -       821       -       -  
Home equity
    7       7       -       7       -       -  
    $ 1,722     $ 1,758     $ 67     $ 1,843     $ 19     $ 18  

 
   
(Dollars in thousands)
 
   
         
Unpaid
       
   
Recorded
   
Principal
   
Related
 
   
Investment
   
Balance
   
Allowance
 
December 31, 2010:
                 
With no related allowance recorded:
                 
Real Estate:
                 
Commercial
  $ 326     $ 325     $ -  
Construction and land development
    1,001       1,001       -  
Total impaired with no related allowance
    1,327       1,326       -  
   
With an allowance recorded:
                       
Real Estate:
                       
Residential
    384       401       79  
Home equity
    8       8       1  
Total impaired with an allowance recorded
    392       409       80  
   
Total:
                       
Real Estate:
                       
Residential
    384       401       79  
Commercial
    326       325       -  
Construction and land development
    1,001       1,001       -  
Home equity
    8       8       1  
    $ 1,719     $ 1,735     $ 80  
 
   
Recorded
 
   
Investment
 
Average recorded investment in impaired loans
     
during the year ended December 31, 2010
  $ 2,027  
         
Related amount of interest income recognized during the
       
time, in the year ended December 31, 2010 that the loans
       
were impaired:
       
         
Total recognized
  $ 35  
         
Amount recognized using a cash-basis method of accounting
  $ 34