XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases
Note 19 - Leases

As discussed in Note 1, effective January 1, 2019, the Company adopted Topic 842. At the inception of a contract, the Company determines if the arrangement is, or contains, a lease. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Rent expense is recognized on a straight-line basis over the lease term.
The Company has made certain accounting policy elections whereby it does not recognize ROU assets or lease liabilities for short-term leases (those with original terms of 12-months or less). All of the Company’s existing leases as of March 31, 2019 were classified as operating leases. As of March 31, 2019, the Company had operating leases for land and office with remaining terms expiring from 2022 through 2037 and a weighted average remaining lease term of 18.01 years. Weighted average discount rate used in the calculation of the lease liabilities was 6.7%. The discount rate reflects the estimated incremental borrowing rate, which includes an assessment of the credit rating to determine the rate that the Company would have to pay to borrow, on a collateralized basis for a similar term, an amount equal to the lease payments in a similar economic environment.

Lease cost for the three-month period ended March 31, 2019 is as follows:

   
Three-Month Period Ended March 31,
 
   
2019
 
   
US$
 
Operating lease cost
   
423,571
 
Short-term lease cost
   
179,195
 
Total lease cost
   
602,766
 

As of March 31, 2019, the maturities of the operating lease liabilities are as follows:

   
Remaining Lease Payments
US$
 
2019
   
1,036,925
 
2020
   
1,385,329
 
2021
   
1,407,790
 
2022
   
1,408,148
 
2023
   
1,423,965
 
Thereafter
   
22,010,068
 
Total remaining lease payments
   
28,672,225
 
Less:  imputed interest
   
(11,700,822
)
Total operating lease liabilities
   
16,971,403
 
Less: current portion
   
(2,304,598
)
Non-current operating lease  liabilities
   
14,666,805
 
Weighted-average remaining lease term
 
18 years
 
Weighted-average discount rate
   
6.7
%
 
Supplemental cash flow information related to leases is as follows:
   
Three-Month Period Ended March 31,
 
Supplemental disclosure of cash flow information:
 
2019
 
Cash paid for amounts included in the measurement of lease liabilities:
 
US$
 
Operating cash flows from operating leases
   
128,517
 
Right-of-use assets obtained in exchange for new lease liabilities:
       
Operating lease
   
16,075,213
 
 
As previously disclosed in the consolidated financial statement for the year ended December 31, 2018 and under the previous lease standard (Topic 840), future minimum annual lease payments for the years subsequent to December 31, 2018 and in aggregate are as follows:

 
 
US$
 
Years ended December 31,
     
2019
   
2,174,439
 
2020
   
1,486,007
 
2021
   
1,486,007
 
2022
   
1,446,251
 
2023
   
1,482,593
 
Thereafter
   
21,176,139
 

Rental expenses incurred for operating leases of plant and equipment and office spaces were US$2,455,509 in 2018.