EXECUTION COPY

                    MORTGAGE LOAN PURCHASE AND SALE AGREEMENT

            This Mortgage Loan Purchase and Sale Agreement (this "Agreement"),
is dated and effective as of March 8, 2006, between Wells Fargo Bank, National
Association ("Wells Fargo Bank"), as seller (in such capacity, together with its
successors and permitted assigns hereunder, the "Mortgage Loan Seller"), and
Bear Stearns Commercial Mortgage Securities II Inc. ("BSCMSII"), as purchaser
(in such capacity, together with its successors and permitted assigns hereunder,
the "Purchaser").

                                    RECITALS

            Wells Fargo Bank desires to sell, assign, transfer, set over and
otherwise convey to BSCMSII, without recourse, representation or warranty, other
than as set forth herein, and BSCMSII desires to purchase, subject to the terms
and conditions set forth herein, the multifamily and commercial mortgage loans
(collectively, the "Mortgage Loans") identified on the schedule annexed hereto
as Exhibit A (the "Mortgage Loan Schedule"), as such schedule may be amended
from time to time pursuant to the terms hereof.

            BSCMSII intends to create a trust (the "Trust"), the primary assets
of which will be a segregated pool of multifamily and commercial mortgage loans
that includes the Mortgage Loans and certain other commercial and multifamily
mortgage loans (collectively, the "Trust Mortgage Loans"). Beneficial ownership
of the assets of the Trust (such assets collectively, the "Trust Fund") will be
evidenced by a series of mortgage pass-through certificates (the
"Certificates"). Certain classes of the Certificates will be rated by Fitch,
Inc. and Standard & Poor's Ratings Services, a division of The McGraw Hill
Companies, Inc. (together, the "Rating Agencies"). Certain classes of the
Certificates (the "Registered Certificates") will be registered under the
Securities Act of 1933, as amended (the "Securities Act"). The Trust will be
created and the Certificates will be issued pursuant to a pooling and servicing
agreement to be dated as of March 1, 2006 (the "Pooling and Servicing
Agreement"), among BSCMSII, as depositor (in such capacity, the "Depositor"),
Prudential Asset Resources, Inc., as a master servicer (in such capacity, a
"Master Servicer"), Wells Fargo Bank, as a master servicer (in such capacity, a
"Master Servicer"), as certificate administrator (in such capacity, the
"Certificate Administrator") and as tax administrator (in such capacity, the
"Tax Administrator"), ARCap Servicing, Inc., as special servicer (the "Special
Servicer"), and LaSalle Bank National Association, as trustee (the "Trustee").
Capitalized terms used but not otherwise defined herein shall have the
respective meanings assigned to them in the Pooling and Servicing Agreement as
in full force and effect on the Closing Date (as defined in Section 1 hereof).
It is anticipated that BSCMSII will transfer the Mortgage Loans to the Trust
contemporaneously with its purchase of the Mortgage Loans hereunder.

            BSCMSII intends to sell the Registered Certificates to Bear, Stearns
& Co. Inc. ("BSC") and Morgan Stanley & Co. Incorporated ("Morgan Stanley"; and
together with BSC in such capacity, the "Underwriters"), pursuant to an
underwriting agreement, dated the date hereof (the "Underwriting Agreement"),
among BSCMSII and the Underwriters; and BSCMSII intends to sell the remaining
Certificates (the "Non-Registered Certificates") to BSC and Morgan




Stanley (together in such capacities, the "Initial Purchasers") pursuant to a
certificate purchase agreement, dated the date hereof (the "Certificate Purchase
Agreement"), among BSCMSII and the Initial Purchasers. The Registered
Certificates are more fully described in the prospectus dated December 1, 2005
(the "Base Prospectus"), and the supplement to the Base Prospectus dated March
8, 2006 (the "Prospectus Supplement"; and, together with the Base Prospectus,
the "Prospectus"), as each may be amended or supplemented at any time hereafter.
The Non-Registered Certificates are more fully described in the private
placement memorandum dated the date hereof (the "Memorandum"), as it may be
amended or supplemented at any time hereafter.

            Wells Fargo Bank will indemnify the Depositor, the Underwriters the
Initial Purchasers and certain related parties with respect to the disclosure
regarding the Mortgage Loans that is contained in the Prospectus, the Memorandum
and certain other disclosure documents and offering materials relating to the
Certificates, pursuant to an indemnification agreement, dated as of the date
hereof (the "Indemnification Agreement"), among Wells Fargo Bank, the Depositor,
the Underwriters and the Initial Purchasers.

            NOW, THEREFORE, in consideration of the premises and the mutual
agreements set forth herein, the parties agree as follows:

            SECTION 1. Agreement to Purchase. The Mortgage Loan Seller agrees to
sell, assign, transfer, set over and otherwise convey to the Purchaser, without
recourse, representation or warranty, other than as set forth herein, and the
Purchaser agrees to purchase from the Mortgage Loan Seller, subject to the terms
and conditions set forth herein, the Mortgage Loans. The purchase and sale of
the Mortgage Loans shall take place on March 21, 2006 or such other date as
shall be mutually acceptable to the parties hereto (the "Closing Date"). As of
the Cut-off Date, the Mortgage Loans will have an aggregate principal balance,
after application of all payments of principal due on the Mortgage Loans on or
before such date, whether or not received, of $403,635,970, subject to a
variance of plus or minus 5%. The purchase price for the Mortgage Loans shall be
$400,032,558.31, which purchase price excludes accrued interest and applicable
deal expenses. The Purchaser shall pay such purchase price, plus interest
accrued on the Mortgage Loans from the Cut-off Date to the Closing Date and any
applicable deal expenses, to the Mortgage Loan Seller on the Closing Date by
wire transfer in immediately available funds or by such other method as shall be
mutually acceptable to the parties hereto.

            SECTION 2. Conveyance of the Mortgage Loans.

            (a)   Effective as of the Closing Date, subject only to receipt of
the purchase price referred to in Section 1 hereof and the other conditions to
the Mortgage Loan Seller's obligations set forth herein, the Mortgage Loan
Seller does hereby sell, assign, transfer, set over and otherwise convey to the
Purchaser, without recourse, representation or warranty, other than as set forth
herein, all of the right, title and interest of the Mortgage Loan Seller in, to
and under the Mortgage Loans and all documents included in the related Mortgage
Files and Servicing Files. Such assignment includes all scheduled payments of
principal and interest under and proceeds of the Mortgage Loans received after
their respective Cut-off Dates (other than scheduled payments of interest and
principal due on or before their respective Cut-off Dates, which shall belong
and be promptly remitted to the Mortgage Loan Seller) together with all
documents delivered or caused to be delivered hereunder with respect to such
Mortgage Loans


                                        2



by the Mortgage Loan Seller (including all documents included in the related
Mortgage Files and Servicing Files and any related Additional Collateral). The
Purchaser shall be entitled to receive all scheduled payments of principal and
interest due on the Mortgage Loans after their respective Cut-off Dates, and all
other recoveries of principal and interest collected thereon after their
respective Cut-off Dates (other than scheduled payments of principal and
interest due on the Mortgage Loans on or before their respective Cut-off Dates
and collected after such respective Cut-off Dates, which shall belong to the
Mortgage Loan Seller). In no event, however, shall such conveyance and
assignment constitute or be construed as an assumption by the Purchaser of, in
the case of any Mortgage Loan that is part of a Mortgage Loan Group, any
obligation or liability that is imposed only on the initial holder of such
Mortgage Loan under the terms of the related Mortgage Loan Group Intercreditor
Agreement.

            After the Mortgage Loan Seller's transfer of the Mortgage Loans to
the Purchaser, as provided herein, the Mortgage Loan Seller shall not take any
action inconsistent with the Purchaser's ownership of the Mortgage Loans. Except
for actions that are the express responsibility of another party hereunder or
under the Pooling and Servicing Agreement, and further except for actions that
the Mortgage Loan Seller is expressly permitted to complete subsequent to the
Closing Date, the Mortgage Loan Seller shall, on or before the Closing Date,
take all actions required under applicable law to effectuate the transfer of the
Mortgage Loans by the Mortgage Loan Seller to the Purchaser.

            (b)   The conveyance of the Mortgage Loans and the related rights
and property accomplished hereby is intended by the parties hereto to constitute
a sale by the Mortgage Loan Seller of all the Mortgage Loan Seller's right,
title and interest in and to such Mortgage Loans and such other related rights
and property by the Mortgage Loan Seller to the Purchaser. Furthermore, it is
not intended that such conveyance be a pledge of security for a loan. If such
conveyance is determined to be a pledge of security for a loan, however, then:
(i) this Agreement shall constitute a security agreement under applicable law;
(ii) the Mortgage Loan Seller shall be deemed to have granted to the Purchaser a
first priority security interest in all of the Mortgage Loan Seller's right,
title and interest in and to the Mortgage Loans and all amounts payable to the
holder(s) of the Mortgage Loans in accordance with the terms thereof (other than
scheduled payments of interest and principal due and payable on such Mortgage
Loans on or prior to their respective Cut-Off Dates or, in the case of a
Replacement Pooled Mortgage Loan, on or prior to the related date of
substitution); (iii) the assignment by BSCMSII to the Trustee of its interests
in the Mortgage Loans as contemplated by Section 15 hereof shall be deemed to be
an assignment of any security interest created hereunder; (iv) the possession by
the Purchaser (or the Trustee or its agent) of the Mortgage Notes with respect
to the Mortgage Loans subject hereto from time to time and such other items of
property as constitute instruments, money, negotiable documents or chattel paper
shall be deemed to be "possession by the secured party" or possession by a
purchaser or person designated by such secured party for the purpose of
perfecting such security interest under applicable law; and (v) notifications
to, and acknowledgments, receipts or confirmations from, Persons holding such
property, shall be deemed to be notifications to, or acknowledgments, receipts
or confirmations from, securities intermediaries, bailees or agents (as
applicable) of the Purchaser for the purpose of perfecting such security
interest under applicable law. The Mortgage Loan Seller and the Purchaser shall,
to the extent consistent with this Agreement, take such actions as may be
reasonably necessary to ensure that, if this Agreement were deemed to create a
security interest in the Mortgage Loans, such security interest would be


                                        3



a perfected security interest of first priority under applicable law and will be
maintained as such throughout the term of this Agreement and the Pooling and
Servicing Agreement.

            (c)   In connection with the Mortgage Loan Seller's assignment
pursuant to Section 2(a) above, the Mortgage Loan Seller, at its expense, shall
deliver to and deposit with, or cause to be delivered to and deposited with, the
Trustee or a Custodian appointed thereby, on or before the Closing Date, the
Mortgage Note for each Mortgage Loan so assigned, endorsed to the Trustee as
specified in clause (i) of the definition of "Mortgage File", and, on or before
the date that is 45 days following the Closing Date, the remainder of the
Mortgage File for each Mortgage Loan and any Additional Collateral (other than
original Letters of Credit and Reserve Funds, which shall be transferred to the
Trustee or to the applicable Master Servicer) for each Mortgage Loan.
Notwithstanding the preceding sentence, if the Mortgage Loan Seller cannot so
deliver, or cause to be delivered, as to any Mortgage Loan (exclusive of any
Mortgage Loan that constitutes a Non-Trust-Serviced Pooled Mortgage Loan), the
original or a copy of any of the documents and/or instruments referred to in
clauses (ii), (iii), (vii) and (ix)(A) of the definition of "Mortgage File",
with evidence of recording or filing (if applicable, and as the case may be)
thereon, solely because of a delay caused by the public recording or filing
office where such document or instrument has been delivered for recordation or
filing, as the case may be, then (subject to the obligation of the Mortgage Loan
Seller to nonetheless (1) from time to time make or cause to be made reasonably
diligent efforts to obtain such document or instrument (with such evidence) if
it is not returned within a reasonable period after the date when it was
transmitted for recording and (2) deliver such document or instrument to the
Trustee or a Custodian appointed thereby (if such document or instrument is not
otherwise returned to the Trustee or such Custodian) promptly upon the Mortgage
Loan Seller's receipt thereof), so long as a copy of such document or
instrument, certified by the Mortgage Loan Seller or title agent as being a copy
of the document deposited for recording or filing and (in the case of such
clause (ii)) accompanied by an Officer's Certificate of the Mortgage Loan Seller
or a statement from the title agent to the effect that such original Mortgage
has been sent to the appropriate public recording official for recordation, has
been delivered to the Trustee on or before the date that is 45 days following
the Closing Date, the delivery requirements of this subsection shall be deemed
to have been satisfied as to such missing item, and such missing item shall be
deemed to have been included in the related Mortgage File, and if the Mortgage
Loan Seller cannot or does not so deliver, or cause to be delivered, as to any
Mortgage Loan (exclusive of any Mortgage Loan that constitutes a
Non-Trust-Serviced Pooled Mortgage Loan), the original of any of the documents
and/or instruments referred to in clauses (iv) and (ix)(B) of the definition of
"Mortgage File", because such document or instrument has been delivered for
recording or filing, as the case may be, then (subject to the obligation of the
Mortgage Loan Seller to nonetheless (1) from time to time make or cause to be
made reasonably diligent efforts to obtain such document or instrument (with
such evidence) if it is not returned within a reasonable period after the date
when it was transmitted for recording and (2) deliver such document or
instrument to the Trustee or a Custodian appointed thereby (if such document or
instrument is not otherwise returned to the Trustee or such Custodian) promptly
upon the Mortgage Loan Seller's receipt thereof), so long as a copy of such
document or instrument, certified by the Mortgage Loan Seller, a title agent or
a recording or filing agent as being a copy of the document deposited for
recording or filing and accompanied by an Officer's Certificate of the Mortgage
Loan Seller or a statement from the title agent that such document or instrument
has been sent to the appropriate public recording official for recordation
(except that such certification shall not be required if the Trustee is
responsible


                                        4



for recordation of such document or instrument under the Pooling and Servicing
Agreement and the Mortgage Loan Seller has delivered the original unrecorded
document or instrument to the Trustee on or before the date that is 45 days
following the Closing Date), has been delivered to the Trustee on or before the
date that is 45 days following the Closing Date, the delivery requirements of
this subsection shall be deemed to have been satisfied as to such missing item,
and such missing item shall be deemed to have been included in the related
Mortgage File. In addition, with respect to each Mortgage Loan (exclusive of any
Mortgage Loan that constitutes a Non-Trust-Serviced Pooled Mortgage Loan) under
which any Additional Collateral is in the form of a Letter of Credit as of the
Closing Date, the Mortgage Loan Seller shall cause to be prepared, executed and
delivered to the issuer of each such Letter of Credit such notices, assignments
and acknowledgments as are required under such Letter of Credit to assign,
without recourse, to the Trustee the Mortgage Loan Seller's rights as the
beneficiary thereof and drawing party thereunder. Furthermore, with respect to
each Mortgage Loan, if any, as to which there exists a secured creditor impaired
property insurance policy or pollution limited liability environmental
impairment policy covering the related Mortgaged Property, the Mortgage Loan
Seller shall cause such policy, within a reasonable period following the Closing
Date, to inure to the benefit of the Trustee for the benefit of the
Certificateholders (if and to the extent that it does not by its terms
automatically inure to the holder of such Mortgage Loan). For purposes of this
paragraph, the relevant definition of "Mortgage File" shall be the definition of
such term set forth in the Pooling and Servicing Agreement as in full force and
effect on the Closing Date.

            (d)   As soon as reasonably possible, and in any event within 45
days after the later of (i) the Closing Date (or in the case of a Replacement
Pooled Mortgage Loan substituted as contemplated by Section 2.03 of the Pooling
and Servicing Agreement, after the related date of substitution) and (ii) the
date on which all recording information necessary to complete the subject
document is received by the Mortgage Loan Seller, the Mortgage Loan Seller shall
complete (to the extent necessary), and shall submit for recording or filing, as
the case may be, including via electronic means, if appropriate, in or with the
appropriate office for real property records or UCC Financing Statements, as
applicable, each assignment of Mortgage and assignment of Assignment of Leases
(except, in each case, with respect to any Mortgage or Assignment of Leases that
has been recorded in the name of MERS or its designee) in favor of the Trustee
referred to in clause (iv) of the definition of "Mortgage File" in the Pooling
and Servicing Agreement and each assignment of UCC Financing Statement (except
with respect to any UCC Financing Statement that has been recorded in the name
of MERS or its designee) in favor of the Trustee referred to in clause (ix)(B)
of the definition of "Mortgage File" in the Pooling and Servicing Agreement.
Each such assignment shall reflect that it should be returned by the public
recording office to the Trustee following recording, and each such assignment of
UCC Financing Statement shall reflect that the file copy thereof or an
appropriate receipt therefor, as applicable, should be returned to the Trustee
following filing; provided that in those instances where the public recording
office retains the original assignment of Mortgage or assignment of Assignment
of Leases the Trustee shall obtain therefrom a copy of the recorded original. If
the Mortgage Loan Seller receives written notice that any assignment or other
instrument of transfer with respect to the Mortgage Loans is lost or returned
unrecorded or unfiled, as the case may be, because of a defect therein, the
Mortgage Loan Seller shall prepare or cause the preparation of a substitute
therefor or cure such defect, as the case may be. The Mortgage Loan Seller shall
be responsible for all reasonable out-of-pocket costs and expenses associated
with recording and/or filing any and all assignments and other instruments of
transfer


                                        5



with respect to the Mortgage Loans that are required to be recorded or filed, as
the case may be, under the Pooling and Servicing Agreement; provided that the
Mortgage Loan Seller shall not be responsible for actually recording or filing
any such assignments or other instruments of transfer or for costs and expenses
that the related Borrowers have agreed to pay.

            (e)   In connection with the Mortgage Loan Seller's assignment
pursuant to Section 2(a) above, the Mortgage Loan Seller, at its expense, shall
deliver to and deposit with, or cause to be delivered to and deposited with, the
applicable Master Servicer, on or before the date that is 45 days after the
Closing Date, in the case of the items in clause (i) below, and 20 days after
the Closing Date, in the case of the items in clause (ii) below, the following
items (except to the extent that any of the following items are to be retained
by a Primary Servicer or Sub-Servicer that will continue to act on behalf of the
applicable Master Servicer as contemplated by the Pooling and Servicing
Agreement and a Primary Servicing Agreement or Sub-Servicing Agreement and
except to the extent that any of the following items relate to any Mortgage Loan
that constitutes a Non-Trust-Serviced Pooled Mortgage Loan): (i) originals or
copies of all financial statements, appraisals, environmental/engineering
reports, transaction screens, seismic assessment reports, leases, rent rolls,
insurance policies and certificates, major space leases, legal opinions and
tenant estoppels and any other relevant documents relating to the origination
and servicing of any Mortgage Loan that are reasonably necessary for the ongoing
administration and/or servicing of the applicable Mortgage Loan in the
possession or under the control of the Mortgage Loan Seller that relate to the
Mortgage Loans transferred by it to the Purchaser and, to the extent that any
original documents are not required to be a part of a Mortgage File for any such
Mortgage Loan, originals or copies of all documents, certificates and opinions
in the possession or under the control of the Mortgage Loan Seller that were
delivered by or on behalf of the related Borrowers in connection with the
origination of such Mortgage Loans (provided that the Mortgage Loan Seller shall
not be required to deliver any attorney-client privileged communication, draft
documents or any documents or materials prepared by it or its Affiliates for
internal uses, including without limitation, credit committee briefs or
memoranda and other internal approval documents); and (ii) all unapplied Reserve
Funds and Escrow Payments in the possession or under the control of the Mortgage
Loan Seller that relate to the Mortgage Loans.

            (f)   Under generally accepted accounting principles ("GAAP") and
for federal income tax purposes, the Mortgage Loan Seller shall report its
transfer of the Mortgage Loans to the Purchaser, as provided herein, as a sale
of the Mortgage Loans to the Purchaser in exchange for the consideration
specified in Section 1 hereof. In connection with the foregoing, the Mortgage
Loan Seller shall cause all of its records to reflect such transfer as a sale
(as opposed to a secured loan) and to reflect that the Mortgage Loans are no
longer property of the Mortgage Loan Seller.

            (g)   The Mortgage Loan Schedule, as it may be amended from time to
time, shall conform to the requirements set forth in the Pooling and Servicing
Agreement. The Mortgage Loan Seller shall, within 15 days of its discovery or
receipt of notice of any error on the Mortgage Loan Schedule, amend such
Mortgage Loan Schedule and deliver to the Purchaser or the Trustee, as the case
may be, an amended Mortgage Loan Schedule; provided that this sentence shall not
be construed to relieve the Mortgage Loan Seller of any liability for any
related Breach.


                                        6



            SECTION 3. Examination of Mortgage Loan Files and Due Diligence
Review. The Mortgage Loan Seller shall reasonably cooperate with any examination
of the Mortgage Files for, and any other documents and records relating to, the
Mortgage Loans, that may be undertaken by or on behalf of the Purchaser on or
before the Closing Date. The fact that the Purchaser has conducted or has failed
to conduct any partial or complete examination of any of the Mortgage Files for,
and/or any of such other documents and records relating to, the Mortgage Loans,
shall not affect the Purchaser's right to pursue any remedy available in equity
or at law for a breach of the Mortgage Loan Seller's representations and
warranties made pursuant to Section 4, except as expressly set forth in Section
5.

            SECTION 4. Representations, Warranties and Covenants of the Mortgage
Loan Seller and the Purchaser.

            (a)   The Mortgage Loan Seller hereby makes, as of the Closing Date
(and, in connection with any replacement of a Defective Mortgage Loan (as
defined in Section 4(d) hereof) with one or more Replacement Mortgage Loans
(also as defined in Section 4(d) hereof), pursuant to Section 5(a) hereof, as of
the related date of substitution), to and for the benefit of the Purchaser, each
of the representations and warranties set forth in Exhibit B-1. The Purchaser
hereby makes, as of the Closing Date, to and for the benefit of the Mortgage
Loan Seller, each of the representations and warranties set forth in Exhibit
B-2.

            (b)   The Mortgage Loan Seller hereby makes, as of the Closing Date
(or as of such other date specifically provided in the particular representation
or warranty), to and for the benefit of the Purchaser, each of the
representations and warranties set forth in Exhibit C.

            (c)   The Mortgage Loan Seller hereby represents and warrants, as of
the Closing Date, to and for the benefit of BSCMSII only, that the Mortgage Loan
Seller has not dealt with any broker, investment banker, agent or other person
(other than the Depositor, the Underwriters and the Initial Purchasers) who may
be entitled to any commission or compensation in connection with the sale to the
Purchaser of the Mortgage Loans.

            (d)   The Mortgage Loan Seller hereby represents and warrants that
the information set forth in the Prospectus Supplement complied with the
disclosure requirements of Regulation AB that arise from its role as
"originator" (or from the role of any third party as "originator" of any
Mortgage Loan for which the Mortgage Loan Seller was not the originator) and
"sponsor" in connection with the issuance of the Registered Certificates.

            (e)   For so long as the Trust is subject to the reporting
requirements of the Exchange Act, the Mortgage Loan Seller hereby agrees to
provide the Purchaser (or with respect to any Serviced Non-Pooled Pari Passu
Companion Loan that is deposited into an Other Securitization, the depositor in
such Other Securitization) and the Certificate Administrator with any Additional
Form 10-D Disclosure and any Additional Form 10-K Disclosure opposite which
"Pooled Mortgage Loan Seller" is set forth on Schedule IX and Schedule X to the
Pooling and Servicing Agreement within the time periods and in accordance with
the provisions set forth in the Pooling and Servicing Agreement.


                                        7



            (f)   The Mortgage Loan Seller hereby agrees that it shall be deemed
to make to and for the benefit of the Purchaser, as of the date of substitution,
with respect to any replacement mortgage loan (a "Replacement Mortgage Loan")
that is substituted for a Defective Mortgage Loan, by the Mortgage Loan Seller
pursuant to Section 5(a) of this Agreement, each of the representations and
warranties set forth in Exhibit C to this Agreement. From and after the date of
substitution, each Replacement Mortgage Loan, if any, shall be deemed to
constitute a "Mortgage Loan" hereunder for all purposes. A "Defective Mortgage
Loan" is any Mortgage Loan as to which there is an unremedied Material Breach or
Material Document Defect.

            (g)   It is understood and agreed that the representations and
warranties set forth in or made pursuant to this Section 4 shall survive
delivery of the respective Mortgage Files to the Purchaser or its designee and
shall inure to the benefit of the Purchaser, notwithstanding any restrictive or
qualified endorsement or assignment.

            SECTION 5. Notice of Breach; Cure, Repurchase and Substitution.

            (a)   The Mortgage Loan Seller shall, not later than 90 days from
discovery by the Mortgage Loan Seller, or the receipt by the Mortgage Loan
Seller of notice, of any Material Breach or Material Document Defect with
respect to any Mortgage Loan (or, if such Material Breach or Material Document
Defect, as the case may be, related to whether such Mortgage Loan is, or as of
the Closing Date (or, in the case of a Replacement Mortgage Loan, as of the
related date of substitution), was a Qualified Mortgage, and provided that the
Mortgage Loan Seller discovered or received prompt written notice thereof,
within 90 days after any earlier discovery by the Mortgage Loan Seller or any
party to the Pooling and Servicing Agreement of such Material Breach or Material
Document Defect, as the case may be) (such 90-day period, in any case, the
"Initial Resolution Period"), correct or cure such Material Document Defect or
Material Breach, as the case may be, in all material respects, or repurchase the
affected Mortgage Loan at the applicable Purchase Price; provided that if the
Mortgage Loan Seller certifies to the Trustee in writing (i) that such Material
Document Defect or Material Breach, as the case may be, does not relate to
whether the affected Mortgage Loan is or, as of the Closing Date (or, in the
case of a Replacement Mortgage Loan, as of the related date of substitution),
was a Qualified Mortgage, (ii) that such Material Document Defect or Material
Breach, as the case may be, is capable of being cured but not within the
applicable Initial Resolution Period, (iii) that such Mortgage Loan Seller has
commenced and is diligently proceeding with the cure of such Material Document
Defect or Material Breach, as the case may be, during the applicable Initial
Resolution Period, and (iv) that such Mortgage Loan Seller anticipates that such
Material Document Defect or Material Breach, as the case may be, will be cured
within an additional 90-day period (such additional 90-day period, the
"Resolution Extension Period"), then the Mortgage Loan Seller shall have an
additional period equal to any such applicable Resolution Extension Period to
complete such correction or cure (or, upon failure to complete such correction
or cure, to repurchase the affected Mortgage Loan); and provided, further, that,
in lieu of repurchasing the affected Mortgage Loan as contemplated above (but,
in any event, no later than such repurchase would have to have been completed),
such Mortgage Loan Seller shall be permitted, during the three-month period
following the Startup Day for the REMIC Pool that holds the affected Mortgage
Loan (or during the two-year period following such Startup Day if the affected
Mortgage Loan is a "defective obligation" within the meaning of Section
860G(a)(4)(B)(ii) of the Code and Treasury regulation section 1.860G-2(f)), to
replace the


                                        8



affected Mortgage Loan with one or more Qualifying Substitute Mortgage Loans and
to pay a cash amount equal to the applicable Substitution Shortfall Amount. The
parties hereto agree that delivery by the Trustee (or a Custodian on its behalf)
of a certification or schedule of exceptions to the Mortgage Loan Seller
pursuant to the Pooling and Servicing Agreement shall not in and of itself
constitute delivery of notice of any Material Document Defect or knowledge of
the Mortgage Loan Seller of any Material Document Defect therein. If any
Mortgage Loan is to be repurchased or replaced as contemplated by this
subsection, the Purchaser or its designee shall be entitled to designate the
account to which funds in the amount of the applicable Purchase Price or
Substitution Shortfall Amount (as the case may be) are to be wired. Any such
repurchase or replacement of a Mortgage Loan shall be on a whole loan, servicing
released basis. Notwithstanding this subsection, the absence from the Mortgage
File, (i) on the Closing Date of the Mortgage Note (or a lost note affidavit and
indemnity with a copy of the Mortgage Note) and (ii) by the first anniversary of
the Closing Date of originals or copies of the following documents (without the
presence of any factor that reasonably mitigates such absence, non-conformity or
irregularity) or of any Specially Designated Mortgage Loan Document shall be
conclusively presumed to be a Material Document Defect and shall obligate the
Mortgage Loan Seller to cure such Material Document Defect, or, failing that,
repurchase the related Mortgage Loan or REO Mortgage Loan, all in accordance
with the procedures set forth herein: (a) the Mortgage and any separate
Assignment of Leases as described by clauses (ii) and (iii) of the definition of
"Mortgage File"; (b) the title insurance policy as described in clause (viii) of
the definition of "Mortgage File" (or, if the policy has not yet been issued, an
original or copy of a written commitment "marked-up" at the closing of such
Mortgage Loan, interim binder or the pro forma title insurance policy, in each
case evidencing a binding commitment to issue such policy); or (c) the
assignment of Mortgage (and any separate Assignment of Leases) as described by
clause (iv) of the definition of "Mortgage File". For purposes of this
paragraph, the relevant definition of "Mortgage File" shall be the definition of
such term set forth in the Pooling and Servicing Agreement as in full force and
effect on the Closing Date.

            The remedies provided for in this subsection with respect to any
Material Document Defect or Material Breach with respect to any Mortgage Loan
shall apply to the related REO Property.

            If (x) a Defective Mortgage Loan is to be repurchased or replaced as
described above, (y) such Defective Mortgage Loan is part of a
Cross-Collateralized Group and (z) the applicable document defect or breach does
not constitute a Material Document Defect or Material Breach, as the case may
be, as to the other Mortgage Loan(s) that are a part of such
Cross-Collateralized Group (the "Other Crossed Loans") (without regard to this
paragraph), then the applicable Document Defect or Breach (as the case may be)
shall be deemed to constitute a Material Document Defect or Material Breach (as
the case may be) as to each such Other Crossed Loan for purposes of the above
provisions, and the Mortgage Loan Seller shall be obligated to repurchase or
replace each such Other Crossed Loan in accordance with the provisions above
unless, in the case of such Breach or Document Defect:

                  (A)   the Mortgage Loan Seller (at its expense) delivers or
      causes to be delivered to the Trustee an Opinion of Counsel to the effect
      that its repurchase of only those Mortgage Loans as to which a Material
      Breach has actually occurred without regard to the provisions of this
      paragraph (the "Affected Loan(s)") and the operation of


                                        9



      the remaining provisions of this Section 5(a) will not result in an
      Adverse REMIC Event with respect to any REMIC Pool, or an Adverse Grantor
      Event with respect to either Grantor Trust Pool, under the Pooling and
      Servicing Agreement; and

                  (B)   both of the following conditions would be satisfied if
      the Mortgage Loan Seller were to repurchase or replace only the Affected
      Loans and not the Other Crossed Loans:

                        (i)   the debt service coverage ratio for all such Other
            Crossed Loan (excluding the Affected Loan(s)) for the four calendar
            quarters immediately preceding the repurchase or replacement is not
            less than the least of (A) 0.10x below the debt service coverage
            ratio for the Cross-Collateralized Group (including the Affected
            Loan(s)) set forth in Appendix B to the Prospectus Supplement, (B)
            the debt service coverage ratio for the Cross-Collateralized Group
            (including the Affected Loan(s)) for the four preceding calendar
            quarters preceding the repurchase or replacement and (C) 1.25x; and

                        (ii)  the loan-to-value ratio for the Other Crossed
            Loans is not greater than the greatest of (A) the loan-to-value
            ratio, expressed as a whole number (taken to one decimal place), for
            the Cross-Collateralized Group (including the Affected Loan(s)) set
            forth in Appendix B to the Prospectus Supplement plus 10%, (B) the
            loan-to-value ratio for the Cross-Collateralized Group (including
            the Affected Loan(s)) at the time of repurchase or replacement, and
            (C) 75%.

The determination of the applicable Master Servicer as to whether the conditions
set forth above have been satisfied shall be conclusive and binding in the
absence of manifest error. The applicable Master Servicer will be entitled to
cause to be delivered, or direct the Mortgage Loan Seller to (in which case the
Mortgage Loan Seller shall) cause to be delivered, to the applicable Master
Servicer an Appraisal of any or all of the related Mortgaged Properties for
purposes of determining whether the condition set forth in clause (ii) above has
been satisfied, in each case at the expense of the Mortgage Loan Seller if the
scope and cost of the Appraisal is approved by the Mortgage Loan Seller and the
Controlling Class Representative (such approval not to be unreasonably withheld
in each case).

            With respect to any Defective Mortgage Loan that forms a part of a
Cross-Collateralized Group and as to which the conditions described in the
preceding paragraph are satisfied, such that the Trust Fund will continue to
hold the Other Crossed Loans, the Mortgage Loan Seller and the Purchaser agree
to forbear from enforcing any remedies against the other's Primary Collateral
but each is permitted to exercise remedies against the Primary Collateral
securing its respective Mortgage Loans, including with respect to the Trustee,
the Primary Collateral securing the Affected Loan(s) still held by the Trustee,
so long as such exercise does not impair the ability of the Mortgage Loan Seller
to exercise its remedies against its Primary Collateral. If the exercise of
remedies by one such party would impair the ability of the other such party to
exercise its remedies with respect to the Primary Collateral securing the
Affected Loan or the Other Crossed Loans, as the case may be, held by the other
such party, then both parties shall forbear from exercising such remedies unless
and until the Mortgage Loan


                                       10



Documents evidencing and securing the relevant Mortgage Loans can be modified in
a manner that complies with this Agreement to remove the threat of impairment as
a result of the exercise of remedies. Any reserve or other cash collateral or
letters of credit securing any of the Cross-Collateralized Loans shall be
allocated between the Mortgage Loans in accordance with the Mortgage Loan
Documents, or otherwise on a pro rata basis based upon their outstanding Stated
Principal Balances. All other terms of the Mortgage Loans shall remain in full
force and effect, without any modification thereof. The Borrowers set forth on
Schedule V to the Pooling and Servicing Agreement are intended third-party
beneficiaries of the provisions set forth in this paragraph and the preceding
paragraph. The provisions of this paragraph and the preceding paragraph may not
be modified with respect to any Mortgage Loan without the related Borrower's
consent.

            All costs and expenses incurred by the Trustee and the applicable
Master Servicer with respect to any Cross-Collateralized Group pursuant to the
preceding paragraph shall be included in the calculation of Purchase Price for
the Affected Loan(s) to be repurchased or replaced.

            (b)   Whenever one or more Replacement Mortgage Loans are
substituted for a Defective Mortgage Loan by the Mortgage Loan Seller as
contemplated by this Section 5, upon direction by the applicable Master
Servicer, the Mortgage Loan Seller shall deliver to the Trustee the related
Mortgage File and a certification to the effect that such Replacement Mortgage
Loan satisfies or such Replacement Mortgage Loans satisfy, as the case may be,
all of the requirements of the definition of "Qualifying Substitute Mortgage
Loan". No mortgage loan may be substituted for a Defective Mortgage Loan as
contemplated by this Section 5 if the Mortgage Loan to be replaced was itself a
Replacement Mortgage Loan, in which case, absent a cure of the relevant Material
Breach or Material Document Defect, the affected Mortgage Loan will be required
to be repurchased as contemplated hereby. Monthly Payments due with respect to
each Replacement Mortgage Loan (if any) after the related date of substitution,
and Monthly Payments due with respect to each corresponding Deleted Mortgage
Loan (if any) after its respective Cut-off Date and on or prior to the related
date of substitution, shall be part of the Trust Fund. Monthly Payments due with
respect to each Replacement Mortgage Loan (if any) on or prior to the related
date of substitution, and Monthly Payments due with respect to each
corresponding Deleted Mortgage Loan (if any) after the related date of
substitution, shall not be part of the Trust Fund and are to be remitted by the
applicable Master Servicer to the Mortgage Loan Seller promptly following
receipt.

            If any Mortgage Loan is to be repurchased or replaced by the
Mortgage Loan Seller as contemplated by this Section 5, upon direction by the
applicable Master Servicer, the Mortgage Loan Seller shall amend the Mortgage
Loan Schedule to reflect the removal of any Deleted Mortgage Loan and, if
applicable, the substitution of the related Replacement Mortgage Loan(s) and
deliver or cause the delivery of such amended Mortgage Loan Schedule to the
parties to the Pooling and Servicing Agreement. Upon any substitution of one or
more Replacement Mortgage Loans for a Deleted Mortgage Loan, such Replacement
Mortgage Loan(s) shall become part of the Trust Fund and be subject to the terms
of this Agreement in all respects.


                                       11



            (c)   Upon the date when the full amount of the Purchase Price or
Substitution Shortfall Amount (as the case may be) for any Mortgage Loan
repurchased or replaced by the related Mortgage Loan Seller as contemplated by
this Section 5 has been deposited in the account designated therefor by the
Purchaser (or the applicable Master Servicer on its behalf), and further, if
applicable, upon receipt by the Purchaser (or the Trustee or a Custodian
appointed thereby) of the Mortgage File for each Replacement Mortgage Loan (if
any) to be substituted for a Deleted Mortgage Loan, together with any
certifications and/or opinions required pursuant to this Section 5 to be
delivered by the Mortgage Loan Seller, the Purchaser (or the Trustee) shall (i)
release or cause the release of the Mortgage File and any Additional Collateral
held by or on behalf of the Purchaser (or the Trustee) for the Deleted Mortgage
Loan to the Mortgage Loan Seller or its designee and (ii) execute and deliver
such instruments of release, transfer and/or assignment, in each case without
recourse, as shall be provided to it and are reasonably necessary to vest in the
Mortgage Loan Seller or its designee the ownership of the Deleted Mortgage Loan,
and the Purchaser (or the applicable Master Servicer on its behalf) shall notify
the affected Borrowers of the transfers of the Deleted Mortgage Loan(s) and any
Replacement Mortgage Loan(s). In connection with any such repurchase or
substitution by the Mortgage Loan Seller, each of the applicable Master Servicer
and the Special Servicer (or other servicing agent for the Purchaser) shall
deliver to the Mortgage Loan Seller or its designee any portion of the related
Servicing File, together with any Escrow Payments, Reserve Funds and Additional
Collateral, held by or on behalf of such Master Servicer or the Special Servicer
(or other servicing agent for the Purchaser), as the case may be, with respect
to the Deleted Mortgage Loan, in each case at the expense of the Mortgage Loan
Seller.

            (d)   It is understood and agreed that the obligations of the
Mortgage Loan Seller set forth in this Section 5 to cure a Material Breach or a
Material Document Defect, or to repurchase or replace the related Defective
Mortgage Loan(s), constitute the sole remedies available to the Purchaser, the
Certificateholders or the Trustee on behalf of the Certificateholders with
respect to a Breach or Document Defect in respect of any Mortgage Loan.

            Notwithstanding the foregoing, to the extent (but only to the
extent) that (A) the Mortgage Loan Seller represents in the representation and
warranty set forth in the final sentence of paragraph 23 or the representation
and warranty set forth in the final sentence of paragraph 29 of Exhibit C
attached hereto that the Borrower under a Mortgage Loan is required to pay, or
that the lender is entitled to charge the Borrower for, a cost or expense
described in such sentence, (B) such representation and warranty is untrue with
respect to such cost or expense, (C) the Purchaser actually incurs such cost or
such expense, (D) the Purchaser (or a Person acting on behalf of the Purchaser)
exercises efforts consistent with the Servicing Standard and the related
Mortgage Loan Documents to collect such cost or expense from the Borrower and
(E) the Borrower does not pay such cost or expense at or before the conclusion
of the efforts described in the preceding clause (D), then the Mortgage Loan
Seller hereby covenants and agrees (it being the intention of the parties that
all, and not less than all, of the conditions described in the preceding clauses
(A), (B), (C), (D) and (E) shall be precedent to such covenant and agreement) to
pay such cost or expense within 90 days following a direction by the Purchaser
(or a Person acting on behalf of the Purchaser) to do so. Also notwithstanding
the foregoing, the remedy described in the immediately preceding sentence shall
constitute the sole remedy available to the Purchaser, the Certificateholders or
the Trustee on behalf of the Certificateholders with respect to


                                       12



any breach of any representation described in clause (A) of the immediately
preceding sentence, the Mortgage Loan Seller shall not otherwise have any
obligation to cure such a breach and the Mortgage Loan Seller shall not have any
obligation to repurchase or replace the affected Mortgage Loan.

            SECTION 6. Closing. The closing of the sale of the Mortgage Loans
(the "Closing") shall be held at the offices of Sidley Austin LLP, 787 Seventh
Avenue, New York, New York 10019 at 10:00 a.m., New York City time, on the
Closing Date.

            The Closing shall be subject to each of the following conditions:

            (i)     All of the representations and warranties of the Mortgage
      Loan Seller made pursuant to Section 4 of this Agreement shall be true and
      correct in all material respects as of the Closing Date;

            (ii)    All documents specified in Section 7 of this Agreement (the
      "Closing Documents"), in such forms as are agreed upon and reasonably
      acceptable to the Purchaser and, in the case of the Pooling and Servicing
      Agreement (insofar as such Agreement affects the obligations of the
      Mortgage Loan Seller hereunder), to the Mortgage Loan Seller, shall be
      duly executed and delivered by all signatories as required pursuant to the
      respective terms thereof;

            (iii)   The Mortgage Loan Seller shall have delivered and released
      to the Purchaser or its designee, all documents, funds and other assets
      required to be delivered thereto pursuant to Section 2 of this Agreement;

            (iv)    The result of any examination of the Mortgage Files for, and
      any other documents and records relating to, the Mortgage Loans performed
      by or on behalf of the Purchaser pursuant to Section 3 hereof shall be
      satisfactory to the Purchaser in its reasonable determination;

            (v)     All other terms and conditions of this Agreement required to
      be complied with on or before the Closing Date shall have been complied
      with in all material respects, and the Mortgage Loan Seller shall have the
      ability to comply with all terms and conditions and perform all duties and
      obligations required to be complied with or performed by it after the
      Closing Date;

            (vi)    The Mortgage Loan Seller shall have paid all fees and
      expenses payable by it to the Purchaser or otherwise pursuant to this
      Agreement;

            (vii)   the Mortgage Loan Seller shall have received the purchase
      price for the Mortgage Loans, as contemplated by Section 1; and

            (viii)  Neither the Underwriting Agreement nor the Certificate
      Purchase Agreement shall have been terminated in accordance with its
      terms.


                                       13



            Each of the parties agrees to use their commercially reasonable best
efforts to perform their respective obligations hereunder in a manner that will
enable the Purchaser to purchase the Mortgage Loans on the Closing Date.

            SECTION 7. Closing Documents. The Purchaser or its designee shall
have received all of the following Closing Documents, in such forms as are
agreed upon and acceptable to the Purchaser, the Underwriters, the Initial
Purchasers and the Rating Agencies (collectively, the "Interested Parties"), and
upon which the Interested Parties may rely:

            (i)     This Agreement, duly executed by the Purchaser and the
      Mortgage Loan Seller;

            (ii)    Each of the Pooling and Servicing Agreement and the
      Indemnification Agreement, duly executed by the respective parties
      thereto;

            (iii)   An Officer's Certificate substantially in the form of
      Exhibit D-1 hereto, executed by the Secretary or an assistant secretary of
      the Mortgage Loan Seller, in his or her individual capacity, and dated the
      Closing Date, and upon which the Interested Parties may rely, attaching
      thereto as exhibits (A) the resolutions of the board of directors of the
      Mortgage Loan Seller authorizing the Mortgage Loan Seller's entering into
      the transactions contemplated by this Agreement and the Indemnification
      Agreement, and (B) the organizational documents of the Mortgage Loan
      Seller;

            (iv)    A certificate of good standing with respect to the Mortgage
      Loan Seller issued by the Comptroller of the Currency of the United States
      not earlier than 60 days prior to the Closing Date, and upon which the
      Interested Parties may rely;

            (v)     A Certificate of the Mortgage Loan Seller substantially in
      the form of Exhibit D-2 hereto, executed by an executive officer of the
      Mortgage Loan Seller on the Mortgage Loan Seller's behalf and dated the
      Closing Date, and upon which the Interested Parties may rely;

            (vi)    The written opinion of in-house counsel for the Mortgage
      Loan Seller, dated the Closing Date and addressed to the Interested
      Parties and the Trustee, which opinion shall be substantially in the form
      of Exhibit D-3A hereto (with such additions, deletions or modifications as
      may be required by either Rating Agency);

            (vii)   A written opinion of Sidley Austin Brown & Wood LLP, special
      counsel for the Mortgage Loan Seller, dated the Closing Date and addressed
      to the Interested Parties and the Trustee, which opinion shall be
      substantially in the form of Exhibit D-3B hereto (with such additions,
      deletions or modifications as may be required by either Rating Agency);

            (viii)  A letter from Andrews Kurth LLP, special counsel for the
      Mortgage Loan Seller, dated the Closing Date and addressed to BSCMSII and
      the Underwriters, which letter shall be substantially in the form of
      Exhibit D-3C hereto;


                                       14



            (ix)    copies of all other opinions rendered by counsel for the
      Mortgage Loan Seller to the Rating Agencies in connection with the
      transactions contemplated by this Agreement, including, but not limited
      to, with respect to the characterization of the transfer of the Mortgage
      Loans hereunder as a true sale, with each such opinion to be addressed to
      the other Interested Parties and the Trustee or accompanied by a letter
      signed by such counsel stating that the other Interested Parties and the
      Trustee may rely on such opinion as if it were addressed to them as of
      date thereof;

            (x)     One or more comfort letters from Deloitte & Touche LLP,
      certified public accountants, dated the date of any preliminary Prospectus
      Supplement, the Prospectus Supplement and the Memorandum, respectively,
      and addressed to, and in form and substance acceptable to, the Interested
      Parties (other than the Rating Agencies), stating in effect that, using
      the assumptions and methodology used by BSCMSII or the Underwriters, as
      applicable, all of which shall be described in such letters, they have
      recalculated such numbers and percentages relating to the Mortgage Loans
      set forth in any preliminary Prospectus Supplement, the Prospectus
      Supplement and the Memorandum, compared the results of their calculations
      to the corresponding items in any preliminary Prospectus Supplement, the
      Prospectus Supplement and the Memorandum, respectively, and found each
      such number and percentage set forth in any preliminary Prospectus
      Supplement, the Prospectus Supplement and the Memorandum, respectively, to
      be in agreement with the results of such calculations; and

            (xi)    Such further certificates, opinions and documents as the
      Purchaser may reasonably request or any Rating Agency may require.

            SECTION 8. Costs. Whether or not this Agreement is terminated, the
costs and expenses incurred in connection with the transactions herein
contemplated shall be allocated pursuant to the terms of a settlement statement
dated the Closing Date.

            SECTION 9. Notices. All demands, notices and communications
hereunder shall be in writing and shall be deemed to have been duly given if
personally delivered to or mailed, by registered mail, postage prepaid, by
overnight mail or courier service, or transmitted by facsimile and confirmed by
similar mailed writing, if to the Purchaser, addressed to the Purchaser at 383
Madison Avenue, New York, New York 10179, Attention: J. Christopher Hoeffel,
Senior Managing Director, Commercial Mortgage Department (with copies to the
attention of Joseph T. Jurkowski, Jr., Managing Director, Legal Department), or
such other address as may be designated by the Purchaser to the Mortgage Loan
Seller in writing, or, if to the Mortgage Loan Seller, addressed to the Mortgage
Loan Seller at 225 West Wacker Drive, Suite 2550, Chicago, Illinois 60606,
Attention: Brigid Mattingly (with copies to the attention of Robert F. Darling,
Esq., Wells Fargo Bank, National Association, 633 Folsom Street, 7th Floor, MAC
A0149-075, San Francisco, California 94107), or such other address as may be
designated by the Mortgage Loan Seller to the Purchaser in writing.

            SECTION 10. Miscellaneous. Neither this Agreement nor any term or
provision hereof may be changed, waived, discharged or terminated except by a
writing signed by a duly authorized officer of the party against whom
enforcement of such change, waiver, discharge or termination is sought to be
enforced. This Agreement may be executed in any number of


                                       15



counterparts, each of which shall for all purposes be deemed to be an original
and all of which shall together constitute but one and the same instrument. This
Agreement will inure to the benefit of and be binding upon the parties hereto
and their respective successors and assigns, and no other person will have any
right or obligation hereunder. Notwithstanding any contrary provision of this
Agreement or the Pooling and Servicing Agreement, the Purchaser shall not
consent to any amendment of the Pooling and Servicing Agreement which will
increase the obligations of, or otherwise adversely affect, the Mortgage Loan
Seller, without the consent of the Mortgage Loan Seller.

            SECTION 11. Representations, Warranties and Agreements to Survive
Delivery. All representations, warranties and agreements contained in this
Agreement, incorporated herein by reference or contained in the certificates of
officers of the Mortgage Loan Seller delivered pursuant hereto, shall remain
operative and in full force and effect and shall survive delivery of the
Mortgage Loans by the Mortgage Loan Seller to BSCMSII and by BSCMSII to the
Trust, notwithstanding any restrictive or qualified endorsement or assignment in
respect of any Mortgage Loan.

            SECTION 12. Severability of Provisions. Any part, provision,
representation, warranty or covenant of this Agreement that is prohibited or is
held to be void or unenforceable shall be ineffective to the extent of such
prohibition or unenforceability without invalidating the remaining provisions
hereof. Any part, provision, representation, warranty or covenant of this
Agreement that is prohibited or is held to be void or unenforceable in any
particular jurisdiction shall, as to such jurisdiction, be ineffective to the
extent of such prohibition or unenforceability without invalidating the
remaining provisions hereof, and any such prohibition or unenforceability in any
particular jurisdiction shall not invalidate or render unenforceable such
provision in any other jurisdiction. To the extent permitted by applicable law,
the parties hereto waive any provision of law which prohibits or renders void or
unenforceable any provision hereof.

            SECTION 13. Governing Law; Consent to Jurisdiction; Waiver of Trial
by Jury. THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH
THE LAWS OF THE STATE OF NEW YORK, APPLICABLE TO AGREEMENTS NEGOTIATED, MADE AND
TO BE PERFORMED ENTIRELY IN SAID STATE. TO THE FULLEST EXTENT PERMITTED UNDER
APPLICABLE LAW, EACH OF THE PURCHASER AND THE MORTGAGE LOAN SELLER HEREBY
IRREVOCABLY (I) SUBMITS TO THE JURISDICTION OF ANY NEW YORK STATE AND FEDERAL
COURTS SITTING IN THE BOROUGH OF MANHATTAN IN NEW YORK CITY WITH RESPECT TO
MATTERS ARISING OUT OF OR RELATING TO THIS AGREEMENT; (II) AGREES THAT ALL
CLAIMS WITH RESPECT TO SUCH ACTION OR PROCEEDING MAY BE HEARD AND DETERMINED IN
SUCH NEW YORK STATE OR FEDERAL COURTS; (III) WAIVES, TO THE FULLEST POSSIBLE
EXTENT, THE DEFENSE OF AN INCONVENIENT FORUM; (IV) AGREES THAT A FINAL JUDGMENT
IN ANY SUCH ACTION OR PROCEEDING SHALL BE CONCLUSIVE AND MAY BE ENFORCED IN
OTHER JURISDICTIONS BY SUIT ON THE JUDGMENT OR IN ANY OTHER MANNER PROVIDED BY
LAW; AND (V) WAIVES TO THE EXTENT PERMITTED BY APPLICABLE LAW ALL RIGHT TO TRIAL
BY JURY IN ANY ACTION, CLAIM, SUIT,


                                       16



PROCEEDING OR COUNTERCLAIM (WHETHER BASED UPON CONTRACT, TORT OR OTHERWISE)
RELATING TO OR ARISING OUT OF THIS AGREEMENT.

            SECTION 14. Further Assurances. The Mortgage Loan Seller and the
Purchaser each agrees to execute and deliver such instruments and take such
further actions as any other party hereto may, from time to time, reasonably
request in order to effectuate the purposes and to carry out the terms of this
Agreement.

            SECTION 15. Successors and Assigns. The rights and obligations of
the Mortgage Loan Seller under this Agreement shall not be assigned by the
Mortgage Loan Seller without the prior written consent of the Purchaser, except
that any person into which the Mortgage Loan Seller may be merged or
consolidated, or any person resulting from any merger, conversion or
consolidation to which the Mortgage Loan Seller is a party, or any person
succeeding to all or substantially all of the business of the Mortgage Loan
Seller, shall be the successor to the Mortgage Loan Seller hereunder. In
connection with its transfer of the Mortgage Loans to the Trust as contemplated
by the recitals hereto, BSCMSII is expressly authorized to assign its rights
under this Agreement, in whole or in part, to the Trustee for the benefit of the
registered holders and beneficial owners of the Certificates. To the extent of
any such assignment, the Trustee, for the benefit of the registered holders and
beneficial owners of the Certificates, shall be the Purchaser hereunder. Subject
to the foregoing, this Agreement shall bind and inure to the benefit of and be
enforceable by the Mortgage Loan Seller and the Purchaser, and their respective
successors and permitted assigns.****

            SECTION 16. Information. The Mortgage Loan Seller shall provide the
Purchaser with such information about itself, the Mortgage Loans and the
underwriting and servicing procedures applicable to the Mortgage Loans as is (i)
customary in commercial mortgage loan securitization transactions, (ii) required
by a Rating Agency or a governmental agency or body or (iii) reasonably
requested by the Purchaser for use in a public or private disclosure document.

            SECTION 17. Cross-Collateralized Mortgage Loans. Notwithstanding
anything herein to the contrary, it is hereby acknowledged that certain groups
of Mortgage Loans are, in the case of each such particular group of Mortgage
Loans (each, a "Cross-Collateralized Group"), by their terms, cross-defaulted
and cross-collateralized, if identified as such on the Mortgage Loan Schedule.
For purposes of reference, the Mortgaged Property that relates or corresponds to
any of the Mortgage Loans referred to in this Section 17 shall be the property
identified in the Mortgage Loan Schedule as corresponding thereto. The
provisions of this Agreement, including, without limitation, each of the
representations and warranties set forth in Exhibit C hereto and each of the
capitalized terms used herein but defined in the Pooling and Servicing
Agreement, shall be interpreted in a manner consistent with this Section 17. In
addition, if there exists with respect to any Cross-Collateralized Group only
one original of any document referred to in the definition of "Mortgage File" in
the Pooling and Servicing Agreement and covering all the Mortgage Loans in such
Cross-Collateralized Group, the inclusion of the original of such document in
the Mortgage File for any of the Mortgage Loans constituting such
Cross-Collateralized Group shall be deemed an inclusion of such original in the
Mortgage File for each such Mortgage Loan.


                                       17



            SECTION 18. Entire Agreement. Except as otherwise expressly
contemplated hereby, this Agreement constitutes the entire agreement and
understanding of the parties with respect to the matters addressed herein, and
this Agreement supersedes any prior agreements and/or understandings, written or
oral, with respect to such matters.

                            [SIGNATURE PAGE FOLLOWS]


                                       18



            IN WITNESS WHEREOF, the Mortgage Loan Seller and the Purchaser have
caused this Agreement to be duly executed by their respective officers as of the
day and year first above written.

                                         WELLS FARGO BANK, NATIONAL
                                         ASSOCIATION


                                         By:   /s/ Brigid M. Mattingly
                                             --------------------------
                                         Name:   Brigid M. Mattingly
                                         Title:  Managing Director


                                         BEAR STEARNS COMMERCIAL
                                         MORTGAGE SECURITIES II INC.


                                         By:  /s/ Richard A. Ruffer Jr.
                                             --------------------------
                                         Name:   Richard A. Ruffer Jr.
                                         Title:  Vice President




                                   SCHEDULE A

                               (BSCMSI 2006-PWR11)

                                WELLS FARGO LOANS

                  EXCEPTIONS TO REPRESENTATIONS AND WARRANTIES

1. Mortgage Loan Schedule.

2. Ownership of Mortgage Loans.

   o    510 Bering (610903176)($9,850,000): Non-cashiering sub-servicing rights
        retained by third party (Live Oak Capital, Ltd.)

   o    7435 West Cactus (620903083)($2,200,000): Non-cashiering sub-servicing
        rights retained by third party (DePaul Real Estate Investment)

   o    DeSerpa Plaza Circle Commercial Bldg. (620903102)($1,480,000):
        Non-cashiering sub-servicing rights retained by third party (NorthMarq
        Capital, Inc.)

   o    DeSerpa Broadway Plaza (620903114)($1,165,000): Non-cashiering
        sub-servicing rights retained by third party (NorthMarq Capital, Inc.)

3. Payment Record.

4. Lien; Valid Assignment

   o    Riverdale Crossing (310903027)($33,200,000): One tenant at mortgaged
        property (Wal-Mart) has right to elect expansion, which is not limited
        in size, and another tenant at mortgaged property (Cub Foods) has right
        to approve a Wal-Mart expansion that exceeds approximately 29,000 square
        feet; If a Wal-Mart expansion triggers Cub Food's approval rights and is
        not approved, such expansion, if pursued, would afford Cub Foods various
        remedies, including lease termination or other legal or equitable
        relief; Loan becomes fully recourse if Borrower does not perform
        Wal-Mart expansion; Also, Borrower and warm body carve-out guarantors
        (Jerome Hertel and Gary Janisch, who have combined stated net worth of
        $28.5 million) are liable for losses resulting from Cub Food's exercise
        of any such remedy; Further, other circumstances suggest a diminished
        likelihood of Wal-Mart's exercising its expansion option: the available
        expansion area can only accommodate an increase of 29,000 square feet to
        the current 114,000 square foot leased area, while accommodating a
        "Super Wal-Mart" -type store (typically a 175,000 square foot template)
        would require an additional 61,000 square feet

   o    Huntington Park Retail (310903231)($15,760,000): Tenant (In-N-Out
        Burger) has 30-day Right of First Negotiation (ROFN) to purchase its
        leased premises or any part of the mortgaged property if such property
        is on the market; ROFN is not extinguished by foreclosure; Foreclosure
        or deed-in-lieu does not constitute ROFN trigger, however

   o    Sunrise Lake Village (310902818)($12,850,000)(A/B): $800,000 B Note
        payable to CBA Mezzanine Capital Finance, LLC: B Note and right of
        holder of B Note to receive payments is junior and subordinate to A Note
        and rights of holder of A Note; A and B Notes are cross-defaulted

   o    Flamingo Buffalo Center Las Vegas (310903360)($11,400,000): Out-parcel
        tenant (McDonalds) has right of first refusal (ROFR) to purchase its
        out-parcel only (not entirety of mortgaged property); ROFR is not
        extinguished by foreclosure; Neither foreclosure nor deed-in-lieu, nor
        any other transfer of entirety of mortgaged property, constitutes ROFR
        trigger, however



   o    Hilton Garden Inn Overland Park (310903491)($9,750,000): Franchise
        License Agreement contains Right of First Offer in favor of Hilton Inn
        to Purchase the related property (as well as ownership interest in
        Borrower if transferred); Lender's acquisition of property (by
        foreclosure or otherwise) does not constitute ROFO trigger, however

   o    Eastern Shopping Center (310903346)($9,370,000): Tenant (Cash Wise
        Foods) right of first refusal (ROFR) to purchase entirety of mortgaged
        property; ROFR is not extinguished by foreclosure; Lender's initial
        acquisition of property (by foreclosure or otherwise) does not
        constitute ROFR trigger, however

   o    5 Sierra Gate Plaza (410903337)($4,200,000): Tenant (PremierWest) has
        right of first refusal (ROFR) to purchase entirety of mortgaged
        property; ROFR is not extinguished by foreclosure; Foreclosure or
        deed-in-lieu does not constitute ROFR trigger, however; Following
        foreclosure, Tenant has Right of First Offer (ROFO) until Lender
        transfers property to unrelated third party

5. Assignment of Leases and Rents.

6. Mortgage Status; Waivers and Modifications.

7. Condition of Property; Condemnation.

   o    50 North La Cienega Bldg.( 310901791)($12,500,000): Engineering report
        dated 09.15.2004, more than 18 months prior to BSCMSI 2006-PWR11 closing
        date

8. Title Insurance.

9. No Holdback.

10. Mortgage Provisions.

11. Trustee under Deed of Trust.

12. Environmental Conditions.

    Schedule A Loans (In lieu of Phase I, property was included in lender's
    group secured creditor impaired policy or separate environmental insurance
    policy was obtained)

     o  Wedgwood Village Shopping Center (310903673)($6,275,000)

     o  Planet Self Storage Washington (410901782)($3,900,000)

     o  Security Public Storage Modesto (Woodland) (410901710)($3,640,000)

     o  North Main Street Industrial Bldg A (410903584)($3,375,000)

     o  Bonita Vista MHP (410903487)($3,350,000)

     o  Crocker Corner (410902801)($3,300,000)

     o  The Wanalda Bldg. (410903652)($3,085,000)

     o  Walnut Towers Apts. (410903257)($3,020,000)

     o  Security Public Storage Sacramento III (410903317)($3,000,000)


                                       2


     o  Federal Express Alaska (410903376)($2,775,000)

     o  Plaza 120 (410902969)($2,600,000)

     o  The Long Realty Bldg. (410903247)($2,400,000)

     o  Planet Self Storage New Milford (410903261)($2,400,000)

     o  Kinko's - Henderson (410903221)($2,300,000)

     o  Fountain Plaza (410903388)($2,250,000)

     o  Antioch Mini Storage (410903292)($2,150,000)

     o  Autumn Park (410903524)($2,000,000)

     o  Blossom Commons Retail (410903640)($2,000,000)

     o  West Third Ave. Apts. (410903529)($1,700,000)

     o  Wooten Village Shopping Center (410903320)($1,650,000)

     o  14272 Chambers Road Industrial (410903334)($1,615,000)

     o  DeSerpa Plaza Circle Commercial Bldg. (620903102)($1,480,000)

     o  Ridgemont/Kremer Apts. (410903556)($1,440,000)

     o  Blockbuster League City (410903336)($1,000,000)

     Schedule C Information: Except as described below for the Wedgewood Village
     Shopping Center loan, all loans to be listed on Schedule A above are
     likewise included on Schedule C as being the subject of a Secured Creditor
     Impaired Property Policy. The Policy Issuer is Steadfast Insurance Company,
     an affiliate of Zurich North America, which has a claims paying or
     financial strength rating of "A+" by each of S & P and Fitch . The maximum
     single claim limit is $4,875,000 (125% of the largest loan included in the
     group policy) and the group aggregate claims limit is $19,691,000 (35% of
     the total amount of loans covered by the group policy).

     o  Wedgwood Village Shopping Center (310903673)($6,275,000): Lender
        Environmental Collateral Protection and Liability Insurance Policy was
        obtained insuring the lender, subject to the policy's conditions, for
        pollution events at the property (i) for the lesser of outstanding loan
        balance or estimated clean-up costs, subject to certain variations, or
        (ii) for clean-up costs required by governmental authorities after
        foreclosure, or (iii) for losses payable to third parties for claims
        made. The term of such environmental insurance is co-terminous with the
        loan term, and there is a $25,000 deductible for each claim. Policy
        issued by Steadfast Insurance Company, an affiliate of Zurich North
        America, which has a claims paying or financial strength rating of "A+"
        by each of S & P and Fitch; Policy limit is equal to original principal
        balance of loan

13. Loan Document Status.

14. Insurance.

     o  Flora Oak Grove Apts. (310903458)($5,600,000): 25% PML but no earthquake
        insurance required; Loan-to-value ratio at origination is approximately
        48%, and stated net worth of sponsors at time of loan origination was in
        excess of $70 million


                                       3


     o  West Third Ave. Apts. (410903529)($1,700,000): PML of 24%; No earthquake
        insurance required; Non-recourse carve-out of warm body guarantor
        obtained for related losses, however; Related risk is further mitigated
        by the mortgaged property's appraised value of approximately $2.6
        million, which exceeds the loan amount

15. Taxes and Assessments.

16. Borrower Bankruptcy.

     o  Sunrise Lake Village (310902818)($12,850,000): Prior bankruptcy of
        carve-out indemnitors (Faye and Wayne Ausmus) in 1993 (Chapter 7)

     o  Planet Self Storage Washington (410901782)($3,900,000): Prior bankruptcy
        of carve-out indemnitor (Bryce Grefe) in 1987 (Chapter 7)

     o  Planet Self Storage New Milford (410903261)($2,400,000): Prior
        bankruptcy of carve-out indemnitor (Bryce Grefe) in 1987 (Chapter 7)

17. Local Law Compliance.

18. Leasehold Estate Only.

19. Qualified Mortgage.

20. Advancement of Funds.

21. No Equity Interest, Equity Participation or Contingent Interest.

22. Legal Proceedings.

23. Other Mortgage Liens.

24. No Mechanics' Liens.

25. Compliance.

26. Licenses and Permits.

27. Cross-Collateralization.

    o  Sunrise Lake Village (310902818)($12,850,000)(A/B): $800,000 B Note
       payable to CBA Mezzanine Capital Finance, LLC: B Note and right of holder
       of B Note to receive payments is junior and subordinate to A Note and
       rights of holder of A Note; A and B Notes are cross-defaulted

28. Releases of Mortgaged Properties.

29. Defeasance.

30. Fixed Rate Loan.

31. Inspection.

32. No Material Default.



                                       4



33. Due-on-Sale.

    o  Hickory Point Mall (510903522)($33,150,000): Pledge or transfer of
       interests in publicly-traded UpREIT (Chief Manager of Borrower) is
       permitted without further lender approval

34. Single Purpose Entity.

35. Whole Loan.

36. Security Interests in Hospitality Properties.

37. Prepayment Premiums.

38. Domestic Borrower.

39. Reserved.

40. Recourse.

41. Assignment of Collateral.

42. Fee Simple or Leasehold Interests.

43. Escrows.

44. Operating Statements.

    o  4401 Wilshire Blvd. (410903333)($5,000,000): No quarterly operating
       statement (annual only)

    o  Madison/Manzanita Retail (410903503)($4,500,000): No quarterly operating
       statement (annual only)

    o  The Patio in Mission Viejo (410903554)($4,350,000): No quarterly
       operating statement (annual only)

    o  5 Sierra Gate Plaza (410903337)($4,200,000): No quarterly operating
       statement (annual only)

    o  The Pico Bldg. (410903359)($3,800,000): No quarterly operating statement
       (annual only)

    o  Security Public Storage Modesto (Woodland) (410901710)($3,640,000): No
       quarterly operating statement (annual only)

45. Appraisals.

46. No Capital Contributions.

47. Grace Periods.

48. Access Routes.

49. Tax Parcels.

    o  North Main Street Industrial Bldg A (410903584)($3,375,000): No separate
       tax parcel at closing; Property subdivided in July 2005, and separate tax
       parcel process initiated; Real estate escrow required at closing with
       up-front funding and subsequent monthly payments



                                       5


50. Loan Servicing.

51. Terrorism Insurance.






                                       6




                                    EXHIBIT A

               SCHEDULE OF WELLS FARGO BANK POOLED MORTGAGE LOANS


                                     Ex. A-1





       SELLER
        LOAN                                                   LOAN
 ID    NUMBER           PROPERTY NAME                         GROUP  ADDRESS
---  ---------  --------------------------------------------  -----  --------------------------------------------------------------

  8  310903027  Riverdale Crossing                              1    12900 Riverdale Dr. NW
  9  510903522  Hickory Point Mall                              1    1146 Hickory Point Mall
 16  310903393  36 West 47th Street                             1    36 West 47th Street
 22  310903370  Smithridge Plaza                                1    5001-5095 South McCarran Boulevard
 24  310903231  Huntington Park Retail                          1    6000-6046 Pacific Boulevard and 2671 North Randolph Street
 28  310903670  Lancaster Valley Central Community Center       1    44405-44599 Valley Central Way
 29  310903596  Plaza Del Obispo                                1    31878-31882 Del Obispo Street
 31  310902818  Sunrise Lake Village                            1    9415 Broadway
 32  310901791  50 North La Cienega Building                    1    50 North La Cienega Boulevard
 34  310903360  Flamingo Buffalo Center - Las Vegas             1    3965-4045 South Buffalo Drive
 36  310903260  Columbia Square Shopping Center I               1    1220 N. Columbia Center Blvd.
 37  310903191  Courtyard by Marriot - Beachwood                1    3695 Orange Place
 44  610903176  510 Bering                                      1    510 Bering Drive
 46  310903491  Hilton Garden Inn Overland Park                 1    5800 College Blvd.
 48  310903346  Easten Shopping Center                          1    3206 Highway 10 E
 51  310903032  Best Western - Seven Seas                       1    411 Hotel Circle South
 53  530901659  Wy'East Pointe Apartments                       2    812 SE 136th Avenue
 61  310902890  Springhill Suites - Peoria                      1    2701 W. Lake Ave.
 63  310903277  Stonegate Associates, LLC                       2    7119 62nd Ave Ct. W.
 70  310903673  Wedgwood Village Shopping Center                1    5264-5322 Trail Lake Drive at Old Granbury Road
 73  310902731  Scranton Center                                 1    401 Adams Avenue
 76  310903646  Joiner Parkway Self Storage                     1    108 Joiner Parkway
 77  310903458  Flora - Oak Grove Apartments                    2    1419 - 1421 Oak Grove Avenue and 1452 & 1500 Floribunda Avenue
 79  310903395  12836 Alondra Blvd.                             1    12836 Alondra Blvd.
 82  310903349  Lindham Court Apartments                        2    1101 Lindham Court
 86  310903061  Holiday Inn Express Fargo                       1    1040 40th Street South
 89  310903278  University Commons Apartments                   2    7602 46th Street W.
 96  410903503  Madison/Manzanita Retail Center                 1    5800 Madison Avenue
 97  310903060  Holiday Inn Express Minnetonka                  1    10985 Red Circle Drive
 98  410903554  The Patio in Mission Viejo                      1    25330-25380 Marguerite Parkway
104  410903337  5 Sierra Gate Plaza                             1    5 Sierra Gate Plaza
110  410901782  Planet Self Storage - Washington                1    307 S. Lincoln Avenue
112  410903359  The Pico Building                               1    9570 W. Pico Boulevard
113  310903324  Grand Corners - TJ Maxx & shops                 1    201A - 201D Wilmar Avenue
114  410901710  Security Public Storage - Modesto (Woodland)    1    1410 Woodland Avenue
118  310902921  Days Inn - Convention Center                    1    9990 International Drive
120  410903584  North Main Street Industrial Park Building A    1    301 North Main Street
121  410903487  Bonita Vista MHP                                2    2621 Sweetwater Road
124  410902801  Crocker Corner                                  1    20 E Alisal Street
125  410903652  The Wanalda Building                            1    12140-12160 Parklawn Dr.
126  410903257  Walnut Towers Apartments                        2    105 East Walnut Street
128  410903317  Security Public Storage - Sacramento III        1    7051 Power Inn Road
134  410903376  Federal Express Distribution Center - Alaska    1    1550 Ressel Avenue
142  410902969  Plaza 120                                       1    12031 Blondo Street
145  410903261  Planet Self Storage - New Milford               1    156 Danbury Road
146  410903247  The Long Realty Building                        1    1890 East River Road
149  410903221  Kinko's - Henderson                             1    671 Mall Ring Circle
151  410903388  Fountain Plaza                                  1    545 West Clover Road
154  620903083  7435 West Cactus                                1    7435, 7445, and 7465 West Cactus Road
155  410903292  Antioch Mini Storage                            1    815 Sunset Drive
159  410903640  Blossom Commons Retail                          1    115-159 W. Kellogg Road
160  410903524  Autumn Park                                     2    13213 SE 7th Street
164  310903727  Wendy's and Ruby Tuesday Old Bridge             1    1344 and 1352 US Route 9 South
167  410903529  West Third Avenue Apartments                    1    146 W. 3rd Avenue
168  410903320  Wooten Village Shopping Center                  1    1610 Ohlen Rd.
169  410903334  14272 Chambers Road Industrial                  1    14272 Chambers Road
171  620903102  DeSerpa - Plaza Circle Commercial Building      1    55 Plaza Circle
173  410903556  Ridgemont / Kremer Apartments                   2    2211 Liberty Lane and 1639 28th Avenue
174  410903352  Las Ventanas - NM                               1    6510 Paradise Boulevard NW
176  410903643  3010 Olcott Street                              1    3010 Olcott Street
177  620903114  DeSerpa - Broadway Plaza                        1    620 Broadway Street
180  410903336  Blockbuster - League City                       1    3016 Marina Bay Dr.
181  410903249  Robert-Wentworth Retail Corner                  1    1608 Robert Street South






                                                                                   P&I MONTHLY                           INTEREST
                                                                                       DEBT      IO MONTHLY   MORTGAGE    ACCRUAL
 ID          CITY         STATE  ZIP CODE  ORIGINAL BALANCE  CUT-OFF DATE BALANCE    SERVICE    DEBT SERVICE    RATE       BASIS
---  -------------------  -----  --------  ----------------  --------------------  -----------  ------------  --------  ----------

  8  Coon Rapids            MN     55448         33,200,000            33,200,000    146,426       182,715    5.22000%  Actual/360
  9  Forsyth                IL     62535         33,150,000            33,047,625    195,565                  5.85000%    30/360
 16  New York               NY     10036         19,900,000            19,836,941    125,072                  5.74000%  Actual/360
 22  Reno                   NV     89502         16,900,000            16,840,866     92,591                  5.18000%  Actual/360
 24  Huntington Park        CA     90255         15,760,000            15,760,000     69,908        87,027    5.25000%  Actual/360
 28  Lancaster              CA     93536         14,936,000            14,936,000     69,534        87,313    5.51000%  Actual/360
 29  San Juan Capistrano    CA     92675         14,000,000            14,000,000     65,886        83,638    5.57000%  Actual/360
 31  Pearland               TX     77584         12,850,000            12,850,000     76,300                  5.91000%  Actual/360
 32  Beverly Hills          CA     90211         12,500,000            12,267,813     68,253                  5.15000%  Actual/360
 34  Las Vegas              NV     89147         11,400,000            11,364,491     66,890                  5.80000%  Actual/360
 36  Kennewick              WA     99336         11,200,000            11,163,152     63,663                  5.51000%  Actual/360
 37  Beachwood              OH     44122         11,100,000            11,065,301     70,436                  5.84000%  Actual/360
 44  Houston                TX     77057          9,850,000             9,850,000     43,692        54,392    5.25000%  Actual/360
 46  Overland Park          KS     66211          9,750,000             9,718,382     60,282                  5.57000%  Actual/360
 48  Moorhead               MN     56560          9,370,000             9,370,000     41,642        51,800    5.26000%  Actual/360
 51  San Diego              CA     92108          9,100,000             9,010,178     53,783                  5.11000%  Actual/360
 53  Vancouver              WA     98683          8,300,000             8,137,437     48,384                  5.74000%  Actual/360
 61  Peoria                 IL     61615          7,200,000             7,066,302     48,839                  5.33000%  Actual/360
 63  Lakewood               WA     98499          7,020,000             7,003,826     40,345                  5.61000%  Actual/360
 70  Fort Worth             TX     76133          6,275,000             6,261,280     37,340                  5.93000%  Actual/360
 73  Scranton               PA     18510          6,000,000             5,944,359     34,634                  5.65000%  Actual/360
 76  Lincoln                CA     95648          5,700,000             5,700,000     27,355        33,011    5.68000%  Actual/360
 77  Burlingame             CA     94010          5,600,000             5,586,690     31,516                  5.42000%  Actual/360
 79  Cerritos               CA     90703          5,400,000             5,386,910     29,986                  5.30000%  Actual/360
 82  Mechanicsburg          PA     17055          5,280,000             5,263,924     31,385                  5.92000%  Actual/360
 86  Fargo                  ND     58103          5,025,000             4,986,484     30,948                  5.53000%  Actual/360
 89  University Place       WA     98466          4,800,000             4,784,429     27,510                  5.58500%  Actual/360
 96  Carmichael             CA     95608          4,500,000             4,489,304     25,325                  5.42000%  Actual/360
 97  Minnetonka             MN     55343          4,475,000             4,440,700     27,561                  5.53000%  Actual/360
 98  Mission Viejo          CA     92691          4,350,000             4,339,994     25,027                  5.62000%  Actual/360
104  Roseville              CA     95678          4,200,000             4,185,947     23,637                  5.42000%  Actual/360
110  Washington             NJ     7882           3,900,000             3,900,000     18,881        23,682    5.73000%  Actual/360
112  Los Angeles            CA     90035          3,800,000             3,800,000     18,140        21,935    5.65000%  Actual/360
113  Grand Island           NE     68803          3,650,000             3,637,299     20,065                  5.21000%  Actual/360
114  Modesto                CA     95351          3,640,000             3,630,278     23,247                  6.60000%  Actual/360
118  Orlando                FL     32819          3,500,000             3,467,113     21,347                  5.43000%  Actual/360
120  Riverside              CA     92501          3,375,000             3,367,325     19,567                  5.69000%  Actual/360
121  National City          CA     91950          3,350,000             3,342,256     19,211                  5.59000%  Actual/360
124  Salinas                CA     93901          3,300,000             3,274,855     18,510                  5.39000%  Actual/360
125  Rockville              MD     20852          3,085,000             3,078,121     18,121                  5.81000%  Actual/360
126  Mankato                MN     56001          3,020,000             2,998,749     20,519                  5.35000%  Actual/360
128  Sacramento             CA     95828          3,000,000             2,989,639     16,566                  5.25000%  Actual/360
134  Anchorage              AK     99518          2,775,000             2,768,606     15,948                  5.61000%  Actual/360
142  Omaha                  NE     68164          2,600,000             2,592,008     15,372                  5.87000%  Actual/360
145  New Milford            CT     06776          2,400,000             2,400,000     11,538        13,914    5.69000%  Actual/360
146  Tucson                 AZ     85718          2,400,000             2,389,166     13,432                  5.37000%  Actual/360
149  Henderson              NV     89014          2,300,000             2,292,504     13,146                  5.56000%  Actual/360
151  Tracy                  CA     95376          2,250,000             2,243,163     13,389                  5.93000%  Actual/360
154  Peoria                 AZ     85381          2,200,000             2,200,000      9,982        12,313    5.37000%  Actual/360
155  Antioch                CA     94509          2,150,000             2,136,396     13,126                  5.44000%  Actual/360
159  Bellingham             WA     98226          2,000,000             1,995,634     11,914                  5.94000%  Actual/360
160  Vancouver              WA     98683          2,000,000             1,995,533     11,735                  5.80000%  Actual/360
164  Old Bridge             NJ     08857          1,800,000             1,797,639     10,943                  6.13000%  Actual/360
167  San Mateo              CA     94402          1,700,000             1,696,172      9,921                  5.75000%  Actual/360
168  Austin                 TX     78758          1,650,000             1,644,458      9,265                  5.40000%  Actual/360
169  Tustin                 CA     92780          1,615,000             1,612,796      9,414                  5.74000%  Actual/360
171  Salinas                CA     93901          1,480,000             1,480,000      6,840          NAP     5.47000%  Actual/360
173  Grand Forks            ND     58201          1,440,000             1,436,815      8,504                  5.86000%  Actual/360
174  Albuquerque            NM     87114          1,350,000             1,347,029      7,999                  5.89000%  Actual/360
176  Santa Clara            CA     95054          1,290,000             1,288,282      7,718                  5.98000%  Actual/360
177  King City              CA     93930          1,165,000             1,165,000      5,384         6,593    5.47000%  Actual/360
180  League City            TX     77573          1,000,000               995,447      7,107                  5.90000%  Actual/360
181  W. St. Paul            MN     55118            817,000               815,351      5,121                  6.42000%  Actual/360






                                                                                       ORIGINAL TERM  STATED REMAINING    ORIGINAL
        SELLER                                                  ARD LOAN    MATURITY    TO MATURITY   TERM TO MATURITY  AMORTIZATION
 ID  LOAN NUMBER  PROPERTY NAME                                   (Y/N)   DATE OR ARD  OR ARD (MOS.)    OR ARD (MOS.)    TERM (MOS.)
---  -----------  --------------------------------------------  --------  -----------  -------------  ----------------  ------------

  8   310903027   Riverdale Crossing                            No          11/01/15             120               116           360
  9   510903522   Hickory Point Mall                            No          12/01/15             120               117           360
 16   310903393   36 West 47th Street                           No          01/01/16             120               118           300
 22   310903370   Smithridge Plaza                              No          12/01/10              60                57           360
 24   310903231   Huntington Park Retail                        No          01/01/16             120               118           360
 28   310903670   Lancaster Valley Central Community Center     No          03/01/16             120               120           336
 29   310903596   Plaza Del Obispo                              No          01/01/16             120               118           324
 31   310902818   Sunrise Lake Village                          No          03/01/16             120               120           360
 32   310901791   50 North La Cienega Building                  No          11/01/14             120               104           360
 34   310903360   Flamingo Buffalo Center - Las Vegas           No          12/01/15             120               117           360
 36   310903260   Columbia Square Shopping Center I             No          12/01/12              84                81           360
 37   310903191   Courtyard by Marriot - Beachwood              No          01/01/16             120               118           300
 44   610903176   510 Bering                                    No          10/01/15             120               115           360
 46   310903491   Hilton Garden Inn Overland Park               No          01/01/16             120               118           300
 48   310903346   Easten Shopping Center                        No          12/01/15             120               117           360
 51   310903032   Best Western - Seven Seas                     No          09/01/15             120               114           300
 53   530901659   Wy'East Pointe Apartments                     No          08/01/14             120               101           360
 61   310902890   Springhill Suites - Peoria                    No          07/01/12              84                76           240
 63   310903277   Stonegate Associates, LLC                     No          01/01/16             120               118           360
 70   310903673   Wedgwood Village Shopping Center              No          01/01/16             120               118           360
 73   310902731   Scranton Center                               No          06/01/15             120               111           360
 76   310903646   Joiner Parkway Self Storage                   No          01/01/16             120               118           360
 77   310903458   Flora - Oak Grove Apartments                  No          01/01/16             120               118           360
 79   310903395   12836 Alondra Blvd.                           No          01/01/16             120               118           360
 82   310903349   Lindham Court Apartments                      No          12/01/15             120               117           360
 86   310903061   Holiday Inn Express Fargo                     No          10/01/15             120               115           300
 89   310903278   University Commons Apartments                 No          12/01/15             120               117           360
 96   410903503   Madison/Manzanita Retail Center               No          01/01/16             120               118           360
 97   310903060   Holiday Inn Express Minnetonka                No          10/01/15             120               115           300
 98   410903554   The Patio in Mission Viejo                    No          01/01/16             120               118           360
104   410903337   5 Sierra Gate Plaza                           No          12/01/15             120               117           360
110   410901782   Planet Self Storage - Washington              No          12/01/15             120               117           324
112   410903359   The Pico Building                             No          12/01/15             120               117           360
113   310903324   Grand Corners - TJ Maxx & shops               No          12/01/15             120               117           360
114   410901710   Security Public Storage - Modesto (Woodland)  No          12/01/15             120               117           360
118   310902921   Days Inn - Convention Center                  Yes         09/01/15             120               114           300
120   410903584   North Main Street Industrial Park Building A  No          01/01/16             120               118           360
121   410903487   Bonita Vista MHP                              No          01/01/16             120               118           360
124   410902801   Crocker Corner                                No          08/01/15             120               113           360
125   410903652   The Wanalda Building                          No          01/01/16             120               118           360
126   410903257   Walnut Towers Apartments                      No          12/01/15             120               117           240
128   410903317   Security Public Storage - Sacramento III      No          12/01/15             120               117           360
134   410903376   Federal Express Distribution Center - Alaska  No          01/01/16             120               118           360
142   410902969   Plaza 120                                     No          12/01/15             120               117           360
145   410903261   Planet Self Storage - New Milford             No          12/01/15             120               117           360
146   410903247   The Long Realty Building                      No          11/01/15             120               116           360
149   410903221   Kinko's - Henderson                           No          12/01/15             120               117           360
151   410903388   Fountain Plaza                                No          12/01/15             120               117           360
154   620903083   7435 West Cactus                              No          12/01/15             120               117           360
155   410903292   Antioch Mini Storage                          No          11/01/15             120               116           300
159   410903640   Blossom Commons Retail                        No          01/01/16             120               118           360
160   410903524   Autumn Park                                   No          01/01/16             120               118           360
164   310903727   Wendy's and Ruby Tuesday Old Bridge           No          02/01/16             120               119           360
167   410903529   West Third Avenue Apartments                  No          01/01/16             120               118           360
168   410903320   Wooten Village Shopping Center                No          12/01/15             120               117           360
169   410903334   14272 Chambers Road Industrial                No          02/01/16             120               119           360
171   620903102   DeSerpa - Plaza Circle Commercial Building    No          11/01/15             120               116             0
173   410903556   Ridgemont / Kremer Apartments                 No          01/01/16             120               118           360
174   410903352   Las Ventanas - NM                             No          01/01/16             120               118           360
176   410903643   3010 Olcott Street                            No          02/01/16             120               119           360
177   620903114   DeSerpa - Broadway Plaza                      No          11/01/15             120               116           360
180   410903336   Blockbuster - League City                     No          01/01/16             120               118           240
181   410903249   Robert-Wentworth Retail Corner                No          01/01/16             120               118           360






       REMAINING
     AMORTIZATION  CROSSED WITH                                                          OWNERSHIP
 ID   TERM (MOS.)   OTHER LOANS  CROSSED LOAN ID  PREPAYMENT PROVISIONS (# OF PAYMENTS)   INTEREST   ID  SELLER LOAN NUMBER
---  ------------  ------------  ---------------  -------------------------------------  ---------  ---  ------------------

  8           360                                 LO(47)/Defeasance(69)/Open(4)             Fee       8       310903027
  9           357                                 LO(27)/Defeasance(89)/Open(4)             Fee       9       510903522
 16           298                                 LO(35)/Defeasance(81)/Open(4)             Fee      16       310903393
 22           357                                 LO(27)/Defeasance(31)/Open(2)             Fee      22       310903370
 24           360                                 LO(35)/Defeasance(81)/Open(4)             Fee      24       310903231
 28           336                                 LO(35)/Defeasance(81)/Open(4)             Fee      28       310903670
 29           324                                 LO(35)/Defeasance(81)/Open(4)             Fee      29       310903596
 31           360                                 LO(35)/Defeasance(81)/Open(4)             Fee      31       310902818
 32           344                                 LO(40)/Defeasance(76)/Open(4)             Fee      32       310901791
 34           357                                 LO(35)/Defeasance(81)/Open(4)             Fee      34       310903360
 36           357                                 LO(35)/Defeasance(46)/Open(3)             Fee      36       310903260
 37           298                                 LO(35)/Defeasance(81)/Open(4)             Fee      37       310903191
 44           360                                 LO(35)/Defeasance(81)/Open(4)             Fee      44       610903176
 46           298                                 LO(35)/Defeasance(81)/Open(4)             Fee      46       310903491
 48           360                                 LO(27)/Defeasance(89)/Open(4)             Fee      48       310903346
 51           294                                 LO(35)/Defeasance(83)/Open(2)          Leasehold   51       310903032
 53           341                                 LO(24)/GRTR1% or YM(92)/Open(4)           Fee      53       530901659
 61           232                                 LO(47)/Defeasance(33)/Open(4)             Fee      61       310902890
 63           358                                 LO(35)/Defeasance(81)/Open(4)             Fee      63       310903277
 70           358                                 LO(26)/Defeasance(90)/Open(4)             Fee      70       310903673
 73           351                                 LO(33)/Defeasance(85)/Open(2)             Fee      73       310902731
 76           360                                 LO(35)/Defeasance(81)/Open(4)             Fee      76       310903646
 77           358                                 LO(35)/Defeasance(83)/Open(2)             Fee      77       310903458
 79           358                                 LO(35)/Defeasance(81)/Open(4)             Fee      79       310903395
 82           357                                 LO(35)/Defeasance(81)/Open(4)             Fee      82       310903349
 86           295                                 LO(35)/Defeasance(81)/Open(4)             Fee      86       310903061
 89           357                                 LO(35)/Defeasance(81)/Open(4)             Fee      89       310903278
 96           358                                 LO(35)/Defeasance(83)/Open(2)             Fee      96       410903503
 97           295                                 LO(35)/Defeasance(81)/Open(4)             Fee      97       310903060
 98           358                                 LO(35)/Defeasance(78)/Open(7)             Fee      98       410903554
104           357                                 LO(35)/Flex(81)/Open(4)                   Fee     104       410903337
110           324                                 LO(35)/Flex(80)/Open(5)                   Fee     110       410901782
112           360                                 LO(35)/Flex(81)/Open(4)                   Fee     112       410903359
113           357                                 LO(27)/Defeasance(89)/Open(4)             Fee     113       310903324
114           357                                 LO(35)/Flex(83)/Open(2)                   Fee     114       410901710
118           294                                 LO(35)/Defeasance(83)/Open(2)             Fee     118       310902921
120           358                                 LO(35)/Defeasance(81)/Open(4)             Fee     120       410903584
121           358                                 LO(35)/Defeasance(83)/Open(2)             Fee     121       410903487
124           353                                 LO(35)/Flex(81)/Open(4)                   Fee     124       410902801
125           358                                 LO(26)/Defeasance(92)/Open(2)             Fee     125       410903652
126           237                                 LO(35)/Defeasance(81)/Open(4)             Fee     126       410903257
128           357                                 LO(35)/Defeasance(83)/Open(2)             Fee     128       410903317
134           358                                 LO(35)/Flex(78)/Open(7)                   Fee     134       410903376
142           357                                 LO(35)/Flex(81)/Open(4)                   Fee     142       410902969
145           360                                 LO(27)/Flex(88)/Open(5)                   Fee     145       410903261
146           356                                 LO(35)/Flex(81)/Open(4)                   Fee     146       410903247
149           357                                 LO(35)/Flex(81)/Open(4)                   Fee     149       410903221
151           357                                 LO(35)/Flex(81)/Open(4)                Leasehold  151       410903388
154           360                                 LO(35)/Flex(81)/Open(4)                   Fee     154       620903083
155           296                                 LO(35)/Flex(83)/Open(2)                   Fee     155       410903292
159           358                                 LO(35)/Flex(78)/Open(7)                   Fee     159       410903640
160           358                                 LO(35)/Defeasance(81)/Open(4)             Fee     160       410903524
164           359                                 LO(25)/Flex(88)/Open(7)                   Fee     164       310903727
167           358                                 LO(35)/Defeasance(83)/Open(2)             Fee     167       410903529
168           357                                 LO(35)/Flex(81)/Open(4)                   Fee     168       410903320
169           359                                 LO(35)/Defeasance(81)/Open(4)             Fee     169       410903334
171             0                                 LO(35)/Flex(81)/Open(4)                   Fee     171       620903102
173           358                                 LO(35)/Defeasance(81)/Open(4)             Fee     173       410903556
174           358                                 LO(35)/Flex(81)/Open(4)                   Fee     174       410903352
176           359                                 LO(35)/Flex(81)/Open(4)                   Fee     176       410903643
177           360                                 LO(35)/Flex(81)/Open(4)                   Fee     177       620903114
180           238                                 LO(35)/Defeasance(81)/Open(4)             Fee     180       410903336
181           358                                 LO(35)/Defeasance(81)/Open(4)             Fee     181       410903249






                                                                ADMINISTRATIVE                GRACE PERIOD
 ID  PROPERTY NAME                                 LOAN SELLER     FEE RATE     DUE DATE  (PRIOR TO LATE FEES)  LETTER OF CREDIT
---  --------------------------------------------  -----------  --------------  --------  --------------------  ----------------

  8  Riverdale Crossing                            WFB                0.03180%  1st                          5    2358000 (LOC)
  9  Hickory Point Mall                            WFB                0.03180%  1st                          5
 16  36 West 47th Street                           WFB                0.03180%  1st                          5    200,000 (LOC)
 22  Smithridge Plaza                              WFB                0.03180%  1st                          5
 24  Huntington Park Retail                        WFB                0.03180%  1st                          5
 28  Lancaster Valley Central Community Center     WFB                0.03180%  1st                          5
 29  Plaza Del Obispo                              WFB                0.03180%  1st                          5
 31  Sunrise Lake Village                          WFB                0.03180%  1st                          5
 32  50 North La Cienega Building                  WFB                0.03180%  1st                          5
 34  Flamingo Buffalo Center - Las Vegas           WFB                0.03180%  1st                          5
 36  Columbia Square Shopping Center I             WFB                0.03180%  1st                          5
 37  Courtyard by Marriot - Beachwood              WFB                0.03180%  1st                          5
 44  510 Bering                                    WFB                0.08180%  1st                          5
 46  Hilton Garden Inn Overland Park               WFB                0.03180%  1st                          5
 48  Easten Shopping Center                        WFB                0.03180%  1st                          5
 51  Best Western - Seven Seas                     WFB                0.03180%  1st                          5
 53  Wy'East Pointe Apartments                     WFB                0.03180%  1st                          5
 61  Springhill Suites - Peoria                    WFB                0.03180%  1st                          5
 63  Stonegate Associates, LLC                     WFB                0.03180%  1st                          5
 70  Wedgwood Village Shopping Center              WFB                0.03180%  1st                          5
 73  Scranton Center                               WFB                0.03180%  1st                          5
 76  Joiner Parkway Self Storage                   WFB                0.03180%  1st                          5
 77  Flora - Oak Grove Apartments                  WFB                0.03180%  1st                          5
 79  12836 Alondra Blvd.                           WFB                0.03180%  1st                          5
 82  Lindham Court Apartments                      WFB                0.03180%  1st                          5
 86  Holiday Inn Express Fargo                     WFB                0.03180%  1st                          5
 89  University Commons Apartments                 WFB                0.03180%  1st                          5
 96  Madison/Manzanita Retail Center               WFB                0.03180%  1st                          5
 97  Holiday Inn Express Minnetonka                WFB                0.03180%  1st                          5
 98  The Patio in Mission Viejo                    WFB                0.03180%  1st                          5
104  5 Sierra Gate Plaza                           WFB                0.03180%  1st                          5
110  Planet Self Storage - Washington              WFB                0.03180%  1st                          5
112  The Pico Building                             WFB                0.05180%  1st                          5
113  Grand Corners - TJ Maxx & shops               WFB                0.03180%  1st                          5
114  Security Public Storage - Modesto (Woodland)  WFB                0.05180%  1st                          5
118  Days Inn - Convention Center                  WFB                0.03180%  1st                          5
120  North Main Street Industrial Park Building A  WFB                0.03180%  1st                          5
121  Bonita Vista MHP                              WFB                0.03180%  1st                          5
124  Crocker Corner                                WFB                0.03180%  1st                          5
125  The Wanalda Building                          WFB                0.03180%  1st                          5
126  Walnut Towers Apartments                      WFB                0.03180%  1st                          5
128  Security Public Storage - Sacramento III      WFB                0.03180%  1st                          5
134  Federal Express Distribution Center - Alaska  WFB                0.07180%  1st                          5
142  Plaza 120                                     WFB                0.03180%  1st                          5
145  Planet Self Storage - New Milford             WFB                0.03180%  1st                          5
146  The Long Realty Building                      WFB                0.03180%  1st                          5
149  Kinko's - Henderson                           WFB                0.05180%  1st                          5
151  Fountain Plaza                                WFB                0.03180%  1st                          5
154  7435 West Cactus                              WFB                0.15180%  1st                          5
155  Antioch Mini Storage                          WFB                0.05180%  1st                          5
159  Blossom Commons Retail                        WFB                0.03180%  1st                          5
160  Autumn Park                                   WFB                0.07180%  1st                          5
164  Wendy's and Ruby Tuesday Old Bridge           WFB                0.10180%  1st                          5
167  West Third Avenue Apartments                  WFB                0.10180%  1st                          5
168  Wooten Village Shopping Center                WFB                0.12180%  1st                          5
169  14272 Chambers Road Industrial                WFB                0.03180%  1st                          5
171  DeSerpa - Plaza Circle Commercial Building    WFB                0.15180%  1st                          5
173  Ridgemont / Kremer Apartments                 WFB                0.05180%  1st                          5
174  Las Ventanas - NM                             WFB                0.10180%  1st                          5
176  3010 Olcott Street                            WFB                0.10180%  1st                          5
177  DeSerpa - Broadway Plaza                      WFB                0.15180%  1st                          5
180  Blockbuster - League City                     WFB                0.15180%  1st                          5
181  Robert-Wentworth Retail Corner                WFB                0.15180%  1st                          5






                                                                                                      INITIAL
                                                                                            INITIAL   MASTER
       LETTER OF CREDIT                                                                     MASTER   SERVICING
 ID      DESCRIPTION                                 LOAN SPONSOR                          SERVICER  FEE RATE
---  -------------------  ---------------------------------------------------------------  -------------------

  8  Holdback and Multi-  Jerome L Hertel, Gary C Janisch                                     WFB     0.03050%
     Tenant Holdback
     Impound Letters of
     Credit
  9                       CBL & Associates Limited Partnership                                WFB     0.03050%
 16  Upfront TI/LC (LOC)  Meyer Azeroual, Amram Azeroual                                      WFB     0.03050%
 22                       Robert E. Meyer                                                     WFB     0.03050%
 24                       Robert W. Comstock, Daniel D Crosser                                WFB     0.03050%
 28                       Henry S Au                                                          WFB     0.03050%
 29                       Gretchen Thomson                                                    WFB     0.03050%
 31                       Wayne Ausmus, John Carlew, Faye Ausmus                              WFB     0.03050%
 32                       Perry Cohan, The Cohan 2003 Family Trust dated January 21, 2003     WFB     0.03050%
 34                       John Kirkorian, Kimberly Brodnick, Michael Kirkorian,
                             Marleen Kirkorian                                                WFB     0.03050%
 36                       Robert E. Meyer                                                     WFB     0.03050%
 37                       Timothy G. Franzen, Michael D Firsel, David P Bossy,
                             Peter Dumon                                                      WFB     0.03050%
 44                       Alberto H. San Miguel, MTA Holdings, Inc.                           WFB     0.08050%
 46                       Donald J Wold, James P Wold, Thomas C Wold                          WFB     0.03050%
 48                       CWB/KCVG Real Estate Fund I, LLC                                    WFB     0.03050%
 51                       Peter G. Trethewey, Eric Horodas                                    WFB     0.03050%
 53                       Otto E. Gaither, Jr., Jeffrey S. Gordon, Investment Development
                             Management, LLC IDM                                              WFB     0.03050%
 61                       Melvin H. Lieberman, Stephen L. Schwartz                            WFB     0.03050%
 63                       Barbara J. Tucci, Timothy F. Tucci, Kathryn J. Dobler,
                             Gonzalo Chale, Christina E. Dobler, David W. Dearth              WFB     0.03050%
 70                       George Ackerman, Richard F. Lubkin                                  WFB     0.03050%
 73                       Kenneth Weber                                                       WFB     0.03050%
 76                       Rosemary T Jensen, Kenneth S. Hirsch                                WFB     0.03050%
 77                       Dominick J. Crisafi, Norman Harris, Nicholas Aliaga,
                             Patti Crisafi, Rose Aliaga, Esther A. Harris                     WFB     0.03050%
 79                       Gerald D. Barnes                                                    WFB     0.03050%
 82                       Troy L Boone, Keith L Plasterer                                     WFB     0.03050%
 86                       Donald J Wold, James P Wold, Thomas C Wold                          WFB     0.03050%
 89                       Barbara J. Tucci, Timothy F. Tucci, Kathryn J. Dobler,
                             Gonzalo F. Chale, Christina E. Dobler                            WFB     0.03050%
 96                       Sherman Naymark, Allen Guggenheim, William Kotansky,
                             Bernard Kotansky                                                 WFB     0.03050%
 97                       Donald J Wold, James P Wold, Thomas C Wold                          WFB     0.03050%
 98                       Ruth Weil, S.D. Weiman                                              WFB     0.03050%
104                       Jeffrey S. Leiter                                                   WFB     0.03050%
110                       David Inman, Bryce Grefe                                            WFB     0.03050%
112                       Samuel Goldwyn, Jr.                                                 WFB     0.05050%
113                       Richard M. Sapkin, Mark H Tanguay, Brad A. McNealy                  WFB     0.03050%
114                       Allen Orwitz, Benjamin D. Eisler                                    WFB     0.05050%
118                       Dr. Noor Merchant                                                   WFB     0.03050%
120                       Neil Sherman                                                        WFB     0.03050%
121                       Colleen C. Kroha, Colleen C. Kroha 1998 Irrevocable Trust           WFB     0.03050%
124                       Paul Johnson, Nancy B. Ausonio, David Johnson, Ward Sweeney,
                             Carroll D. Handley, George S. Kelly, The Ausonio Family
                             Trust, PMJF, LLC                                                 WFB     0.03050%
125                       Rory S. Coakley, Brian K Coakley, Brooklawn Properties, Inc.        WFB     0.03050%
126                       Leslie A. Spitzack, Mankato Housing Partnership, LP                 WFB     0.03050%
128                       Benjamin Eisler, Allen Orwitz                                       WFB     0.03050%
134                       Steven M. Rottman                                                   WFB     0.07050%
142                       George J. Allison, Mohammad A. Al-Turk                              WFB     0.03050%
145                       David Inman, Bryce Grefe                                            WFB     0.03050%
146                       George H. Amos                                                      WFB     0.03050%
149                       John Kirkorian, Kimberly Brodnick, Michael Kirkorian,
                             Marleen Kirkorian                                                WFB     0.05050%
151                       Kenneth L. Kenitzer, Larry E. McColm                                WFB     0.03050%
154                       John Koslosky, Linda Kornfeld                                       WFB     0.15050%
155                       Jim Dwulet                                                          WFB     0.05050%
159                       Kathryn M. Hertz, Kenneth D. Hertz                                  WFB     0.03050%
160                       Laurie A. Gaither, Otto Gaither, Jr.                                WFB     0.07050%
164                       Old Bridge Properties II LLC                                        WFB     0.10050%
167                       Anthony J. Crisafi, Dominick J. Crisafi                             WFB     0.10050%
168                       David Sherer                                                        WFB     0.12050%
169                       Jeffrey Johnston                                                    WFB     0.03050%
171                       Kristine DeSerpa Stone, Richard Jay DeSerpa, Jr.                    WFB     0.15050%
173                       Howard Krermer, Linda Kremer                                        WFB     0.05050%
174                       Stuart C. Sherman, Alan Brody                                       WFB     0.10050%
176                       David Dollinger                                                     WFB     0.10050%
177                       Kristine DeSerpa Stone, Richard Jay DeSerpa, Jr.,
                             Robert L. Meyer                                                  WFB     0.15050%
180                       Denis Y. Wong                                                       WFB     0.15050%
181                       George Sherman                                                      WFB     0.15050%






                                   EXHIBIT B-1

     REPRESENTATIONS AND WARRANTIES WITH RESPECT TO THE MORTGAGE LOAN SELLER

            The Mortgage Loan Seller hereby represents and warrants that, as of
the Closing Date:

            (a)   The Mortgage Loan Seller is a national banking association
duly organized, validly existing and in good standing under the laws of the
United States.

            (b)   The Mortgage Loan Seller's execution and delivery of,
performance under, and compliance with this Agreement, will not violate the
Mortgage Loan Seller's organizational documents or constitute a default (or an
event which, with notice or lapse of time, or both, would constitute a default)
under, or result in the breach of, any material agreement or other material
instrument to which it is a party or by which it is bound, which default or
breach, in the good faith and reasonable judgment of the Mortgage Loan Seller,
is likely to affect materially and adversely the ability of the Mortgage Loan
Seller to perform its obligations under this Agreement.

            (c)   The Mortgage Loan Seller has the full power and authority to
consummate all transactions contemplated by this Agreement, has duly authorized
the execution, delivery and performance of this Agreement and has duly executed
and delivered this Agreement.

            (d)   This Agreement, assuming due authorization, execution and
delivery by the other party or parties hereto, constitutes a valid, legal and
binding obligation of the Mortgage Loan Seller, enforceable against the Mortgage
Loan Seller in accordance with the terms hereof, subject to (A) applicable
bankruptcy, insolvency, reorganization, receivership, moratorium and other laws
affecting the enforcement of creditors' rights generally, and (B) general
principles of equity, regardless of whether such enforcement is considered in a
proceeding in equity or at law.

            (e)   The Mortgage Loan Seller is not in violation of, and its
execution and delivery of, performance under and compliance with this Agreement
will not constitute a violation of, any law, any order or decree of any court or
arbiter, or any order, regulation or demand of any federal, state or local
governmental or regulatory authority, which violation, in the Mortgage Loan
Seller's good faith and reasonable judgment, is likely to affect materially and
adversely the ability of the Mortgage Loan Seller to perform its obligations
under this Agreement.

            (f)   No consent, approval, authorization or order of any state or
federal court or governmental agency or body is required for the consummation by
the Mortgage Loan Seller of the transactions contemplated herein, except for (A)
those consents, approvals, authorizations or orders that previously have been
obtained and (B) those filings and recordings of Mortgage Loan Documents and
assignments thereof that are contemplated by the Pooling and Servicing Agreement
to be completed after the Closing Date.

            (g)   No litigation, arbitration, suit, proceeding or governmental
investigation is pending or, to the best of the Mortgage Loan Seller's
knowledge, threatened against the Mortgage Loan Seller that, if determined
adversely to the Mortgage Loan Seller, would prohibit


                                    Ex. B-1-1



the Mortgage Loan Seller from entering into this Agreement or that, in the
Mortgage Loan Seller's good faith and reasonable judgment, is likely to
materially and adversely affect the ability of the Mortgage Loan Seller to
perform its obligations under this Agreement.

            (h)   The transfer of the Mortgage Loans to the Purchaser as
contemplated herein is not subject to any bulk transfer or similar law in effect
in any applicable jurisdiction.

            (i)   The Mortgage Loan Seller is not transferring the Mortgage
Loans to the Purchaser with any intent to hinder, delay or defraud its present
or future creditors.

            (j)   The Mortgage Loan Seller will be solvent at all relevant times
prior to, and will not be rendered insolvent by, its transfer of the Mortgage
Loans to the Purchaser, as contemplated herein.

            (k)   After giving effect to its transfer of the Mortgage Loans to
the Purchaser, as provided herein, the value of the Mortgage Loan Seller's
assets, either taken at their present fair saleable value or at fair valuation,
will exceed the amount of the Mortgage Loan Seller's debts and obligations,
including contingent and unliquidated debts and obligations of the Mortgage Loan
Seller, and the Mortgage Loan Seller will not be left with unreasonably small
assets or capital with which to engage in and conduct its business.

            (l)   The Mortgage Loan Seller does not intend to, and does not
believe that it will, incur debts or obligations beyond its ability to pay such
debts and obligations as they mature.

            (m)   No proceedings looking toward liquidation, dissolution or
bankruptcy of the Mortgage Loan Seller are pending or contemplated.

            (n)   The principal place of business and chief executive office of
the Mortgage Loan Seller is located in the State of California.

            (o)   The consideration received by the Mortgage Loan Seller upon
the sale of the Mortgage Loans constitutes at least fair consideration and
reasonably equivalent value for such Mortgage Loans.


                                    Ex. B-1-2



                                   EXHIBIT B-2

          REPRESENTATIONS AND WARRANTIES WITH RESPECT TO THE PURCHASER

            The Purchaser hereby represents and warrants that, as of the Closing
Date:

            (a)   The Purchaser is a corporation duly organized, validly
existing and in good standing under the laws of the State of Delaware.

            (b)   The Purchaser's execution and delivery of, performance under,
and compliance with this Agreement, will not violate the Purchaser's
organizational documents or constitute a default (or an event which, with notice
or lapse of time, or both, would constitute a default) under, or result in the
breach of, any material agreement or other material instrument to which it is a
party or by which it is bound, which default or breach, in the good faith and
reasonable judgment of the Purchaser, is likely to affect materially and
adversely the ability of the Purchaser to perform its obligations under this
Agreement.

            (c)   This Agreement, assuming due authorization, execution and
delivery by the other party or parties hereto, constitutes a valid, legal and
binding obligation of the Purchaser, enforceable against the Purchaser in
accordance with the terms hereof, subject to (A) applicable bankruptcy,
insolvency, reorganization, receivership, moratorium and other laws affecting
the enforcement of creditors' rights generally, and (B) general principles of
equity, regardless of whether such enforcement is considered in a proceeding in
equity or at law.

            (d)   No litigation, arbitration, suit, proceeding or governmental
investigation is pending or, to the best of the Purchaser's knowledge,
threatened against the Purchaser that, if determined adversely to the Purchaser,
would prohibit the Purchaser from entering into this Agreement or that, in the
Purchaser's good faith and reasonable judgment, is likely to materially and
adversely affect the ability of the Purchaser to perform its obligations under
this Agreement.

            (e)   The Purchaser has the full power and authority to consummate
all transactions contemplated by this Agreement, has duly authorized the
execution, delivery and performance of this Agreement and has duly executed and
delivered this Agreement.

            (f)   The Purchaser is not in violation of, and its execution and
delivery of, performance under and compliance with this Agreement will not
constitute a violation of, any law, any order or decree of any court or arbiter,
or any order, regulation or demand of any federal, state or local governmental
or regulatory authority, which violation, in the Purchaser's good faith and
reasonable judgment, is likely to affect materially and adversely the ability of
the Purchaser to perform its obligations under this Agreement.


                                    Ex. B-2-1



                                    EXHIBIT C

                  MORTGAGE LOAN REPRESENTATIONS AND WARRANTIES

            FOR PURPOSES OF THIS EXHIBIT C, THE PHRASE "THE MORTGAGE LOAN
SELLER'S KNOWLEDGE" AND OTHER WORDS AND PHRASES OF LIKE IMPORT SHALL MEAN,
EXCEPT WHERE OTHERWISE EXPRESSLY SET FORTH BELOW, THE ACTUAL STATE OF KNOWLEDGE
OF THE MORTGAGE LOAN SELLER, ITS OFFICERS AND EMPLOYEES RESPONSIBLE FOR THE
UNDERWRITING, ORIGINATION, SERVICING OR SALE OF THE MORTGAGE LOANS REGARDING THE
MATTERS EXPRESSLY SET FORTH BELOW IN EACH CASE WITHOUT HAVING CONDUCTED ANY
INDEPENDENT INQUIRY INTO SUCH MATTERS AND WITHOUT ANY OBLIGATION TO HAVE DONE SO
(EXCEPT (I) HAVING SENT TO THE SERVICERS SERVICING THE MORTGAGE LOANS ON BEHALF
OF THE MORTGAGE LOAN SELLER, IF ANY, SPECIFIC INQUIRIES REGARDING THE MATTERS
REFERRED TO AND (II) AS EXPRESSLY SET FORTH HEREIN). ALL INFORMATION CONTAINED
IN DOCUMENTS WHICH ARE PART OF OR REQUIRED TO BE PART OF A MORTGAGE FILE, AS
SPECIFIED IN THE POOLING AND SERVICING AGREEMENT (TO THE EXTENT SUCH DOCUMENTS
EXIST) SHALL BE DEEMED WITHIN THE MORTGAGE LOAN SELLER'S KNOWLEDGE.

            The Mortgage Loan Seller hereby represents and warrants that, as of
the date herein below specified or, if no such date is specified, as of the
Closing Date, except with respect to the Exceptions described on Schedule C to
this Agreement and subject to Section 17 of this Agreement:

            SECTION 19. Mortgage Loan Schedule. The information set forth in the
Mortgage Loan Schedule with respect to the Mortgage Loans is true, complete (in
accordance with the requirements of this Agreement and the Pooling and Servicing
Agreement) and correct in all material respects as of the date of this
Agreement.

            SECTION 20. Ownership of Mortgage Loans. Immediately prior to the
transfer of the Mortgage Loans to the Purchaser, the Mortgage Loan Seller had
good and marketable title to, and was the sole owner of, each Mortgage Loan. The
Mortgage Loan Seller has full right, power and authority to transfer and assign
each Mortgage Loan to or at the direction of the Purchaser free and clear of any
and all pledges, liens, charges, security interests, participation interests
and/or other interests and encumbrances. Upon consummation of transactions
contemplated by this Agreement, the Mortgage Loan Seller will have validly and
effectively conveyed to the Purchaser all legal and beneficial interest in and
to each Mortgage Loan free and clear of any pledge, lien, charge, security
interest or other encumbrance. The sale of the Mortgage Loans to the Purchaser
or its designee does not require the Mortgage Loan Seller to obtain any
governmental or regulatory approval or consent that has not been obtained.

            SECTION 21. Payment Record. As of the Closing Date, the Mortgage
Loan is not, and in the prior 12 months (or since the date of origination if
such Mortgage Loan has been originated within the past 12 months), has not been,
30 days or more past due in respect of any Monthly Payment without giving effect
to any applicable grace period. If the Mortgage Loan Seller was the originator
of the Mortgage Loan, the Mortgage Loan has not been 60 days or more past due in
respect of any Monthly Payment (without giving effect to any applicable grace
period) at any time since the date of origination. If the Mortgage Loan Seller
was not the originator of the Mortgage Loan, the Mortgage Loan has not, to the
Mortgage Loan Seller's


                                     Ex. C-1



knowledge, been 60 days or more past due in respect of any Monthly Payment
(without giving effect to any applicable grace period) at any time since the
date of origination.

            SECTION 22. Lien; Valid Assignment. The Mortgage related to and
delivered in connection with each Mortgage Loan constitutes a valid and, subject
to the exceptions set forth in Paragraph 13 below, enforceable first priority
lien upon the related Mortgaged Property, prior to all other liens and
encumbrances, and there are no liens and/or encumbrances that are pari passu
with the lien of such Mortgage, in any event except for (a) the lien for current
real estate taxes, ground rents, water charges, sewer rents and assessments not
yet due and payable, (b) covenants, conditions and restrictions, rights of way,
easements and other matters that are of public record and are referred to in the
related lender's title insurance policy (or, if not yet issued, referred to in a
pro forma title policy, a preliminary title policy with escrow instructions, or
a "marked-up" commitment, in each case binding upon the title insurer), none of
which (individually or in the aggregate) materially interferes with the security
intended to be provided by such Mortgage, the current marketability or principal
use of the related Mortgaged Property or the current ability of the related
Mortgaged Property to generate income sufficient to service such Mortgage Loan,
(c) exceptions and exclusions specifically referred to in such lender's title
insurance policy (or, if not yet issued, referred to in a pro forma title
policy, a preliminary title policy with escrow instructions or "marked-up"
commitment, in each case binding upon the title insurer), none of which
(individually or in the aggregate) materially interferes with the security
intended to be provided by such Mortgage, the current marketability or principal
use of the related Mortgaged Property or the current ability of the related
Mortgaged Property to generate income sufficient to service such Mortgage Loan,
(d) other matters to which like properties are commonly subject, none of which
(individually or in the aggregate) materially interferes with the security
intended to be provided by such Mortgage, the current marketability or principal
use of the related Mortgaged Property or the current ability of the related
Mortgaged Property to generate income sufficient to service the related Mortgage
Loan, (e) the rights of tenants (as tenants only) under leases (including
subleases) pertaining to the related Mortgaged Property which the Mortgage Loan
Seller did not require to be subordinated to the lien of such Mortgage and which
do not (individually or in the aggregate) materially interfere with the security
intended to be provided by such Mortgage, the current marketability or principal
use of the related Mortgaged Property or the current ability of the related
Mortgaged Property to generate income sufficient to service the related Mortgage
Loan, (f) condominium declarations of record and identified in such lender's
title insurance policy (or, if not yet issued, referred to in a pro forma title
policy, a preliminary title policy with escrow instructions or "marked-up"
commitment, in each case binding upon the title insurer) and (g) if such
Mortgage Loan constitutes a Cross-Collateralized Mortgage Loan, the lien of the
Mortgage for another Mortgage Loan contained in the same Cross-Collateralized
Group (the foregoing items (a) through (g) being herein referred to as the
"Permitted Encumbrances"). Such Mortgage, together with any separate security
agreements, chattel mortgages or equivalent instruments and UCC Financing
Statements, establishes and creates a valid and, subject to the exceptions set
forth in Paragraph 13 below, enforceable security interest in favor of the
holder thereof in all items of personal property owned by the related Borrower
which are material to the conduct in the ordinary course of the Borrower's
business on the related Mortgaged Property. The related assignment of such
Mortgage executed and delivered in favor of the Trustee is in recordable form
(but for insertion of the name of the assignee and any related recording
information which is not yet available to the Mortgage Loan Seller) and
constitutes a legal, valid, binding and, subject to the exceptions


                                     Ex. C-2



set forth in Paragraph 13 below, enforceable assignment of such Mortgage from
the relevant assignor to the Trustee.

            SECTION 23. Assignment of Leases and Rents. There exists, to be
included in the related Mortgage File as otherwise contemplated by this
Agreement, an Assignment of Leases, either as a separate instrument or as part
of the Mortgage, related to and delivered in connection with each Mortgage Loan
that establishes and creates a valid, subsisting and, subject to the exceptions
set forth in Paragraph 13 below, enforceable assignment of or first priority
lien on and security interest in, subject to applicable law, the property,
rights and interests of the related Borrower described therein; and each
assignor thereunder has the full right to assign the same. The related
assignment of any Assignment of Leases not included in a Mortgage, executed and
delivered in favor of the Trustee is in recordable form (but for insertion of
the name of the assignee and any related recording information which is not yet
available to the Mortgage Loan Seller), and constitutes a legal, valid, binding
and, subject to the exceptions set forth in Paragraph 13 below, enforceable
assignment of such Assignment of Leases from the relevant assignor to the
Trustee. If an Assignment of Leases exists with respect to any Mortgage Loan
(whether as part of the related Mortgage or separately), then the related
Mortgage or related Assignment of Leases, subject to applicable law, provides
for, upon an event of default under the Mortgage Loan, the appointment of a
receiver for the collection of rents or for the related mortgagee to enter into
possession to collect the rents or for rents to be paid directly to the
mortgagee.

            SECTION 24. Mortgage Status; Waivers and Modifications. In the case
of each Mortgage Loan, except by a written instrument which has been delivered
to the Purchaser or its designee as a part of the related Mortgage File, (a) the
related Mortgage (including any amendments or supplements thereto included in
the related Mortgage File) has not been impaired, waived, modified, altered,
satisfied, canceled, subordinated or rescinded, (b) neither the related
Mortgaged Property nor any material portion thereof has been released from the
lien of such Mortgage and (c) the related Borrower has not been released from
its obligations under such Mortgage, in whole or in material part, in each such
event in a manner which would materially interfere with the benefits of the
security intended to be provided by such Mortgage.

            SECTION 25. Condition of Property; Condemnation. In the case of each
Mortgage Loan, except as set forth in an engineering report prepared by a third
party engineering consultant and included in the Servicing File and which has
been the delivered to the initial Controlling Class Representative, the related
Mortgaged Property is, to the Mortgage Loan Seller's knowledge, free and clear
of any damage that would materially and adversely affect its value as security
for such Mortgage Loan (except in any such case where: (1) an escrow of funds or
insurance coverage or a letter of credit exists in an amount reasonably
estimated to be sufficient to effect the necessary repairs and maintenance; or
(2) such repairs and maintenance have been completed; or (3) such repairs and
maintenance are required to be completed and the amount reasonably estimated to
be sufficient to effect the necessary repairs and maintenance does not exceed 5%
of the original principal balance of the related Mortgage Loan). None of the
engineering reports referred to in the first sentence of this Paragraph 7 was
prepared more than 18 months prior to the Closing Date. As of the date hereof,
the Mortgage Loan Seller has no knowledge of any proceeding pending or written
notice of any proceeding threatened for the condemnation of all or any material
portion of the Mortgaged Property securing any Mortgage


                                     Ex. C-3



Loan. To the Mortgage Loan Seller's knowledge (based solely on surveys (if any)
and/or the lender's title policy (or, if such policy is not yet issued, a pro
forma title policy, a preliminary title policy with escrow instructions or a
"marked up" commitment) obtained in connection with the origination of each
Mortgage Loan), as of the date of the origination of each Mortgage Loan, (a) all
of the improvements on the related Mortgaged Property considered material in
determining the appraised value of the Mortgaged Property at origination lay
wholly within the boundaries and, to the extent in effect at the time of
construction, building restriction lines of such property, except for
encroachments that are insured against by the lender's title insurance policy
referred to in Paragraph 8 below or that do not materially and adversely affect
the value, marketability or current principal use of such Mortgaged Property,
and (b) no improvements on adjoining properties encroached upon such Mortgaged
Property so as to materially and adversely affect the value or marketability of
such Mortgaged Property, except those encroachments that are insured against by
the lender's title insurance policy referred to in Paragraph 8 below.

            SECTION 26. Title Insurance. Each Mortgaged Property securing a
Mortgage Loan is covered by an American Land Title Association lender's title
insurance policy or a comparable form of lender's title insurance policy
approved for use in the applicable jurisdiction (the "Title Policy") (or, if
such policy is yet to be issued, by a pro forma policy, a preliminary title
policy with escrow instructions or a "marked up" commitment binding on the title
insurer) in the original principal amount of such Mortgage Loan after all
advances of principal, insuring that the related Mortgage is a valid first
priority lien on such Mortgaged Property, subject only to any Permitted
Encumbrances. Such Title Policy (or, if it has yet to be issued, the coverage to
be provided thereby) is in full force and effect, all premiums thereon have been
paid and, to the Mortgage Loan Seller's knowledge, no material claims have been
made thereunder and no claims have been paid thereunder. Neither the Mortgage
Loan Seller, nor to the Mortgage Loan Seller's knowledge, any other holder of
the Mortgage Loan has done, by act or omission, anything that would materially
impair the coverage under such Title Policy. Immediately following the transfer
and assignment of the related Mortgage Loan to the Trustee (including
endorsement and delivery of the related Mortgage Note to the Purchaser and
recording of the related Assignment of Mortgage in favor of Purchaser in the
applicable real estate records), such Title Policy (or, if it has yet to be
issued, the coverage to be provided thereby) will inure to the benefit of the
Trustee without the consent of or notice to the insurer. Such Title Policy
contains no exclusion for, or it affirmatively insures (unless the related
Mortgaged Property is located in a jurisdiction where such affirmative insurance
is not available), the following: (a) access to a public road; and (b) that if a
survey was reviewed or prepared in connection with the origination of the
related Mortgage Loan, the area shown on such survey is the same as the property
legally described in the related Mortgage.

            SECTION 27. No Holdback. The proceeds of each Mortgage Loan have
been fully disbursed (except in those cases where the full amount of the
Mortgage Loan has been disbursed but a portion thereof is being held in escrow
or reserve accounts pending the satisfaction of certain conditions relating to
leasing, repairs or other matters with respect to the related Mortgaged
Property), and there is no obligation for future advances with respect thereto.

            SECTION 28. Mortgage Provisions. The Mortgage Loan Documents for
each Mortgage Loan, together with applicable state law, contain customary and,
subject to the exceptions set forth in Paragraph 13 below, enforceable
provisions such as to render the rights


                                     Ex. C-4



and remedies of the holder thereof adequate for the practical realization
against the related Mortgaged Property of the principal benefits of the security
intended to be provided thereby, including, without limitation, foreclosure or
similar proceedings (as applicable for the jurisdiction where the related
Mortgaged Property is located).

            SECTION 29. Trustee under Deed of Trust. If the Mortgage for any
Mortgage Loan is a deed of trust, then (a) a trustee, duly qualified under
applicable law to serve as such, has either been properly designated and
currently so serves or may be substituted in accordance with the Mortgage and
applicable law, and (b) no fees or expenses are payable to such trustee by the
Mortgage Loan Seller, the Purchaser or any transferee thereof except in
connection with a trustee's sale after default by the related Borrower or such
customary fee, as may be payable, in connection with any full or partial release
of the related Mortgaged Property or related security for such Mortgage Loan.

            SECTION 30. Environmental Conditions. Except in the case of the
Mortgage Loans identified on Schedule C to this Agreement as Property Condition
or Engineering Report Loans, where the environmental assessment with respect to
lead based paint, asbestos containing materials, and radon gas was included in
the Property Condition or Engineering Report, with respect to each Mortgaged
Property (a) an environmental site assessment or an environmental site
assessment update (each, an "Environmental Assessment") was performed by an
independent third party environmental consultant with respect to each Mortgaged
Property securing a Mortgage Loan in connection with the origination of such
Mortgage Loan, (b) a report of each such Environmental Assessment or, in the
case of a Property Condition or Engineering Report Loan, the applicable Property
Condition or Engineering Report, if any (each, an "Environmental Report"), is
dated no earlier than twelve (12) months prior to the Closing Date and has been
delivered to the Purchaser, and (c) either (i) no such Environmental Report, if
any, provides that as of the date of the report there is a material violation of
applicable environmental laws with respect to any known circumstances or
conditions relating to the related Mortgaged Property; or (ii) if any such
Environmental Report does reveal any such material violation of applicable
environmental laws with respect to any known circumstances or conditions
relating to the related Mortgaged Property and the same has not been
subsequently remediated in all material respects, then one or more of the
following are true: (A) a party or parties not related to the related Borrower
was identified as a responsible party for such condition or circumstance, (B)
the related Borrower was required to provide additional security in an amount
reasonably estimated by the Mortgage Loan Seller to be adequate to cure the
violations and/or to obtain and, for the period contemplated by the related
Mortgage Loan documents, maintain an operations and maintenance plan, (C) the
related Borrower provided a "no further action" letter or other evidence
acceptable to the Mortgage Loan Seller in its reasonable business judgment, that
applicable federal, state or local governmental authorities had no current
intention of taking any action, and are not requiring any action, in respect of
such condition or circumstance, (D) such conditions or circumstances were
investigated further and based upon such additional investigation, a qualified
environmental consultant recommended no further investigation or remediation,
(E) the expenditure of funds reasonably estimated to be necessary to effect such
remediation is not greater than 2% of the outstanding principal balance of the
related Mortgage Loan, (F) there exists an escrow of funds reasonably estimated
by the Mortgage Loan Seller to be sufficient for purposes of effecting such
remediation, (G) the related Borrower or other responsible party is currently
taking such actions, if any, with respect to such circumstances or


                                     Ex. C-5



conditions as have been required by the applicable governmental regulatory
authority or recommended by the environmental site assessment, (H) the related
Mortgaged Property is insured under a policy of insurance, subject to certain
per occurrence and aggregate limits and a deductible, against certain losses
arising from such circumstances and conditions or (I) a responsible party
provided a guaranty or indemnity to the related Borrower and/or the mortgagee to
cover the costs of any required investigation, testing, monitoring or
remediation and, as of the date of origination of the related Mortgage Loan,
such responsible party had, in the Mortgage Loan Seller's sole discretion, an
appropriate net worth, or the financial ability to pay or perform all of its
obligations under such guaranty or indemnity, in light of such material
violation of applicable environmental laws with respect to such known
circumstances or conditions relating to the related Mortgaged Property. To the
Mortgage Loan Seller's knowledge, there are no significant or material
circumstances or conditions with respect to such Mortgaged Property not revealed
in any such Environmental Report, where obtained, or in any Borrower
questionnaire delivered to Mortgage Loan Seller in connection with the issuance
of any related environmental insurance policy, if applicable, that render such
Mortgaged Property in material violation of any applicable environmental laws.
For the Mortgaged Properties identified on Schedule C (Representation 12) to
this Agreement, the Mortgage Loan Seller required the related Borrower to
deliver, or the Mortgage Loan Seller itself obtained, a secured creditor
impaired property insurance policy naming the Mortgage Loan Seller and its
successors and/or assigns as a loss payee (a "Secured Creditor Policy") or a
pollution legal liability policy naming the Mortgage Loan Seller and its
successors and/or assigns as an additional insured (a "PLL Policy"; a Secured
Creditor Policy or a PLL Policy, an "Environmental Policy") (provided that a
Mortgaged Property will not be identified on Schedule C (Representation 12) to
this Agreement unless the applicable Environmental Policy was obtained to
specifically address an environmental concern or in lieu of obtaining a Phase I
environmental assessment or conducting additional environmental testing); such
Environmental Policy has been issued by an insurer with a claims paying ability
rating or a financial strength rating, as applicable, of no less than "AA" by
each of S&P and Fitch; such Environmental Policy is in full force and effect and
all premiums required to be paid in connection with the issuance of such
Environmental Policy have been so paid; and either such Environmental Policy, by
its terms, inures to the benefit of the holder of the related Mortgage Loan or,
subject to the Seller's compliance with this Agreement, such Environmental
Policy will be assigned to the Trustee within a reasonable period of time
following the Closing Date. All Environmental Reports that were in the
possession of the Mortgage Loan Seller and that relate to a Mortgaged Property
identified on Schedule C (Representation 12) to this Agreement have been
delivered to or disclosed to the environmental insurance carrier issuing the
related Environmental Policy prior to the issuance of such Environmental Policy.
Each Environmental Policy covering a Mortgaged Property identified on Schedule C
(Representation 12) to this Agreement that constitutes a Secured Creditor Policy
is in an amount either (1) at least equal to 125% of the outstanding principal
balance of the related Mortgage Loan or (2) equal to the lesser of cleanup costs
and the outstanding principal balance of the related Mortgage Loan and, in
either case, such policy has a term ending no sooner than the date which is five
years after the Stated Maturity Date (or, in the case of an ARD Loan, the
Anticipated Repayment Date) of the Mortgage Loan to which it relates and either
(x) does not provide for a deductible or (y) provides for a deductible and the
amount of that deductible is held in escrow. Each Environmental Policy covering
a Mortgaged Property identified on Schedule C (Representation 12) to this
Agreement that constitutes a PLL Policy (1) has a term that is co-terminous with
the


                                     Ex. C-6



Stated Maturity Date (or, in the case of an ARD Loan, the Anticipated Repayment
Date) of the related Mortgage Loan, (2) provides for a deductible in an amount
reasonably acceptable to the Mortgage Loan Seller and (3) is in an amount
reasonably acceptable to the Mortgage Loan Seller. The Mortgage for each
Mortgage Loan encumbering the related Mortgaged Property or other related loan
documents require the related Borrower to comply with all applicable federal,
state and local environmental laws and regulations.

            SECTION 31. Loan Document Status. Each Mortgage Note, Mortgage and
other agreement executed by or on behalf of the related Borrower with respect to
each Mortgage Loan is the legal, valid and binding obligation of the maker
thereof (subject to any non-recourse provisions contained in any of the
foregoing agreements and any applicable state anti-deficiency or market value
limit deficiency legislation), enforceable in accordance with its terms, except
as such enforcement may be limited by (i) bankruptcy, insolvency, fraudulent
transfer, reorganization or other similar laws affecting the enforcement of
creditors' rights generally and (ii) general principles of equity (regardless of
whether such enforcement is considered in a proceeding in equity or at law), and
except that certain provisions in such loan documents may be further limited or
rendered unenforceable by applicable law, but (subject to the limitations set
forth in the foregoing clauses (i) and (ii)) such limitations or
unenforceability will not render such loan documents invalid as a whole or
substantially interfere with the mortgagee's realization of the principal
benefits and/or security provided thereby. Except as set forth in the
immediately preceding sentence, there was no valid offset, defense, counter
claim or right of rescission available to the related Borrower with respect to
any of the related Mortgage Notes, Mortgages or other loan documents, including,
without limitation, any such valid offset, defense, counter claim or right based
on intentional fraud by Mortgage Loan Seller in connection with the origination
of the Mortgage Loan, that would deny the mortgagee the principal benefits
intended to be provided by the Mortgage Note, Mortgage or other loan documents.

            SECTION 32. Insurance. Except in certain cases where tenants, having
a net worth of at least $50,000,000 or an investment grade credit rating and
obligated to maintain the insurance described in this paragraph, are allowed to
self-insure the related Mortgaged Properties, all improvements upon each
Mortgaged Property securing a Mortgage Loan are insured under a fire and
extended perils insurance (or the equivalent) policy in an amount at least equal
to the lesser of the outstanding principal balance of such Mortgage Loan and
100% of the replacement cost of the improvements located on the related
Mortgaged Property, and if applicable, the related hazard insurance policy
contains appropriate endorsements to avoid the application of co-insurance and
does not permit reduction in insurance proceeds for depreciation. Each Mortgaged
Property securing a Mortgage Loan is the subject of a business interruption or
rent loss insurance policy providing coverage for at least twelve (12) months
(18 months for Mortgage Loans above $35 million) (or a specified dollar amount
which, in the reasonable judgment of the Mortgage Loan Seller, will cover no
less than twelve (12) months (18 months for Mortgage Loans above $35 million) of
rental income). Set forth on Schedule C (Representation 14) to this Agreement is
a list of those Mortgaged Properties as to which a tenant having a net worth of
at least $50,000,000 or an investment grade rating provided self-insurance, as
contemplated by the second preceding sentence, as of the date of origination of
the subject Mortgage Loan. All such hazard insurance policies described above
contain a standard mortgagee clause for the benefit of the holder of the related
Mortgage, its successors and assigns, as mortgagee as an additional insured in
the case of liability insurance policies or as a loss payee


                                     Ex. C-7



in the case of property insurance policies, and are not terminable (nor may the
amount of coverage provided thereunder be reduced) without prior written notice
to the mortgagee; and no such notice has been received, including any notice of
nonpayment of premiums, that has not been cured. Except under circumstances that
would be reasonably acceptable to a prudent commercial mortgage lender, the
Mortgage for each Mortgage Loan provides that proceeds paid under any such
casualty insurance policy will (or, at the lender's option, will) be applied
either to the repair or restoration of the related Mortgaged Property or to the
payment of amounts due under such Mortgage Loan; provided that the related
Mortgage may entitle the related Borrower to any portion of such proceeds
remaining after the repair or restoration of the related Mortgaged Property or
payment of amounts due under the Mortgage Loan; and provided, further, that, if
the related Borrower holds a leasehold interest in the related Mortgaged
Property, the application of such proceeds will be subject to the terms of the
related Ground Lease (as defined in Paragraph 18 below). Each Mortgage requires
that the Borrower or a tenant of the Borrower maintain insurance as described
above or permits the mortgagee to require insurance or self-insurance as
described above, and permits the mortgagee to purchase such insurance at the
Borrower's expense if Borrower fails to do so or provides that the mortgagee has
the general right to cure defaults of the Borrower. Each Mortgaged Property is
also covered by comprehensive general liability insurance in an amount at least
equal to $1 million. If any material part of the improvements, exclusive of a
parking lot, located on a Mortgaged Property is in an area identified in the
Federal Register by the Federal Emergency Management Agency as having special
flood hazards, the related Borrower is required to maintain flood insurance in
respect thereof to the extent such flood insurance is available.

            SECTION 33. Taxes and Assessments. To the Mortgage Loan Seller's
knowledge, there are no delinquent property taxes or assessments or other
outstanding charges affecting any Mortgaged Property securing a Mortgage Loan
that are a lien of priority equal to or higher than the lien of the related
Mortgage, or if there are such delinquent charges or taxes, or if the
appropriate amount of such taxes or charges is being appealed or is otherwise in
dispute, the unpaid taxes or charges are covered by an escrow of funds or other
security sufficient to pay such tax or charge. For purposes of this
representation and warranty, real property taxes and assessments shall not be
considered delinquent until the date on which interest and/or penalties would be
payable thereon.

            SECTION 34. Borrower Bankruptcy. To the Mortgage Loan Seller's
knowledge, no Borrower under a Mortgage Loan is a debtor in any state or federal
bankruptcy, insolvency or similar proceeding. To the Mortgage Loan Seller's
knowledge, as of the origination of the Mortgage Loan, none of (x) the
nonrecourse carveout guarantors or nonrecourse carveout indemnitors under the
Mortgage Loan, (y) any tenant with respect to more than 75% of the net rentable
area at the related Mortgaged Property that is an Affiliate of the Borrower or
(z) the sole tenant at the Mortgaged Property (in the case of this clause (z),
if substantially all of the Mortgaged Property is leased to a single tenant and
the tenant was the owner of the Mortgaged Property immediately prior to the
origination of the Mortgage Loan) was a debtor in any state or federal
bankruptcy, insolvency or similar proceeding.

            SECTION 35. Local Law Compliance. To the Mortgage Loan Seller's
knowledge, based upon any of a letter from governmental authorities, a legal
opinion, an architect's letter, a zoning consultant's report, an endorsement to
the related title policy, or based


                                     Ex. C-8



on such other due diligence considered reasonable by prudent commercial mortgage
lenders in the lending area where the subject Mortgaged Property is located
(including, without limitation, when commercially reasonable, a representation
of the related Borrower at the time of origination of the subject Mortgage
Loan), the improvements located on or forming part of each Mortgaged Property
securing a Mortgage Loan are in material compliance with applicable zoning laws
and ordinances or constitute a legal non-conforming use or structure (or, if any
such improvement does not so comply and does not constitute a legal
non-conforming use or structure, such non-compliance and failure does not
materially and adversely affect (i) the value of the related Mortgaged Property
as determined by the appraisal performed in connection with the origination of
such Mortgage Loan; or (ii) the principal use of the Mortgaged Property as of
the date of the origination of such Mortgage Loan). As of the date of
origination, with respect to each legal non-conforming use or structure, the
originator determined (based on either (x) any of a review of the applicable
zoning law, a letter from a governmental authority, a legal opinion, an
architect's letter, a zoning consultant's report, an endorsement to the related
title policy or a combination of the foregoing or (y) due diligence considered
reasonable by prudent commercial mortgage lenders in the lending area where the
subject Mortgaged Property is located) that if a casualty occurred at that time,
the Mortgaged Property could have been restored or repaired to such an extent
that the use or structure of the restored or repaired property would be
substantially the same use or structure, or law and ordinance insurance has been
obtained, or a holdback has been established and the Borrower is required to
take steps necessary to cause the Mortgaged Property to become a conforming use
or structure.

            SECTION 36. Leasehold Estate Only. If any Mortgage Loan is secured
by the interest of a Borrower as a lessee under a ground lease of all or a
material portion of a Mortgaged Property (together with any and all written
amendments and modifications thereof and any and all estoppels from or other
agreements with the ground lessor, a "Ground Lease"), but not by the related fee
interest in such Mortgaged Property or such material portion thereof (the "Fee
Interest"), then:

            (a)   Such Ground Lease or a memorandum thereof has been submitted
for recording; such Ground Lease permits the interest of the lessee thereunder
to be encumbered by the related Mortgage; and there has been no material change
in the terms of such Ground Lease since its recordation, with the exception of
material changes reflected in written instruments which are a part of the
related Mortgage File;

            (b)   The related lessee's leasehold interest in the portion of the
related Mortgaged Property covered by such Ground Lease is not subject to any
liens or encumbrances superior to, or of equal priority with, the related
Mortgage, other than the related Fee Interest and Permitted Encumbrances;

            (c)   The Borrower's interest in such Ground Lease is assignable to,
and is thereafter further assignable by, the Purchaser upon notice to, but
without the consent of, the lessor thereunder (or, if such consent is required,
it either has been obtained or cannot be unreasonably withheld; provided that
such Ground Lease has not been terminated and all amounts owed thereunder have
been paid). If required by such Ground Lease, the lessor has received notice of
the lien of the related Mortgage in accordance with the provisions of such
Ground Lease;


                                     Ex. C-9



            (d)   The related ground lessor has agreed to provide the holder of
the Mortgage Loan notice and the holder of such Mortgage Loan is permitted a
reasonable time to cure any default or breach by the lessee thereunder,
including such time as is necessary to gain possession of the Mortgaged
Property, by foreclosure or otherwise, if possession is necessary to effect such
cure, before the lessor thereunder may terminate such Ground Lease;

            (e)   In connection with the origination of such Mortgage Loan, the
related ground lessor provided an estoppel to the originator confirming that the
related Borrower was not then in default under such Ground Lease; such Ground
Lease provides that no notice of termination given under such Ground Lease is
effective against the mortgagee under such Mortgage Loan unless a copy has been
delivered to the mortgagee; the Mortgage Loan Seller has not received any
written notice of default under or termination of such Ground Lease; to the
Mortgage Loan Seller's knowledge, there is no material default under such Ground
Lease and no condition that, but for the passage of time or giving of notice,
would result in a material default under the terms of such Ground Lease; and, to
the Mortgage Loan Seller's knowledge, such Ground Lease is in full force and
effect as of the Closing Date;

            (f)   Such Ground Lease has an original term (or an original term
plus one or more optional renewal terms, which, under all circumstances, may be
exercised, and will be enforceable, by the mortgagee if it takes possession of
such leasehold interest) that extends not less than 20 years beyond the stated
maturity of the related Mortgage Loan, or 10 years if such Mortgage Loan fully
or substantially amortizes by the stated maturity;

            (g)   Such Ground Lease requires the lessor to enter into a new
lease with a mortgagee upon termination of such Ground Lease as a result of a
rejection of such Ground Lease in a bankruptcy proceeding involving the related
Borrower, unless the mortgagee under such Mortgage Loan fails to cure a curable
default of the lessee under such Ground Lease following notice thereof from the
lessor;

            (h)   Under the terms of such Ground Lease and the related Mortgage,
taken together, any related casualty insurance proceeds with respect to the
leasehold interest will be applied either (i) to the repair or restoration of
all or part of the related Mortgaged Property, with the mortgagee or a trustee
appointed by it having the right to hold and disburse such proceeds as the
repair or restoration progresses (except in such cases where a provision
entitling another party to hold and disburse such proceeds would not be viewed
as commercially unreasonable by a prudent commercial mortgage lender) or (ii) to
the payment of the outstanding principal balance of the Mortgage Loan together
with any accrued interest thereon;

            (i)   Such Ground Lease does not impose any restrictions on
subletting which would be viewed as commercially unreasonable by a prudent
commercial mortgage lender on a similar mortgaged property in the lending area
where the Mortgaged Property is located at the time of the origination of such
Mortgage Loan; and

            (j)   Such Ground Lease may not be amended or modified or any such
amendment or modification will not be effective against the mortgagee without
the prior written consent of the mortgagee under such Mortgage Loan, and any
such action without such consent is not binding on such mortgagee, its
successors or assigns, provided that such mortgagee has


                                    Ex. C-10



provided the ground lessor with notice of its lien in accordance with the terms
of such Ground Lease.

            SECTION 37. Qualified Mortgage. Such Mortgage Loan is a "qualified
mortgage" within the meaning of Section 860G(a)(3) of the Code and Treasury
Regulations Section 1.860G-2(a) (but without regard to the rule in Treasury
Regulations Section 1.860G-2(f)(2)).

            SECTION 38. Advancement of Funds. In the case of each Mortgage Loan,
neither the Mortgage Loan Seller nor, to the Mortgage Loan Seller's knowledge,
any prior holder of such Mortgage Loan has advanced funds or induced, solicited
or knowingly received any advance of funds from a party other than the owner of
the related Mortgaged Property (other than amounts paid by the tenant as
specifically provided under a related lease), for the payment of any amount
required by such Mortgage Loan, except for interest accruing from the date of
origination of such Mortgage Loan or the date of disbursement of the Mortgage
Loan proceeds, whichever is later, to the date which preceded by 30 days the
first due date under the related Mortgage Note.

            SECTION 39. No Equity Interest, Equity Participation or Contingent
Interest. No Mortgage Loan contains any equity participation by the mortgagee
thereunder, is convertible by its terms into an equity ownership interest in the
related Mortgaged Property or the related Borrower, provides for any contingent
or additional interest in the form of participation in the cash flow of the
related Mortgaged Property, or provides for the negative amortization of
interest, except that, in the case of an ARD Loan, such Mortgage Loan provides
that, during the period commencing on or about the related Anticipated Repayment
Date and continuing until such Mortgage Loan is paid in full, (a) additional
interest shall accrue and may be compounded monthly and (b) a portion of the
cash flow generated by such Mortgaged Property will be applied each month to pay
down the principal balance thereof in addition to the principal portion of the
related Monthly Payment.

            SECTION 40. Legal Proceedings. To the Mortgage Loan Seller's
knowledge, there are no pending actions, suits, governmental investigations or
proceedings by or before any court or governmental authority against or
affecting the Borrower under any Mortgage Loan or the related Mortgaged Property
that, if determined adversely to such Borrower or Mortgaged Property, would
materially and adversely affect the value of the Mortgaged Property, the
principal benefit of the security intended to be provided by the Mortgage Loan
Documents, the current ability of the Mortgaged Property to generate net cash
flow sufficient to service such Mortgage Loan, or the current principal use of
the Mortgaged Property.

            SECTION 41. Other Mortgage Liens. None of the Mortgage Loans permits
the related Mortgaged Property to be encumbered by any mortgage lien junior to
or of equal priority with the lien of the related Mortgage without the prior
written consent of the holder thereof or the satisfaction of debt service
coverage or other underwriting criteria specified therein. To the Mortgage Loan
Seller's knowledge, except for cases involving Cross-Collateralized Mortgage
Loans, none of the Mortgaged Properties securing the Mortgage Loans is
encumbered by any mortgage liens junior to or of equal priority with the liens
of the related Mortgage. Each of the


                                    Ex. C-11



related Mortgage Loan Documents requires the Borrower to pay all reasonable
costs and expenses related to obtaining consent to an encumbrance.

            SECTION 42. No Mechanics' Liens. As of the date of origination and,
to the Mortgage Loan Seller's knowledge, as of the Closing Date, each Mortgaged
Property securing a Mortgage Loan (exclusive of any related personal property)
is free and clear of any and all mechanics' and materialmen's liens that are
prior or equal to the lien of the related Mortgage and that are not bonded or
escrowed for or covered by title insurance; and, to the Mortgage Loan Seller's
knowledge, no rights are outstanding that under law could give rise to any such
lien that would be prior or equal to the lien of the related Mortgage and that
is not bonded or escrowed for or covered by title insurance.

            SECTION 43. Compliance. Each Mortgage Loan complied with, or was
exempt from, all applicable usury laws in effect at its date of origination.

            SECTION 44. Licenses and Permits. To the Mortgage Loan Seller's
knowledge, as of the date of origination of each Mortgage Loan, and based on any
of: (i) a letter from governmental authorities, (ii) a legal opinion, (iii) an
endorsement to the related Title Policy, (iv) a representation of the related
borrower at the time of origination of such Mortgage Loan, (v) a zoning report
from a zoning consultant, or (vi) other due diligence that a commercially
reasonable originator of similar mortgage loans in the jurisdiction where the
related Mortgaged Property is located customarily performs in the origination of
comparable mortgage loans, the Borrower was in possession of all material
licenses, permits and franchises required by applicable law for the ownership
and operation of the related Mortgaged Property as it was then operated or such
material licenses, permits and franchises have otherwise been issued, and, as of
the Cut-Off Date, the Mortgage Loan Seller has no written notice that the
related Borrower was not in possession of such licenses, permits and franchises
or that such licenses, permits and franchises have not otherwise been issued.

            SECTION 45. Cross-Collateralization. No Mortgage Loan is
cross-collateralized with any loan which is outside the Mortgage Pool.

            SECTION 46. Releases of Mortgaged Properties. No Mortgage Note or
Mortgage requires the mortgagee to release all or any material portion of the
related Mortgaged Property from the lien of the related Mortgage except upon (i)
payment in full of all amounts due under the related Mortgage Loan or (ii)
delivery of U.S. "government securities" within the meaning of Treasury
Regulations Section 1.860G-2(a)(8)(i) in connection with a defeasance of the
related Mortgage Loan; provided that the Mortgage Loans that are
Cross-Collateralized Mortgage Loans and the other individual Mortgage Loans
secured by multiple parcels may require the respective mortgagee(s) to grant
releases of portions of the related Mortgaged Property or the release of one or
more related Mortgaged Properties upon (i) the satisfaction of certain legal and
underwriting requirements, (ii) the payment of a release price and, if so
provided in the related Mortgage Loan Documents, prepayment consideration in
connection therewith or (iii) the substitution of real property collateral; and
provided, further, that any Mortgage Loan may permit the unconditional release
of one or more unimproved parcels of land to which the Mortgage Loan Seller did
not give any material value in underwriting the Mortgage Loan. With respect to
any full or partial release or substitution of collateral, as contemplated by


                                    Ex. C-12



the provisos to the immediately preceding sentence, either: (a) such release or
substitution of collateral (i) would not constitute a "significant modification"
of the subject Mortgage Loan within the meaning of Treasury Regulations Section
1.860G-2(b)(2) and (ii) would not cause the subject Mortgage Loan to fail to be
a "qualified mortgage" within the meaning of Section 860G(a)(3)(A) of the Code;
or (b) the mortgagee or servicer can, in accordance with the related Mortgage
Loan Documents, condition such release or substitution of collateral on the
related Borrower's delivery of an opinion of tax counsel to the effect specified
in the immediately preceding clause (a).

            SECTION 47. Defeasance. If such Mortgage Loan contains a provision
for any defeasance of mortgage collateral, such Mortgage Loan either (A) (1)
permits defeasance no earlier than two years after the Closing Date, (2) permits
defeasance only with substitute collateral constituting "government securities"
within the meaning of Treasury Regulations Section 1.860G-2(a)(8)(i), in an
amount sufficient to make all scheduled payments under the Mortgage Note and (3)
has been transferred by the Mortgage Loan Seller with the intent that the
defeasance provision not be utilized (x) for any reason other than to facilitate
the disposition of the Mortgaged Property or any other customary commercial
transaction or (y) as a part of an arrangement to collateralize a REMIC offering
with obligations that are not real estate mortgages or (B) requires that a legal
opinion or opinions be delivered with respect to the defeasance that states
subject to customary assumptions and qualifications that the holder of the such
Mortgage Loan has a first priority perfected security interest in the defeasance
collateral and that the defeasance will not cause the Trust to fail to qualify
as a REMIC as defined in the REMIC Provisions (the "Legal Opinion"). The related
Mortgage Loan Documents enable the lender to charge the Borrower for the
expenses associated with permitting a defeasance and provide for the following
items (or otherwise contain provisions pursuant to which the holder can require
such items): (a) an accountant's certification as to the adequacy of the
defeasance collateral to make payments under the related Mortgage Loan for the
remainder of its term, (b) the Legal Opinion, and (c) a letter or other written
evidence from the Rating Agencies to the effect that the defeasance will not
result in the withdrawal, downgrade or qualification of the ratings assigned to
the Certificates.

            SECTION 48. Fixed Rate Loan. Each Mortgage Loan bears interest at a
rate that remains fixed throughout the remaining term of such Mortgage Loan,
except in the case of an ARD Loan after its Anticipated Repayment Date and
except for the imposition of a default rate.

            SECTION 49. Inspection. Each related Mortgaged Property was
inspected by or on behalf of the related originator or an affiliate during the
12 month period prior to the related origination date.

            SECTION 50. No Material Default. To the Mortgage Loan Seller's
knowledge, there exists no material default, breach, violation or event of
acceleration under the Mortgage Note or Mortgage for any Mortgage Loan and no
event has occurred which, with the passing of time or giving of notice and the
expiration of any grace or cure period, would constitute such a material default
or breach; provided, however, that this representation and warranty does not
cover any default, breach, violation or event of acceleration that specifically
pertains to or arises out of the subject matter otherwise covered by any other
representation and warranty made by the Mortgage Loan Seller in this Exhibit C.
Neither the Mortgage Loan Seller nor any servicer


                                    Ex. C-13



on behalf of the Mortgage Loan Seller has accelerated the Mortgage Loan or
commenced judicial or non-judicial foreclosure proceedings with respect to the
Mortgage Loan.

            SECTION 51. Due-on-Sale. Except for transfers to specific parties
that are identified and pre-approved in the Mortgage Loan Documents and except
with respect to certain transfers by reason of family and estate planning and/or
a substitution or release of collateral within the parameters of Paragraph 28
above, each Mortgage contains a "due on sale" clause which expressly or
effectively provides for the acceleration of the payment of the unpaid principal
balance and accrued interest of the related Mortgage Loan if, without the prior
written consent of the holder of such Mortgage and/or the satisfaction of
specified criteria set forth in the related Mortgage Loan Documents, the
property subject to the Mortgage or any material portion thereof, or any
controlling interest in the Borrower (except for a transfer of a controlling
interest in the Borrower to a Person where one or more individuals specified in
the Mortgage (i) own and control at least 50% of the same type of ownership
interests in such Person and the Mortgaged Property as such individuals held in
the original Borrower and the Mortgaged Property and (ii) such individuals
continue to control the management of such Person and the Mortgaged Property),
is directly or indirectly transferred or sold; provided, however, that certain
Mortgage Loans provide a mechanism for the assumption of the loan by a third
party upon the Borrower's satisfaction of certain conditions precedent, and upon
payment of a transfer fee, if any, or transfer of interests in the Borrower or
constituent entities of the Borrower to a third party or parties related to the
Borrower upon the Borrower's satisfaction of certain conditions precedent.

            SECTION 52. Single Purpose Entity. The Borrower on each Mortgage
Loan with a Cut-off Date Principal Balance of $10,000,000 or more, was, as of
the origination of the Mortgage Loan, a Single Purpose Entity. For this purpose,
a "Single Purpose Entity" shall mean an entity, other than an individual, whose
organizational documents provide substantially to the effect that it was formed
or organized solely for the purpose of owning and operating one or more of the
Mortgaged Properties securing the Mortgage Loans and prohibit it from engaging
in any business unrelated to such Mortgaged Property or Mortgaged Properties,
and whose organizational documents further provide, or which entity represented
in the related Mortgage Loan documents, substantially to the effect that it does
not have any material assets other than those related to its interest in and
operation of such Mortgaged Property or Mortgaged Properties, or any
indebtedness other than as permitted by the related Mortgage(s) or the other
related Mortgage Loan Documents, that it has its own books and records and
accounts separate and apart from any other person, that it holds itself out as a
legal entity (separate and apart from any other person), that it will not
guarantee or assume the debts of any other person, that it will not commingle
assets with affiliates, and that it will not transact business with affiliates
except on an arm's-length basis.

            SECTION 53. Whole Loan. Each Mortgage Loan is a whole loan and not a
participation interest in a mortgage loan.

            SECTION 54. Security Interests in Hospitality Properties. If any
Mortgaged Property securing a Mortgage Loan is operated as a hospitality
property then (a) the security agreements, financing statements or other
instruments, if any, related to the Mortgage Loan secured by such Mortgaged
Property establish and create a valid and enforceable (subject to the exceptions
set forth in Paragraph 13 above) first priority security interest in all items
of personal


                                    Ex. C-14



property owned by the related Borrower which are material to the conduct in the
ordinary course of the Borrower's business on the related Mortgaged Property,
subject only to purchase money security interests, personal property leases and
security interests to secure revolving lines of credit and similar financing;
and (b) one or more Uniform Commercial Code financing statements covering such
personal property have been filed or recorded (or have been sent for filing or
recording) wherever necessary to perfect under applicable law such security
interests (to the extent a security interest in such personal property can be
perfected by the filing of a Uniform Commercial Code financing statement under
applicable law). The related assignment of such security interest (but for
insertion of the name of the assignee and any related information which is not
yet available to the Mortgage Loan Seller) executed and delivered in favor of
the Trustee constitutes a legal, valid and binding assignment thereof from the
relevant assignor to the Trustee.

            SECTION 55. Prepayment Premiums. Prepayment Premiums payable with
respect to each Mortgage Loan, if any, constitute "customary prepayment
penalties" within meaning of Treasury Regulations Section 1.860G-1(b)(2).

            SECTION 56. [RESERVED]

            SECTION 57. [RESERVED]

            SECTION 58. Recourse. The related Mortgage Loan Documents contain
provisions providing for recourse against the related Borrower, a principal of
such Borrower or an entity controlled by a principal of such Borrower, or a
natural person, for damages sustained in connection with the Borrower's fraud or
willful misrepresentation, failure to deliver insurance or condemnation proceeds
or awards or security deposits to lender or to apply such sums as required under
the Mortgage Loan Documents, failure to apply rents and other income during a
default or after acceleration to either amounts owing under the loan or normal
and necessary operating expenses of the property or commission of material
physical waste at the Mortgaged Property. The related Mortgage Loan documents
contain provisions pursuant to which the related Borrower, a principal of such
Borrower or an entity controlled by a principal of such Borrower, or a natural
person, has agreed to indemnify the mortgagee for damages resulting from
violations of any applicable environmental covenants.

            SECTION 59. Assignment of Collateral. There is no material
collateral securing any Mortgage Loan that has not been assigned to the
Purchaser.

            SECTION 60. Fee Simple or Leasehold Interests. The interest of the
related Borrower in the Mortgaged Property securing each Mortgage Loan includes
a fee simple and/or leasehold estate or interest in real property and the
improvements thereon.

            SECTION 61. Escrows. All escrow deposits (including capital
improvements, environmental remediation reserves and other reserve deposits, if
any) relating to any Mortgage Loan that were required to be delivered to the
lender under the terms of the related Mortgage Loan Documents, have been
received and, to the extent of any remaining balances of such escrow deposits,
are in the possession or under the control of Mortgage Loan Seller or its agents
(which shall include the applicable Master Servicer). All such escrow deposits
which are


                                    Ex. C-15



required for the administration and servicing of such Mortgage Loan are conveyed
hereunder to the Purchaser. Any and all material requirements under each
Mortgage Loan as to completion of any material improvements and as to
disbursement of any funds escrowed for such purpose, which requirements were to
have been complied with on or before the Closing Date, have been complied with
in all material respects or, if and to the extent not so complied with, the
escrowed funds (or an allocable portion thereof) have not been released except
in accordance with the terms of the related loan documents.

            SECTION 62. Operating Statements. In the case of each Mortgage Loan,
the related Mortgage Loan Documents require the related Borrower, in some cases
at the request of the lender, to provide to the holder of such Mortgage Loan
operating statements and rent rolls not less frequently than quarterly and
annually and financial statements of the Borrower not less frequently than
annually (except if the Mortgage Loan has an outstanding principal balance of
less than or equal to $3,500,000 as of the Cut-off Date or the related Mortgaged
Property has only one tenant, in either of which cases the Mortgage Loan
Documents require the Borrower, in some cases at the request of the lender, to
provide to the holder of such Mortgage Loan operating statements and (if there
is more than one tenant) rent rolls and/or financial statements of the Borrower
annually), and such other information as may be required therein.

            SECTION 63. Appraisals. An appraisal of the related Mortgaged
Property was conducted in connection with the origination of the Mortgage Loan,
which appraisal is signed by an appraiser, who, to the Mortgage Loan Seller's
knowledge, had no interest, direct or indirect, in the Mortgaged Property or the
Borrower or in any loan made on the security thereof, and whose compensation is
not affected by the approval or disapproval of the Mortgage Loan; in connection
with the origination of the Mortgage Loan, each appraiser has represented in
such appraisal or in a supplemental letter that the appraisal satisfies the
requirements of the "Uniform Standards of Professional Appraisal Practice" as
adopted by the Appraisal Standards Board of the Appraisal Foundation.

            SECTION 64. No Capital Contributions. The Mortgage Loan Seller has
no obligation to make any capital contributions to the related Borrower under
the Mortgage Loan.

            SECTION 65. Grace Periods. The related Mortgage or Mortgage Note
provides a grace period for Monthly Payments no longer than ten (10) days from
the applicable Due Date.

            SECTION 66. Access Routes. Based solely on surveys, title insurance
reports, the Title Policy, the engineering report, the appraisal and/or other
relevant documents included in the Mortgage File, at the time of origination of
the Mortgage Loan, the Mortgaged Property had access to a public road.

            SECTION 67. Tax Parcels. Each Mortgaged Property constitutes one or
more complete separate tax lots or is subject to an endorsement under the
related Title Policy insuring same, or in certain instances an application has
been made to the applicable governing authority for creation of separate tax
lots, in which case the Mortgage Loan requires the Borrower to escrow an amount
sufficient to pay taxes for the existing tax parcel of which the Mortgaged
Property is a part.


                                    Ex. C-16



            SECTION 68. Loan Servicing. The servicing practices used with
respect to each Mortgage Loan have been in all material respects legal, proper,
and prudent.

            SECTION 69. Terrorism Insurance. With respect to each Mortgage Loan
that has a Stated Principal Balance as of the Cut-off Date that is greater than
or equal to $20,000,000, the related all risk insurance policy and business
interruption policy do not specifically exclude acts of terrorism from coverage.
To the Mortgage Loan Seller's knowledge, as of the date of origination of the
Mortgage Loan the related all risk insurance policy and business interruption
policy did not, and as of the date hereof the related all risk insurance policy
and business interruption policy does not, specifically exclude acts of
terrorism from coverage. The knowledge of the Mortgage Loan Seller referred to
in the preceding sentence is based on the procedures described on Schedule C
hereto. With respect to each of the Mortgage Loans, the related Mortgage Loan
Documents do not expressly waive or prohibit the mortgagee from requiring
coverage for acts of terrorism or damages related thereto, except to the extent
that any right to require such coverage may be limited by commercially
reasonable availability, or as otherwise indicated on Schedule C.


                                    Ex. C-17



                                   SCHEDULE C

           EXCEPTIONS TO MORTGAGE LOAN REPRESENTATIONS AND WARRANTIES


                                    Sch. C-1



                                   EXHIBIT D-1

                     FORM OF CERTIFICATE OF THE SECRETARY OR
               AN ASSISTANT SECRETARY OF THE MORTGAGE LOAN SELLER

                    Executed Certificate attached at Tab 39.


                                    Ex. D-1-1



                                   EXHIBIT D-2

                 FORM OF CERTIFICATE OF THE MORTGAGE LOAN SELLER

                       CERTIFICATE OF MORTGAGE LOAN SELLER

            In connection with the execution and delivery by Wells Fargo Bank,
National Association ("Wells Fargo Bank") of, and the consummation of the
various transactions contemplated by, that certain Mortgage Loan Purchase and
Sale Agreement dated as of March 8, 2006 (the "Mortgage Loan Purchase
Agreement") among Wells Fargo Bank as seller and Bear Stearns Commercial
Mortgage Securities II Inc. as purchaser (the "Purchaser"), the undersigned
hereby certifies that (i) except as previously disclosed to the Purchaser in
writing, the representations and warranties of Wells Fargo Bank in or made
pursuant to Section 4(a) of the Mortgage Loan Purchase Agreement are true and
correct in all material respects at and as of the date hereof with the same
effect as if made on the date hereof, (ii) Wells Fargo Bank has, in all material
respects, complied with all the agreements and satisfied all the conditions on
its part required under the Mortgage Loan Purchase Agreement to be performed or
satisfied at or prior to the date hereof, and (iii) since the date of the
Mortgage Loan Purchase Agreement, there will not have been, immediately prior to
the transfer of the Mortgage Loans pursuant to the Mortgage Loan Purchase
Agreement, any material adverse change in the financial condition of Wells Fargo
Bank. Capitalized terms used but not defined herein shall have the respective
meanings assigned to them in the Mortgage Loan Purchase Agreement.

                                         Certified this 21st day of March, 2006.

                                         WELLS FARGO BANK, NATIONAL
                                         ASSOCIATION


                                         By: ___________________________
                                         Name:
                                         Title:


                                    Ex. D-2-1



                                  EXHIBIT D-3A

                    FORM OF OPINION PURSUANT TO SECTION 7(VI)

                      Executed opinion attached at Tab 92.


                                   Ex. D-3A-1



                                  EXHIBIT D-3B

                   FORM OF OPINION PURSUANT TO SECTION 7(VII)

                      Executed opinion attached at Tab 91.


                                   Ex. D-3B-1



                                  EXHIBIT D-3C

                   FORM OF OPINION PURSUANT TO SECTION 7(VIII)

                      Executed opinion attached at Tab 90.

                                   Ex. D-3C-1