XML 68 R18.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt (Tables)
3 Months Ended
Mar. 31, 2015
Debt Disclosure [Abstract]  
Summary of Convertable Debt

 

   As of  As of
   March 31, 2015  December 31, 2014
           
Line of credit - related party  $220,478   $268,227 
           
Convertible debt   2,996,815    3,028,418 
Less: debt discount   (1,629,771)   (1,691,065)
Convertible debt - net   1,367,044    1,337,353 
           
Total current debt  $1,587,522   $1,605,580 
           
Line of Credit Related Party

 

Convertible Debt

Convertible Debt Balance as of December 31, 2014   3,028,418    4% - 10%    February 26, 2015 - June 18, 2016 
                
                
Borrowings during the three months ended March 31, 2015   792,500    8% - 10%      
                
Non-Cash Reclassification of accrued interest converted   22,361           
                
Repayments   (55,000)          
                
Conversion  of debt to into 29,796,782 shares of common stock with a valuation of $791,4448 ($0.02 - $0.039/share) including the accrued interest of $22,361   (791,444)          
                
Convertible Debt Balance as of March 31, 2015   2,996,815    4% - 10%    February 26, 2015 - June 18, 2016 

 

Debt Issue Costs

 

Debt Discount