XML 19 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
Series A Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Other Comprehensive Loss [Member]
Noncontrolling Interest [Member]
Accumulated Deficit [Member]
Treasury Stock [Member]
Total
Balance at Jun. 30, 2016 $ 1,240,000 $ 1,250,000 $ 375,094 $ 1,192,283 $ (38,860) $ (2,646,026) $ (76,102) $ 1,296,389
Balance shares at Jun. 30, 2016 1,240 1,250 375,094,082         18,021,535  
Fair value of beneficial conversion feature on convertible notes 42,000 42,000
Preferred stock dividends declared (127,336) (127,336)
PIK Dividends 89,425 89,120 178,545
Conversion of line of credit $ 250,000 250,000
Conversion of line of credit, shares 233                
Stock sales 38,860 38,860
Milito shares issued     $ 250 5,700 5,950
Milito shares issued, shares     250,000            
Warrant exercise     $ 3,727 14,906 18,633
Warrant exercise, shares     3,726,480            
Re-purchase of securities        
Re-purchase of securities, shares                
Net loss 62,500 (470,181) (437,321)
Balance at Jun. 30, 2017 $ 1,579,425 $ 1,339,120 $ 379,071 1,254,889 62,500 (3,243,543) $ (76,102) 1,295,360
Balance shares at Jun. 30, 2017 1,473 1,250 379,070,562         18,021,535  
Preferred stock dividends declared (148,686) (148,686)
PIK Dividends 80,464 68,222 148,686
Stock sales     $ 7,450 21,800 29,250
Stock sales, shares     7,450,000            
Non-controlling interest acquired (62,500) $ (260,000) (32,260)
Non-controlling interest acquired, shares               10,000,000  
Stock grants     $ 5,000 30,417 35,417
Stock grants, shares     5,000,000            
Conversion of convertible notes to stock     $ 6,890 3,970 10,860
Conversion of convertible notes, to stock shares     6,890,200            
Shares acquired $ (29,250) (29,250)
Shares acquired, shares               7,450,000  
Net loss (910,062) (910,062)
Balance at Jun. 30, 2018 $ 1,659,889 $ 1,407,342 $ 398,411 $ 1,311,076 $ (4,302,291) $ (365,352) $ 109,075
Balance shares at Jun. 30, 2018 1,473 1,250 398,410,762         35,471,535