XML 42 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 30, 2013
Apr. 30, 2012
Cash flows from operating activities    
Net loss $ (16,134) $ (20,470)
Adjustments to reconcile net loss to net cash provided by operating activities    
Depreciation and amortization 1,425 931
Change in fair value of preferred stock warrants 0 14,087
Stock-based compensation expense 9,835 2,672
Excess tax benefit from employee stock plans (111) 0
Changes in operating assets and liabilities    
Accounts receivable, net 26,032 11,015
Prepaid expenses, other current and non-current assets (298) 12
Accounts payable 918 1,006
Accrued compensation (6,932) (4,457)
Accrued expenses and other liabilities 2,491 295
Deferred revenue 2,625 6,477
Net cash provided by operating activities 19,851 11,568
Cash flows from investing activities    
Purchases of property and equipment (1,263) (1,877)
Net cash used in investing activities (1,263) (1,877)
Cash flows from financing activities    
Repayments of term debt 0 (2,289)
Proceeds from initial public offering, net of offering costs 0 226,512
Proceeds from exercise of stock options 6,607 546
Excess tax benefit from employee stock plans 111 0
Net cash provided by financing activities 6,718 224,769
Effect of exchange rate changes on cash and cash equivalents 7 18
Net increase in cash and cash equivalents 25,313 234,478
Cash and cash equivalents    
Beginning of period 305,939 31,599
End of period 331,252 266,077
Supplemental disclosures    
Cash paid for interest 0 40
Cash paid for income taxes 181 0
Non-cash investing and financing activities    
Accrued purchases of property and equipment 119 419
Vesting of early exercised options 28 191
Conversion of preferred stock to common stock 0 40,913
Deferred offering costs not yet paid $ 0 $ 999