XML 114 R42.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions, Goodwill and Intangible Assets (Details Textual) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Nov. 01, 2019
Oct. 01, 2019
Sep. 13, 2019
Jul. 31, 2020
Jul. 31, 2019
Jul. 31, 2020
Jul. 31, 2019
Jan. 31, 2020
Business Acquisition                
Common stock, shares issued       160,387,959   160,387,959   157,787,548
Goodwill       $ 1,292,840   $ 1,292,840   $ 1,292,840
Amortization of intangible assets       $ 14,600 $ 7,100 $ 29,300 $ 14,200  
SignalFx                
Business Acquisition                
Percentage of voting interests acquired   100.00%            
Purchase price   $ 961,400            
Purchase price paid in cash   619,100            
Fair value of replacement equity awards attributable to pre-acquisition service   $ 324,500            
Common stock, shares issued   2,771,482            
Fair value of replacement equity awards attributable to pre-acquisition service   $ 17,800            
Acquired fair value of finite-lived intangible assets   173,700            
Net assets acquired   62,100            
Net deferred tax liabilities assumed   3,300            
Goodwill   728,900            
Replacement equity awards   $ 104,700            
Omnition                
Business Acquisition                
Percentage of voting interests acquired     100.00%          
Purchase price     $ 52,500          
Purchase price paid in cash     31,600          
Fair value of replacement equity awards attributable to pre-acquisition service     $ 20,200          
Common stock, shares issued     176,989          
Fair value of replacement equity awards attributable to pre-acquisition service     $ 700          
Acquired fair value of finite-lived intangible assets     8,000          
Goodwill     44,500          
Replacement equity awards     $ 36,600          
Streamlio                
Business Acquisition                
Percentage of voting interests acquired 100.00%              
Purchase price $ 19,800              
Purchase price paid in cash 18,700              
Fair value of replacement equity awards attributable to pre-acquisition service 1,100              
Acquired fair value of finite-lived intangible assets 3,600              
Net assets acquired 100              
Goodwill 16,100              
Replacement equity awards $ 4,200