XML 97 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions, Goodwill and Intangible Assets (Tables)
6 Months Ended
Jul. 31, 2020
Goodwill  
Schedule of finite-lived intangible assets
Intangible assets subject to amortization realized from acquisitions as of July 31, 2020 are as follows:
 
(In thousands, except useful life)Gross Carrying AmountAccumulated AmortizationNet Carrying AmountWeighted-Average Remaining Useful Life
(in months)
Developed technology$252,530 $(107,712)$144,818 65
Customer relationships81,810 (20,403)61,407 47
Other acquired intangible assets7,270 (4,371)2,899 26
Total intangible assets subject to amortization$341,610 $(132,486)$209,124 

Intangible assets subject to amortization realized from acquisitions as of January 31, 2020 are as follows:
 
(In thousands, except useful life)Gross Carrying AmountAccumulated AmortizationNet Carrying AmountWeighted-Average Remaining Useful Life
(in months)
Developed technology$252,530 $(87,112)$165,418 68
Customer relationships81,810 (12,403)69,407 53
Other acquired intangible assets7,270 (3,680)3,590 32
Total intangible assets subject to amortization$341,610 $(103,195)$238,415 
Schedule of expected future amortization for capitalized computer software costs developed for internal use
The expected future amortization expense for acquired intangible assets as of July 31, 2020 is as follows:
 
Fiscal Period (In thousands)Expected Amortization Expense
Remaining fiscal 2021$26,415 
Fiscal 202245,567 
Fiscal 202341,525 
Fiscal 202437,015 
Fiscal 202531,182 
Thereafter27,420 
Total amortization expense$209,124 
SignalFx  
Goodwill  
Finite-lived and indefinite-lived intangible assets acquired as part of business combination
The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the date of acquisition:
 
(In thousands, except useful life)Fair Value Useful Life
(in months)
Developed technology$108,800 84
Customer relationships60,900 60
Other acquired intangible assets4,000 36
Total intangible assets acquired$173,700 

We applied significant judgment in determining the fair value of the intangible assets acquired, which involved the use of significant estimates and assumptions with respect to revenue growth rates, royalty rate and technology migration curve.
Omnition  
Goodwill  
Finite-lived and indefinite-lived intangible assets acquired as part of business combination
The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the date of acquisition:
 
(In thousands, except useful life)Fair Value Useful Life
(in months)
Developed technology$8,000 60
Total intangible assets acquired$8,000 
Streamlio  
Goodwill  
Finite-lived and indefinite-lived intangible assets acquired as part of business combination
The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the date of acquisition:
 
(In thousands, except useful life)Fair ValueUseful Life
(in months)
Developed technology$3,600 36
Total intangible assets acquired$3,600