XML 55 R42.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions, Goodwill and Intangible Assets (Details Textual) - USD ($)
$ in Thousands
3 Months Ended
Nov. 01, 2019
Oct. 01, 2019
Sep. 13, 2019
Apr. 30, 2020
Apr. 30, 2019
Jan. 31, 2020
Business Acquisition            
Common stock, shares issued       158,841,311   157,787,548
Goodwill       $ 1,292,840   $ 1,292,840
Amortization of intangible assets       $ 14,700 $ 7,100  
SignalFx            
Business Acquisition            
Percentage of voting interests acquired   100.00%        
Purchase price   $ 961,400        
Purchase price paid in cash   619,100        
Fair value of replacement equity awards attributable to pre-acquisition service   $ 324,500        
Common stock, shares issued   2,771,482        
Fair value of replacement equity awards attributable to pre-acquisition service   $ 17,800        
Acquired fair value of finite-lived intangible assets   173,700        
Net assets acquired   62,100        
Net deferred tax liabilities assumed   3,300        
Goodwill   728,900        
Replacement equity awards   $ 104,700        
Omnition            
Business Acquisition            
Percentage of voting interests acquired     100.00%      
Purchase price     $ 52,500      
Purchase price paid in cash     31,600      
Fair value of replacement equity awards attributable to pre-acquisition service     $ 20,200      
Common stock, shares issued     176,989      
Fair value of replacement equity awards attributable to pre-acquisition service     $ 700      
Acquired fair value of finite-lived intangible assets     8,000      
Goodwill     44,500      
Replacement equity awards     $ 36,600      
Streamlio            
Business Acquisition            
Percentage of voting interests acquired 100.00%          
Purchase price $ 19,800          
Purchase price paid in cash 18,700          
Fair value of replacement equity awards attributable to pre-acquisition service 1,100          
Acquired fair value of finite-lived intangible assets 3,600          
Net assets acquired 100          
Goodwill 16,100          
Replacement equity awards $ 4,200