XML 115 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions, Goodwill and Intangible Assets (Tables)
3 Months Ended
Apr. 30, 2020
Goodwill  
Schedule of finite-lived intangible assets
Intangible assets subject to amortization realized from acquisitions as of April 30, 2020 are as follows:
 
(In thousands, except useful life)Gross Carrying AmountAccumulated AmortizationNet Carrying AmountWeighted-Average Remaining Useful Life
(months)
Developed technology$252,530  $(97,485) $155,045  66
Customer relationships81,810  (16,403) 65,407  50
Other acquired intangible assets7,270  (4,038) 3,232  29
Total intangible assets subject to amortization$341,610  $(117,926) $223,684  

Intangible assets subject to amortization realized from acquisitions as of January 31, 2020 are as follows:
 
(In thousands, except useful life)Gross Carrying AmountAccumulated AmortizationNet Carrying AmountWeighted-Average Remaining Useful Life
(months)
Developed technology$252,530  $(87,112) $165,418  68
Customer relationships81,810  (12,403) 69,407  53
Other acquired intangible assets7,270  (3,680) 3,590  32
Total intangible assets subject to amortization$341,610  $(103,195) $238,415  
Schedule of expected future amortization for capitalized computer software costs developed for internal use
The expected future amortization expense for acquired intangible assets as of April 30, 2020 is as follows:
 
Fiscal Period (In thousands)Expected Amortization Expense
Remaining fiscal 2021$40,975  
Fiscal 202245,567  
Fiscal 202341,525  
Fiscal 202437,015  
Fiscal 202531,182  
Thereafter27,420  
Total amortization expense$223,684  
SignalFx  
Goodwill  
Finite-lived and indefinite-lived intangible assets acquired as part of business combination
The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the date of acquisition:
 
(In thousands, except useful life)Fair Value Useful Life (months)
Developed technology$108,800  84
Customer relationships60,900  60
Other acquired intangible assets4,000  36
Total intangible assets acquired$173,700  

We applied significant judgment in determining the fair value of the intangible assets acquired, which involved the use of significant estimates and assumptions with respect to revenue growth rates, royalty rate and technology migration curve.
Omnition  
Goodwill  
Finite-lived and indefinite-lived intangible assets acquired as part of business combination
The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the date of acquisition:
 
(In thousands, except useful life)Fair Value Useful Life (months)
Developed technology$8,000  60
Total intangible assets acquired$8,000  
Streamlio  
Goodwill  
Finite-lived and indefinite-lived intangible assets acquired as part of business combination
The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the date of acquisition:
 
(In thousands, except useful life)Fair ValueUseful Life (months)
Developed technology$3,600  36
Total intangible assets acquired$3,600