XML 37 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jan. 31, 2013
Jan. 31, 2012
Jan. 31, 2011
Cash flows from operating activities      
Net loss $ (36,681) $ (10,992) $ (3,806)
Adjustments to reconcile net loss to net cash provided by operating activities      
Depreciation and amortization 4,674 2,120 958
Change in fair value of preferred stock warrants 14,087 2,034 366
Stock-based compensation expense 19,480 3,760 1,585
Excess tax benefits from employee stock plans (462)    
Changes in operating assets and liabilities      
Accounts receivable, net (29,453) (20,347) (7,558)
Prepaid expenses, other current and non-current assets (2,658) (3,511) (891)
Accounts payable 187 55 535
Accrued compensation 11,981 8,697 5,126
Accrued expenses and other liabilities 3,446 2,448 1,074
Deferred revenue 62,047 30,358 10,990
Net cash provided by operating activities 46,648 14,622 8,379
Cash flows from investing activities      
Change in restricted cash 514 128 161
Purchases of property and equipment (9,077) (8,180) (1,471)
Net cash used in investing activities (8,563) (8,052) (1,310)
Cash flows from financing activities      
Payments of financing obligation under sale leaseback   (173) (175)
Repayments of term debt (2,289) (711)  
Proceeds from term debt   3,000  
Proceeds from initial public offering, net of offering costs 225,225    
Proceeds from exercise of warrant 631 50  
Proceeds from early exercise of employee stock options   1,139 108
Proceeds from exercise of stock options 6,896 1,987 930
Excess tax benefits from employee stock plans 462    
Proceeds from employee stock purchase plan 5,310    
Net cash provided by financing activities 236,235 5,292 863
Effect of exchange rate changes on cash and cash equivalents 20    
Net increase in cash and cash equivalents 274,340 11,862 7,932
Cash and cash equivalents      
Beginning of period 31,599 19,737 11,805
End of period 305,939 31,599 19,737
Supplemental disclosures      
Cash paid for interest 40 111 16
Cash paid for income taxes 118    
Non-cash investing and financing activities      
Accrued purchases of property and equipment 467 584 143
Conversion of preferred stock to common stock upon initial public offering 40,913    
Vesting of early exercised options 845 128 32
Conversion of warrant liability to Series A convertible preferred stock upon exercise of warrant   914  
Deferred offering costs not yet paid   $ 1,339