XML 1029 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Apr. 30, 2012
Apr. 30, 2011
Jan. 31, 2012
Jan. 31, 2011
Jan. 31, 2010
Cash flows from operating activities          
Net loss $ (20,470) $ (2,246) $ (10,992) $ (3,806) $ (7,451)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities          
Depreciation and amortization 931 348 2,120 958 938
Change in fair value of preferred stock warrants 14,087 473 2,034 366 22
Stock-based compensation expense 2,672 510 3,760 1,585 1,300
Changes in operating assets and liabilities          
Accounts receivable, net 11,015 (1,406) (20,347) (7,558) (1,781)
Prepaid expenses, other current and non-current assets 12 (1,374) (3,511) (891) (201)
Accounts payable 1,006 895 55 535 462
Accrued compensation (4,457) (2,244) 8,697 5,126 527
Accrued expenses and other liabilities 313 (426) 2,448 1,074 1,032
Deferred revenue 6,477 2,571 30,358 10,990 6,049
Net cash provided by (used in) operating activities 11,586 (2,899) 14,622 8,379 897
Cash flows from investing activities          
Change in restricted cash     128 161 201
Purchase of property and equipment (1,877) (1,085) (8,180) (1,471) (359)
Proceeds from the sale and maturity of marketable securities         4,877
Net cash provided by (used in) investing activities (1,877) (1,085) (8,052) (1,310) 4,719
Cash flows from financing activities          
Payments of financing obligation under sale leaseback   (62) (173) (175) (143)
Repayments of term debt (2,289) (58) (711)    
Proceeds from initial public offering, net of offering costs 226,512        
Proceeds from early exercise of employee stock options   235 1,139 108 104
Proceeds from issuance of common stock     1,987 930 1,492
Proceeds from exercise of warrant     50    
Proceeds from exercise of stock options 546 257      
Proceeds from term debt   2,000 3,000    
Net cash provided by financing activities 224,769 2,372 5,292 863 1,453
Net increase (decrease) in cash and cash equivalents 234,478 (1,612) 11,862 7,932 7,069
Cash and cash equivalents          
Beginning of period 31,599 19,737 19,737 11,805 4,736
End of period 266,077 18,125 31,599 19,737 11,805
Supplemental disclosures          
Cash paid for interest 40 7 111 16 30
Non-cash investing and financing activities          
Accrued purchases of property and equipment 419 411 584 143 3
Conversion of warrant liability to Series A convertible preferred stock upon exercise of warrant     914    
Deferred offering costs not yet paid $ 999   $ 1,339