XML 15 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Unaudited Condensed Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance (in shares) at Dec. 31, 2018 66,179,709        
Balance at Dec. 31, 2018 $ 66,179 $ 29,498,125 $ (42,960,124) $ (77,355) $ (13,473,175)
Preferred stock interest (66,575) (66,575)
Net income (loss) 13,190,273 13,190,273
Foreign currency translation (9,568) (9,568)
Fair value of warrants issued with promissory notes 62,294 62,294
Net income (loss) 13,190,273 13,190,273
Foreign currency translation (9,568) (9,568)
Fair value of options and restricted stock awards 70,963 70,963
Fair value of warrants 126,810 126,810
Fair value of repricing adjustment 104,638 104,638
Conversion of debt into Series A Preferred Stock $ 1 499,999 500,000
Issuance of Series B Preferred Stock for acquisition of CFN (in shares) 3,000        
Issuance of Series B Preferred Stock for acquisition of CFN $ 3 686,997 687,000
Issuance of common stock for acquisition of CFN (in shares) 30,000,000        
Issuance of common stock for acquisition of CFN $ 30,000 2,670,000 2,700,000
Issuance of common stock as payment of interest (in shares) 3,500,000        
Issuance of common stock as payment of interest $ 3,500 311,500 315,000
Balance (in shares) at Sep. 30, 2019 500 3,000 99,679,709        
Balance at Sep. 30, 2019 $ 1 $ 3 $ 99,679 34,031,326 (29,836,426) (86,923) 4,207,660
Balance (in shares) at Jun. 30, 2019 500 3,000 99,679,709        
Balance at Jun. 30, 2019 $ 1 $ 3 $ 99,679 34,013,702 (29,362,096) (73,873) 4,677,416
Preferred stock interest (60,000) (60,000)
Net income (loss) (414,330) (414,330)
Foreign currency translation (13,050) (13,050)
Fair value of warrants issued with promissory notes 17,624 17,624
Net income (loss) (414,330) (414,330)
Foreign currency translation (13,050) (13,050)
Balance (in shares) at Sep. 30, 2019 500 3,000 99,679,709        
Balance at Sep. 30, 2019 $ 1 $ 3 $ 99,679 34,031,326 (29,836,426) (86,923) 4,207,660
Balance (in shares) at Dec. 31, 2019 500 3,000 99,679,709        
Balance at Dec. 31, 2019 $ 1 $ 3 $ 99,679 34,031,326 (34,721,149) (83,473) (673,613)
Share-based compensation (in shares) 312,500        
Share-based compensation $ 313 15,312 15,625
Shares issued as payment of accounts payable and accrued interest (in shares) 4,800,000        
Shares issued as payment of accounts payable and accrued interest $ 4,800 235,200 240,000
Preferred stock interest (180,000) (180,000)
Net income (loss) (1,110,351) (1,110,351)
Foreign currency translation 83,473 83,473
Net income (loss) (1,110,351) (1,110,351)
Foreign currency translation 83,473 83,473
Fair value of repricing adjustment            
Balance (in shares) at Sep. 30, 2020 500 3,000 104,792,209        
Balance at Sep. 30, 2020 $ 1 $ 3 $ 104,792 34,281,838 (36,011,500) (1,624,866)
Balance (in shares) at Jun. 30, 2020 500 3,000 99,929,709        
Balance at Jun. 30, 2020 $ 1 $ 3 $ 99,929 34,035,933 (35,555,866) (83,929) (1,503,929)
Share-based compensation (in shares) 62,500        
Share-based compensation $ 63 10,705 10,768
Shares issued as payment of accounts payable and accrued interest (in shares) 4,800,000        
Shares issued as payment of accounts payable and accrued interest $ 4,800 235,200 240,000
Preferred stock interest (60,000) (60,000)
Net income (loss) (395,634) (395,634)
Foreign currency translation 83,929 83,929
Net income (loss) (395,634) (395,634)
Foreign currency translation 83,929 83,929
Balance (in shares) at Sep. 30, 2020 500 3,000 104,792,209        
Balance at Sep. 30, 2020 $ 1 $ 3 $ 104,792 $ 34,281,838 $ (36,011,500) $ (1,624,866)