10-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2018

or

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to _________.

Commission file number 000-52635

ACCELERIZE INC.

(Exact name of registrant as specified in its charter)

Delaware	20-3858769
(State of Incorporation)	(I.R.S. Employer Identification No.)

20411 SW BIRCH STREET, SUITE 250

NEWPORT BEACH

CALIFORNIA 92660

(Address of principal executive offices) (Zip Code)

 Registrant's telephone number, including area code: (949) 548-2253

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: Common Stock, par value $0.001

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes [  ]  No [X]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes [  ]  No [X]

Indicate by check mark whether the registrant:  (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [X]  No [   ]

Indicate by check mark whether the registrant submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [X]  No [  ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  [  ] 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.  See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer ☐	Accelerated filer ☐
Non-accelerated filer [X]	Smaller reporting company [X]
	Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes [  ]  No [ X]

The aggregate market value of the common equity voting shares of the registrant held by non-affiliates on June 29, 2018, the registrant's most recently completed second fiscal quarter, was $16,490,753. For purposes of this calculation, an aggregate of 10,970,531 shares of Common Stock were held by the directors and officers of the registrant on June 29, 2018 and have been included in the number of shares of Common Stock held by affiliates.

The number of the registrant’s shares of Common Stock outstanding as of April 16, 2019: 66,179,709

In this Annual Report on Form 10-K, the terms the “Company,” “Accelerize,” “we,” “us” or “our” refers to Accelerize Inc., unless the context indicates otherwise.

Documents Incorporated by Reference: None

CAUTIONARY STATEMENT CONCERNING FORWARD LOOKING STATEMENTS

THIS ANNUAL REPORT CONTAINS STATEMENTS WHICH CONSTITUTE FORWARD LOOKING STATEMENTS WITHIN THE MEANING OF THE FEDERAL SECURITIES LAWS. ALSO, WHENEVER WE USE WORDS SUCH AS “BELIEVE,” “EXPECT,” “ANTICIPATE,” “INTEND,” “PLAN,” “ESTIMATE,” “MAY,” “PREDICT,” “WILL,” “POTENTIAL,” OR SIMILAR EXPRESSIONS, WE ARE MAKING FORWARD LOOKING STATEMENTS. FOR EXAMPLE, WHEN WE DISCUSS OUR EXPECTATIONS FOR 2019, THE INTERNET MARKET TRENDS, AND SPECIFICALLY, THE GROWTH IN ON-LINE ADVERTISING, PERFORMANCE BASED MARKETING, AND SOFTWARE-AS-A-SERVICE, AND OUR EXPECTATIONS BASED ON SUCH TRENDS, WE ARE USING FORWARD LOOKING STATEMENTS. THESE FORWARD LOOKING STATEMENTS ARE BASED UPON OUR PRESENT INTENT, BELIEFS OR EXPECTATIONS, BUT FORWARD LOOKING STATEMENTS ARE NOT GUARANTEED TO OCCUR AND MAY NOT OCCUR.  ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE CONTAINED IN OR IMPLIED BY OUR FORWARD LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS.

IMPORTANT FACTORS THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE IN OUR FORWARD LOOKING STATEMENTS INCLUDE, AMONG OTHERS, GENERAL MARKET CONDITIONS, INCLUDING WEAKNESS IN THE ECONOMY, REGULATORY DEVELOPMENTS AND OTHER CONDITIONS WHICH ARE NOT WITHIN OUR CONTROL.

OTHER RISKS MAY ADVERSELY IMPACT US, AS DESCRIBED MORE FULLY IN THIS ANNUAL REPORT UNDER “ITEM 1A. RISK FACTORS.”

YOU SHOULD NOT PLACE UNDUE RELIANCE UPON FORWARD LOOKING STATEMENTS.

EXCEPT AS REQUIRED BY LAW, WE UNDERTAKE NO OBLIGATION TO UPDATE OR REVISE ANY FORWARD LOOKING STATEMENTS AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.

ACCELERIZE INC.

2018 ANNUAL REPORT ON FORM 10-K

Table of Contents

		Page
PART I
Item 1.	Business	4
Item 1A.	Risk Factors	7
Item 1B.	Unresolved Staff Comments	13
Item 2.	Properties	13
Item 3.	Legal Proceedings	14
Item 4.	Mine Safety Disclosures	14
PART II
Item 5.	Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities	15
Item 6.	Selected Financial Data	15
Item 7.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	15
Item 7A.	Quantitative and Qualitative Disclosures About Market Risk	26
Item 8.	Financial Statements and Supplementary Data	26
Item 9.	Changes in and Disagreements with Accountants on Accounting and Financial Disclosure	26
Item 9A.	Controls and Procedures	27
Item 9B.	Other Information	27
PART III
Item 10.	Directors, Executive Officers and Corporate Governance	28
Item 11.	Executive Compensation	29
Item 12.	Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters	31
Item 13.	Certain Relationships and Related Transactions, and Director Independence	33
Item 14.	Principal Accountant Fees and Services	33
PART IV
Item 15.	Exhibits and Financial Statement Schedules	33
Item 16.	Form 10-K Summary	37

PART I

Item 1.  Business

Overview

We own and operate CAKE and getcake.com, a marketing technology company that provides a proprietary solution for advanced analytics, attribution and campaign optimization for digital marketers. Our powerful software-as-a service, or SaaS, is an enterprise solution that has been an industry standard for advertisers, agencies, networks and publishers to measurably analyze and improve digital advertising spend. We currently have over 500 customers driving billions of consumer actions monthly through the CAKE enterprise platform.

In late 2017, we introduced Journey by CAKE, a new product family created specifically for brand advertisers and digital agencies. Journey by CAKE is a cloud-based solution that collects and analyzes customer journey data using multi-touch attribution for marketing campaign optimization. Journey by CAKE delivers accurate and actionable insights about the previously missing steps of the anonymous customer journey. With this extended view into vital customer interactions, Journey provides the intelligence needed to move unknown consumers to known customers, boosting campaign performance and return on advertising spend (RoAS). The main features are: Insights, a centralized dashboard which provides valuable customer journey insights that drive real-time decisions; Attribution, campaign spend optimization based on positional and data-driven attribution of key steps in the customer journey; and Connections, seamless integrations with digital media and marketing tools which make collecting customer journey data easier than ever. Journey by CAKE enables brands to move beyond the confines of siloed data and provides customer journey analytics for marketers, in real time.

On January 12, 2017, we announced that the CAKE platform was significantly enhanced with a new unified technical architecture and platform to collect and support high-traffic volumes. Now our industry-leading technology not only gathers granular information about the customer path to conversion, but also leverages data science and machine learning to further understand and maximize RoAS. Additionally, our patent-pending algorithmic attribution for predictive analytics clearly and accurately show marketers how to optimize campaigns. These new capabilities enhance our existing rules-driven attribution to programmatically allow marketers to analyze complex customer journeys; arming advertisers with more actionable insights needed to effectively measure the true impact of each media channel and maximize revenue for any given level of spending. 

The CAKE SaaS proprietary marketing platform is used by some of the world’s leading companies and largest customer-base of enterprise performance marketing networks and advertisers. CAKE’s platform is based on reliable, feature rich technology and is bolstered by the industry’s leading customer service and top-tier technology partners, assuring the highest level of uptime.

On February 14, 2017, Gartner, Inc. once again named us as a Vendor to Watch in its “Magic Quadrant for Digital Marketing Hubs” report. This research is intended for chief marketing officers (CMOs), chief marketing technologists and other digital marketing leaders involved in the selection of core systems to support digital marketing business requirements. According to Gartner, our solution enables hub-like multichannel data management and onboarding capabilities. CAKE is for enterprise performance marketers looking to track attribution and optimize data-driven lead generation and customer acquisition through affiliate and other digital marketing channels. 

Our revenue model is based on monthly recurring license fees, usually pursuant to an annual contract. The contracts typically include a prescribed volume of clicks, impressions, or other events, and are subject to overage charges for volumes in excess of the included amounts. We also charge training and implementation fees, and in certain cases, professional services fees and royalties. A majority of our revenue is derived from clients in the United States. During November 2012, we formed Cake Marketing UK Ltd, or the Subsidiary, a private limited company, which is our wholly-owned subsidiary located in the United Kingdom in order to better provide our services in the European market.

Our business is currently headquartered in Newport Beach, California, with operations in Santa Monica, California, London, England and New Delhi, India, allowing us to provide global support to our client base. The CAKE platform supports multiple languages and currencies so online marketers can track the performance of their marketing campaigns and better target their digital spend on a global scale.

Our training, support personnel, hosting and cloud-based infrastructure contribute to our cost of operating the business. We anticipate more spending in these areas while we continue to grow, and we can foresee some savings in infrastructure cost due to economies of scale. In addition, development resources were required to continue to enhance our products. Those resources were used to extend our software platform and to create deeper integrations to third-party technologies that include, but are not limited to, Google AdWords, Bing Ads, Facebook, DoubleClick Campaign Manager (DCM), Marketo and others.

4

We intend to continue to grow revenues by investing in sales, marketing, and product development and innovation. We allocated a portion of our marketing budget to being present at tradeshows, securing coverage in industry publications, and providing the support documentation required by sales initiatives. Additional efforts will be made to speak at industry events, write for media outlets and implement digital marketing campaigns, increasing awareness of the CAKE solutions and the thought leadership driving product development.

Our principal offices are located at 20411 SW Birch Street, Suite 250, Newport Beach, CA 92660. Our telephone number there is: (949) 548-2253. Our corporate website is: www.accelerize.com, the contents of which are not part of this annual report.

Our Common Stock is quoted on the OTCQB Marketplace under the symbol "ACLZ."

Industry and Market Opportunity

● International Data Corporation, or IDC, research shows that worldwide spending on public cloud services and infrastructure will reach $122.5 billion for 2017, an increase of 24.4% over 2016. Over the 2015-2020 forecast period, overall public cloud spending will experience a 21.5% compound annual growth rate (CAGR) – nearly seven times the rate of overall IT spending growth. By 2020, IDC forecasts public cloud spending will reach $203.4 billion worldwide. 

● IDC predicts that by 2020, the cloud software model will account for $1 of every $3.51 spent on software.

● The global mobile SaaS market will grow from $20.9 billion in 2016 to reach $37.9 billion by 2021, with a compound annual growth rate of 12.7% over the forecast period, according to Strategy Analytics. 

● Digital marketing spending worldwide is expected to increase from $200.8 billion in 2015 to $306 billion in 2020, according to a Technavio report.

Additional Characteristics

The business environment for our SaaS platform is characterized as follows:

● Larger advertisers are evaluating mission-critical software, such as ours, to manage their online RoAS initiatives. Such companies are factoring whether it is more beneficial to them to either develop their own technology or license it from third-parties, such as us;

● As the online performance-based market grows, there are new entrants as solution providers, who are competing mostly on price and less on richness of features and performance tools;

● We believe that our existing and potential customer base continues to look for more measurable results as they expand their digital marketing campaigns in additional channels including social, display, video, search, mobile and more; and

● We believe there are opportunities to increase our number of clients globally where companies are adopting and implementing digital marketing initiatives.

Our Solutions

We believe that our business depends upon the continuing increase of consumer and business use of the Internet and mobile devices as primary tools to facilitate research, communications and transactions. 

We own and operate CAKE, and getcake.com, a marketing technology that provides a comprehensive suite of innovative marketing intelligence tools. Our powerful SaaS is an enterprise solution that has been an industry standard for advertisers, agencies, networks and publishers to measurably analyze and improve digital marketing spend. We currently have over 500 customers driving billions of consumer actions monthly through the CAKE enterprise platform.

Our newest product, Journey by CAKE, unifies the tracking, attribution and optimization of digital marketing spend across search, display, email, video, social, affiliate and other marketing channels. Journey by CAKE enables brands to move beyond the confines of siloed data and provides customer journey analytics for marketers, in real-time. Our industry-leading technology not only gathers granular information about the customer path to conversion, but also leverages data science and machine learning to further understand and maximize RoAS. Additionally, our patent-pending algorithmic attribution for predictive analytics clearly and accurately show marketers how to optimize campaigns. These new capabilities enhance our existing rules-driven attribution to programmatically allow marketers to analyze complex customer journeys; arming advertisers with more actionable insights needed to effectively measure the true impact of each media channel and maximize revenue for any given level of spending.

5

We leverage the expertise of the following third-party companies in providing our services:

● Rackspace Hosting, which operates in the hosting and cloud computing industry. It provides information technology (IT) as a service, managing Web-based IT systems for small and medium-sized businesses, as well as large enterprises worldwide;

● Amazon Web Services, which operates cloud computing hosting environments; and

● Microsoft Corporation, which provides software and related platforms for commercial and private users.

How we market our services

We use our internal sales force to market CAKE and Journey by CAKE to digital marketers. Additionally, we market our software through www.getcake.com and www.marketingintelligence.com; attend industry trade shows and events; as well as implement public relations and content marketing campaigns.

Intellectual Property

Our employees are required to execute confidentiality and non-use agreements that transfer any rights they may have in copyrightable works or patentable technologies to us. In addition, prior to entering into discussions with potential business partners or customers regarding our business and technologies, we generally require that such parties enter into nondisclosure agreements with us. If these discussions result in a license or other business relationship, we also generally require that the agreement setting forth the parties’ respective rights and obligations include provisions for the protection of our intellectual property rights. For example, the standard language in our agreements provides that we retain ownership of all patents and copyrights in our technologies and requires our customers to display our copyright and trademark notices.

On September 12, 2016, we filed a provisional patent application with the U.S. Patent and Trademark Office covering technology of an algorithmic attribution analytics server and method. This application was published by the U.S. Patent and Trademark Office on March 15, 2018. On July 26, 2017, we filed a provisional patent application with the U.S Patent and Trademark Office covering technology of a tuple-based method for data encoding and prediction for sequential data machine learning models. We incorporated this provisional patent application into a utility patent application covering a method for targeting electronic advertising by data encoding and prediction for sequential data machine learning models which we filed with the U.S. Patent and Trademark Office on July 17, 2018.  In May 2018, we filed applications with the U.S. Trademark Office for Journey and Journey by CAKE, which are still pending.

Competition

CAKE's products have specific competitors in each of the channels that we track and support. Competitors in the affiliate tracking industry include TUNE/HasOffers and HitPath. Impact Radius and Performance Horizon are privately-held companies with a performance and direct response advertising platform focused on retail tracking. Competitors in the mobile tracking sector include TUNE/Mobile App Tracking and AppsFlyer.

Competitors for Journey by CAKE are specific to the product’s functionality. For attribution, our competitors include Google/Adometry, AOL/Convertro and Neilsen/Visual IQ. For analytics and data visualization competitors include Oragami Logic and Beckon. For advertisers that advertise within an affiliate channel, but that want direct relationships with their publishers, ADS/Conversant and Rakuten/Linkshare offer service-based solutions, but do not provide software.

Many of our SaaS competitors have significantly greater capital, technology, resources and brand recognition than we do. We differentiate from our competition by providing an enterprise-level, proprietary, cloud-based tracking, attribution and analytics solution. Most competitors have single channel solutions or have a services model. 

Government Regulation

Although there are currently relatively few laws and regulations directly applicable to our software and the Internet, it is possible that new laws and regulations will be adopted in the United States and elsewhere. The adoption of restrictive laws or regulations could slow or otherwise affect Internet growth and the development or usage of our software. The application of existing laws and regulations governing Internet and software issues such as property ownership, libel and personal privacy is also subject to substantial uncertainty. There can be no assurance that current or new government laws and regulations, or the application of existing laws and regulations (including laws and regulations governing issues such as property ownership, taxation, defamation and personal injury) will not expose us to significant liabilities, slow Internet growth and the development or usage of our software or otherwise hurt us financially.

6

Employees

As of December 31, 2018, we had 58 full-time employees, including all of our executive officers. None of our employees are covered by collective bargaining agreements, and we believe our relationships with our employees to be good.

Item 1A. Risk Factors

Our business faces risks.  If any of the events or circumstances described in the following risks actually occur, our business, financial condition or results of operations could suffer, and the trading price of our common stock could decline. Our investors and prospective investors should consider the following risks and the information contained under the heading "Cautionary Statement Concerning Forward Looking Statements" before deciding to invest in our common stock.

Our resources are limited and it may impact how we implement our growth strategy which may impact our operations.

Our resources are limited. Our working capital deficiency at December 31, 2018 amounts to approximately $4,448,000. As we implement our growth strategy, poor strategic design or execution could impact negatively our operations and our cash flows. We expect that our expenses will continue to increase as we continue to develop and implement our products and services. Our capital requirements may vary materially from those currently planned if, for example, we incur unforeseen capital expenditures, incur unforeseen operating expenses, or make investments to maintain our competitive position. If this is the case, we may have to delay or abandon some or all of our development plans or otherwise forego market opportunities. We will need to generate significant revenues to be profitable in the future, and we may not generate sufficient revenues to be profitable on either a quarterly or annual basis in the future.

We have a history of losses.

We have a history of losses and negative cash flows from operations. We had a net loss of approximately $11.4 million in 2018 and a net loss of approximately $2.4 million in 2017. Our operations have been financed primarily through proceeds from the issuance of equity and use of a credit facility. We may continue to incur losses in the future.

We have substantial indebtedness.

We currently have, and will likely continue to have, a substantial amount of indebtedness. Our indebtedness could, among other things, make it more difficult for us to satisfy our debt obligations, require us to use a large portion of our cash flow from operations to repay and service our debt or otherwise create liquidity problems, limit our flexibility to adjust to market conditions, place us at a competitive disadvantage and expose us to interest rate fluctuations. As of December 31, 2018, we had total debt outstanding of approximately $14.3 million, of which $10.9 million was long term and $3.4 million was short term.

We expect to obtain the money to pay our expenses and pay the principal and interest on our indebtedness and tax liabilities from cash flow from our operations and potentially from securities offerings. Accordingly, our ability to meet our obligations depends on our future performance and capital raising activities, which will be affected by financial, business, economic and other factors, many of which are beyond our control. If our cash flow and capital resources prove inadequate to allow us to pay the principal and interest on our debt and meet our other obligations, we could face substantial liquidity problems and might be required to dispose of material assets or operations, restructure or refinance our debt, which we may be unable to do on acceptable terms, and forego attractive business opportunities. In addition, the terms of our existing or future debt agreements may restrict us from pursuing any of these alternatives.

Our independent registered public accounting firm has expressed in its report to our 2018 audited consolidated financial statements a substantial doubt about our ability to continue as a going concern.

We have not generated sufficient revenues from our operations to fund our activities and are therefore dependent upon external sources for financing our operations. There is a risk that we will be unable to obtain the necessary financing to continue our operations on terms acceptable to us or at all. As a result, our independent registered public accounting firm has expressed in its auditors’ report on the consolidated financial statements for December 31, 2018, a substantial doubt regarding our ability to continue as a going concern. This going concern opinion could materially limit our ability to raise additional funds through the issuance of equity or debt securities or otherwise. Future reports on our financial statements may include an explanatory paragraph with respect to our ability to continue as a going concern. If we cannot continue as a going concern, our stockholders may lose their entire investment in the common stock.

Our quarterly financial results will fluctuate, making it difficult to forecast our results of operation.

Our revenues and operating results may vary significantly from quarter to quarter due to a number of factors, many of which are beyond our control, including:

● Variability in demand and usage for our products and services;

● Market acceptance of new and existing services offered by us, our competitors and potential competitors; and

● Governmental regulations affecting the use of the Internet, including regulations concerning intellectual property rights and security features.

Our current and future levels of expenditures are based primarily on our growth plans and estimates of expected future revenues. If our operating results fall below the expectation of investors, our stock price will likely decline significantly.

7

We face risks related to the macro economy.

Continued uncertainty in global economic conditions continues to pose a risk to the overall economy and has adversely affected the online advertising market, which is now highly competitive. These economic conditions have impacted consumer confidence and customer demand for our products, as well as our ability to borrow money to finance our operations, to maintain our key employees, and to manage normal commercial relationships with our customers, suppliers and creditors. For example, customers have spent less on online advertising and other services. Although the economic outlook has improved since the credit crisis, if a worsening of current conditions or another economic crisis were to occur, our business and results of operations will continue to be negatively impacted.

We face intense competition from other software providers. 

We compete with many software providers for consumers' attention and spending. Our competitors may have substantially greater capital, longer operating histories, greater brand recognition, larger customer bases and significantly greater financial, technical and marketing resources than we do. Our competitors may also engage in more extensive development of their technologies and may adopt more comprehensive marketing and advertising campaigns than we can. Our competitors may develop products and service offerings that we do not offer or that are more sophisticated or more cost effective than our own. For these and other reasons, our competitors' products and services may achieve greater acceptance in the marketplace than our own, limiting our ability to gain market share and customer loyalty and to generate sufficient revenues to achieve a profitable level of operations. Our failure to adequately address any of the above factors could harm our business and operating results.

In addition, as the barriers to entry in our market segment are not substantial, an unlimited number of new competitors could emerge, thereby making our goal of establishing a market presence even more difficult. Because our management expects competition in our market segment to continue to intensify, there can be no assurances we will ever establish a competitive position in our market segment.

Our software may not be successful in gaining market acceptance.

We have invested a substantial amount of time and money in developing and launching our proprietary platform which has resulted in annual revenues of approximately $21.7 million in 2018. We may have difficulties in reaching market acceptance due to potential technical delays and malfunctions which may result in additional expenses and our continual increase in market acceptance will require additional sales, marketing and other customer-acquisition support expenses.

If we are unable to attract new customers or sell additional services and functionality to our existing customers, our revenue growth will be adversely affected.

To increase our revenues, we must add new customers, encourage existing customers to renew their license agreements on terms favorable to us, increase their usage of our solutions, and sell additional functionality to existing customers. As our industry matures, as interactive channels develop further, or as competitors introduce lower cost and/or differentiated products or services that are perceived to compete with ours, our ability to sell and renew based on pricing, technology and functionality could be impaired. As a result, we may be unable to renew our agreements with existing customers or attract new customers or new business from existing customers on terms that would be favorable or comparable to prior periods, which could have an adverse effect on our revenue and growth, as well as our profitability and financial condition.

We may not be successful in increasing our brand awareness.

We believe that developing and maintaining awareness of the CAKE brand is critical to achieving widespread acceptance of our existing and future services and is an important element in attracting new customers. In order to build brand awareness, we must succeed in our marketing efforts and provide high quality services. Our efforts to build our brand will involve significant expense. Brand promotion activities may not yield increased revenue, and even if they do, any increased revenue may not offset the expenses we incurred in building our brand. If we fail to successfully promote and maintain our brand, or incur substantial expenses in an unsuccessful attempt to promote and maintain our brand, we may fail to attract enough new customers or retain our existing customers to the extent necessary to realize a sufficient return on our brand-building efforts, and our business could suffer.

We may not be successful in improving our existing products or in developing new products.

We are continuously developing and testing new products and proposed enhancements to our SaaS platform, some of which are still in the planning stage or in relatively early stages of development. Our success will depend in part on our ability to timely introduce new products into the marketplace. We must commit considerable time, effort and resources to complete development of our proposed products, service tools and product enhancements. Our product development efforts are subject to all of the risks inherent in the development of new products and technology, including unanticipated delays, expenses and difficulties, as well as the possible insufficiency of funding to complete development.

8

Our product development efforts may not be successfully completed. In addition, proposed products may not satisfactorily perform the functions for which they are designed, they may not meet applicable price or performance objectives and unanticipated technical or other problems may occur which result in increased costs or material delays in development. Despite testing by us and by potential end users, problems may be found in new products, tools and services after the commencement of commercial delivery, resulting in loss of, or delay in, market acceptance and other potential damages.

We may not be successful in developing new and enhanced services and features for our software.

Our market is characterized by rapidly changing technologies, evolving industry standards, frequent new product and service introductions and changing customer demands. To be successful, we must adapt to the rapidly changing market by continually enhancing our existing services and adding new services to address customers' changing demands. We could incur substantial costs if we need to modify our services or infrastructure to adapt to these changes. Our business could be adversely affected if we were to incur significant costs without generating related revenues or if we cannot adapt rapidly to these changes. Our business could also be adversely affected if we experience difficulties in introducing new or enhanced services or if these services are not favorably received by users. We may experience technical or other difficulties that could delay or prevent us from introducing new or enhanced services.

We depend on receipt of timely feeds from our content providers. 

We depend on Web browsers, ISPs and online service providers to provide access over the Internet to our product and service offerings. Many of these providers have experienced significant outages or interruptions in the past, and could experience outages, delays and other difficulties due to system failures unrelated to our systems. These types of interruptions could continue or increase in the future.

We rely on third-party computer hardware and software that may be difficult to replace or which could cause errors or failures of our service.

We rely on computer hardware purchased or leased and software licensed from third parties in order to offer our services, including database software from Microsoft Corporation, and servers hosted at Amazon Web Services. This hardware and software may not continue to be available to us at reasonable prices, or on commercially reasonable terms, or at all. Any loss of the right to use any of this hardware or software could significantly increase our expenses and otherwise result in delays in the provisioning of our service until equivalent technology is either developed by us, or, if available, is identified, obtained and integrated, which could harm our business. Any errors or defects in third-party hardware or software could result in errors or a failure of our service which could harm our business. 

If our security measures are breached and unauthorized access is obtained to a customer’s data or our data or our information technology systems, our service may be perceived as not being secure, customers may curtail or stop using our service and we may incur significant legal and financial exposure and liabilities.

Our service involves the storage and transmission of customers’ proprietary information, and security breaches could expose us to a risk of loss of this information, and to litigation and possible liability. These security measures may be breached as a result of third-party action, including intentional misconduct by computer hackers, by employee error, malfeasance or otherwise, during the transfer of data to additional data centers or at any time, and may result in someone obtaining unauthorized access to our customers’ data or our data, including our intellectual property and other confidential business information, or our information technology systems. Additionally, third parties may attempt to fraudulently induce employees or customers into disclosing sensitive information such as user names, passwords or other information in order to gain access to our customers’ data or our data, including our intellectual property and other confidential business information, or our information technology systems. Because the techniques used to obtain unauthorized access, or to sabotage systems, change frequently and generally are not recognized until launched against a target, we may be unable to anticipate these techniques or to implement adequate preventative measures. In addition, our customers may authorize third party technology providers, via our various Application Programming Interfaces, to access their customer data. Because we do not control the transmissions between our customers and third-party technology providers, or the processing of such data by third-party technology providers, we cannot ensure the complete integrity or security of such transmissions or processing. Any security breach could result in a loss of confidence in the security of our service, damage our reputation, disrupt our business, lead to legal liability and negatively impact our future sales.

9

Interruptions or delays in service from our third-party data center hosting facilities could impair the delivery of our service and harm our business.

We currently serve our customers from third-party data center hosting facilities located in the United States, London, Tokyo, Ireland, Germany, Brazil and Singapore. Any damage to, or failure of, our systems generally could result in interruptions in our service. As we continue to add data centers and add capacity in our existing data centers, we may move or transfer our data and our customers’ data. Despite precautions taken during this process, any unsuccessful data transfers may impair the delivery of our service. Further, any damage to, or failure of, our systems generally could result in interruptions in our service. Interruptions in our service may reduce our revenue, cause us to issue credits or pay penalties, cause customers to terminate their subscriptions and may adversely affect our renewal rates and our ability to attract new customers. Our business will also be harmed if our customers and potential customers believe our service is unreliable.

As part of our current disaster recovery arrangements, our production environment and all of our customers’ data is currently backed up and mirrored in near real-time to offsite storage. We do not control the operation of any of these facilities, and they are vulnerable to damage or interruption from earthquakes, floods, fires, power loss, telecommunications failures and similar events. They may also be subject to break-ins, sabotage, intentional acts of vandalism and similar misconduct. Despite precautions taken at these facilities, the occurrence of a natural disaster or an act of terrorism, a decision to close the facilities without adequate notice or other unanticipated problems at these facilities could result in lengthy interruptions in our service. Even with the disaster recovery arrangements, our service could be interrupted.

Defects or disruptions in our service could diminish demand for our service and subject us to substantial liability.

Our service is complex and we have incorporated a variety of new computer hardware and software, both developed in-house and acquired from third party vendors.  As a result, our service may have errors or defects that users identify after they begin using it that could result in unanticipated downtime for our subscribers and harm our reputation and our business. Internet-based services frequently contain undetected errors when first introduced or when new versions or enhancements are released. We have from time to time found defects in our service and new errors in our existing service may be detected in the future. In addition, our customers may use our service in unanticipated ways that may cause a disruption in service for other customers attempting to access their data. Since our customers use our service for important aspects of their business, any errors, defects, disruptions in service or other performance problems with our service could hurt our reputation and may damage our customers’ businesses. If that occurs, customers could elect not to renew, or delay or withhold payment to us, we could lose future sales or customers may make warranty or other claims against us, which could result in an increase in our provision for doubtful accounts, an increase in collection cycles for accounts receivable or the expense and risk of litigation.

Our future performance and success depends on our ability to retain our key personnel.

Our future performance and success is heavily dependent upon the continued active participation of our current senior management team, including our President and Chief Executive Officer, Brian Ross, our Chief Operating Officer and President of our CAKE division, Santi Pierini, our Senior Vice President of Product Development, Paul Dumais, and our General Counsel and Secretary, Damon Stein. The loss of any of their services could have a material adverse effect on our business development and our ability to execute our growth strategy, resulting in loss of sales and a slower rate of growth. We do not maintain any "key person" life insurance for any of our employees.

We may be subject to infringement claims on proprietary rights of third parties for software and other content that we distribute or make available to our customers.

We may be liable or alleged to be liable to third parties for software and other content that we distribute or make available to our customers:

● If the content or the performance of our services violates third party copyright, trademark, or other intellectual property rights; or

● If our customers violate the intellectual property rights of others by providing content through our services.

Any alleged liability could harm our business by damaging our reputation.  Any alleged liability could also require us to incur legal expenses in defense and could expose us to awards of damages and costs including, but not limited to, treble damages for willful infringement, and would likely divert management's attention which could have an adverse effect on our business, results of operations and financial condition.

10

We cannot assure you that third parties will not claim infringement by us with respect to past, current, or future technologies. Participants in our markets may be increasingly subject to infringement claims as the number of services and competitors in our industry segment grows. In addition, these risks are difficult to quantify in light of the continuously evolving nature of laws and regulations governing the Internet. Any claim relating to proprietary rights, whether meritorious or not, could be time-consuming, result in costly litigation, cause service upgrade delays or require us to enter into royalty or licensing agreements, and we cannot assure you that we will have adequate insurance coverage or that royalty or licensing agreements will be available on terms acceptable to us or at all. Further, we plan to offer our services and applications to customers worldwide, including to customers in foreign countries that may offer less protection for our intellectual property than the United States. Our failure to protect against misappropriation of our intellectual property and claims against us that we are infringing the intellectual property of third parties could have a negative effect on our business, revenues, financial condition and results of operations.

Evolving government regulation could adversely affect our business prospects.

We do not know with certainty how existing laws governing issues such as property ownership copyright and other intellectual property issues, taxation, illegal or obscene content, retransmission of media, personal privacy and data protection will apply to the Internet or to the distribution of multimedia and other proprietary content over the Internet. Most of these laws were adopted before the advent of the Internet and related technologies and therefore do not address the unique issues associated with the Internet and related technologies. Depending on how these laws developed and are interpreted by the judicial system, they could have the effect of:

● Limiting the growth of the Internet;

● Creating uncertainty in the marketplace that could reduce demand for our products and services;

● Increasing our cost of doing business;

● Exposing us to significant liabilities associated with content distributed or accessed through our products or services; or

● Leading to increased product and applications development costs, or otherwise harm our business.

Because of this rapidly evolving and uncertain regulatory environment, both domestically and internationally, we cannot predict how existing or proposed laws and regulations might affect our business.

In addition, as Internet commerce continues to evolve, increasing regulation by federal, state or foreign agencies becomes more likely. For example, we believe increased regulation is likely in the area of data privacy, and laws and regulations applying to the solicitation, collection, processing or use of personal or consumer information could affect our customers’ ability to use and share data, potentially reducing demand for our software solutions and restricting our ability to store, process and share data with our customers. In addition, taxation of services provided over the Internet or other charges imposed by government agencies or by private organizations for accessing the Internet may also be imposed. Any regulation imposing greater fees for Internet use or restricting information exchange over the Internet could result in a decline in the use of the Internet and the viability of Internet-based services, which could harm our business.

Dilutive securities may adversely impact our stock price.

As of April 16, 2019, the following securities exercisable into shares of our Common Stock were outstanding: 

● 25,045,517 shares of Common Stock issuable pursuant to the exercise of warrants

● 7,232,500 shares of Common Stock issuable pursuant to the exercise of options

These securities represent, as of April 16, 2019, approximately 33% of our Common Stock on a fully diluted, as exercised basis. 4,250,000 of the shares of Common Stock issuable pursuant to the exercise of warrants are beneficially owned by our management. The exercise of any of these options or warrants, both of which have fixed prices, may materially adversely affect the market price of our Common Stock and will have a dilutive effect on our existing stockholders.

If we fail to maintain an effective system of internal control over financial reporting, we may not be able to accurately report our financial results or prevent fraud. As a result, current and potential stockholders could lose confidence in our financial reporting, which would harm the value of our stock.

Effective internal control over financial reporting is necessary for us to provide reliable financial reports, effectively prevent fraud and operate as a public company. We have, in the past, discovered and may, in the future, discover areas of our internal control over financial reporting that needs improvement. If we are unable to adequately maintain or improve our internal control over financial reporting, we may report that our internal controls are ineffective. If we cannot provide reliable financial reports or prevent fraud, our reputation and operating results would be negatively impacted. Ineffective internal control over financial reporting could also cause investors to lose confidence in our reported financial information which could have a negative effect on the market price of our Common Stock and which could result in regulatory proceedings against us by, among others, the SEC.

11

We have not voluntarily implemented various corporate governance measures, in the absence of which stockholders may have more limited protections against interested director transactions, conflicts of interest and similar matters.

Federal legislation, including the Sarbanes-Oxley Act of 2002 and The Dodd Frank Wall Street Reform and Consumer Protection Act, has resulted in the adoption of various corporate governance measures designed to promote the integrity of the corporate management and the securities markets. Some of these measures have been adopted in response to legal requirements. Others have been adopted by companies in response to the requirements of national securities exchanges, such as the New York Stock Exchange or the Nasdaq Stock Market. Among the corporate governance measures that are required under the rules of national securities exchanges are those that address the board of directors' independence, audit committee oversight, and the adoption of a code of ethics. We have not yet adopted some of these corporate governance measures and, since our securities are not listed on a national securities exchange, we are not required to do so. We have not adopted corporate governance measures such as an audit committee or other independent committees of our Board of Directors.  In the absence of audit, nominating and compensation committees comprised of at least a majority of independent directors, decisions concerning matters such as compensation packages to our senior officers and recommendations for director nominees may be made by a majority of directors who have an interest in the outcome of the matters being decided. Prospective investors should bear in mind our current lack of corporate governance measures in formulating their investment decisions.

The limited market for our Common Stock will make our stock price more volatile.  Therefore, you may have difficulty selling your shares.

The market for our Common Stock is limited and we cannot assure you that a larger market will ever be developed or maintained. Currently, our Common Stock is quoted on the OTCQB Marketplace. Securities quoted on the OTCQB Marketplace typically have low trading volumes.  Market fluctuations and volatility, as well as general economic, market and political conditions, could reduce our market price. As a result, this may make it difficult or impossible for our shareholders to sell our Common Stock.

There are generally no restrictions on the resale of our outstanding Common Stock.  Sales by existing shareholders may depress the share price of our Common Stock and may impair our ability to raise additional capital through the sale of equity securities when needed.

The possibility that substantial amounts of outstanding Common Stock may be sold in the public market may adversely affect prevailing market prices for our Common Stock.  This could negatively affect the market price of our Common Stock and could impair our ability to raise additional capital through the sale of equity securities.

Sales of shares of our Common Stock to the public may adversely impact our stock price.

Sales of shares of our Common Stock in the public market, or the perception that these sales might occur, could depress the market price of our Common Stock and may make it more difficult for our stockholders to sell their common stock at desirable prices. We are unable to predict the effect that sales may have on the prevailing market price of our Common Stock.

Some of the shares issued and options granted under our stock plan may have been issued in transactions that were not exempt from registration under certain state securities laws, the result of which is that the holders of these shares and/or options may have rescission rights that could require us to reacquire the shares and/or options.

Some of the shares issued and options granted under our equity compensation plan may not have been exempt from registration or qualification under the securities laws of certain states. We recently became aware that we may not have had a valid exemption for the issuance of these options and shares exercised upon exercise of these options under certain state laws. Because of the lack of registration and, potentially, the lack of a valid exemption from registration, the options we granted and the shares issued upon exercise of these options may have been issued in violation of certain state securities laws and may be subject to rescission.

If such shares and options are subject to rescission, we could be required to make payments to the holders of these shares and options in an amount not yet determinable by us. If any or all of the offerees reject the rescission offer, we may continue to be liable under state securities laws for payments to the offerees. If it is determined that we offered securities without properly registering them under state law, or securing an exemption from registration, regulators could impose monetary fines or other sanctions as provided under these laws. 

12

Our Common Stock is subject to the “penny stock” rules of the SEC, and the trading market in our Common Stock is limited.  This makes transactions in our Common Stock cumbersome and may reduce the value of your shares.

The SEC has adopted Rule 3a51-1 which establishes the definition of a "penny stock," for the purposes relevant to us, as any equity security that has a market price of less than $5.00 per share or with an exercise price of less than $5.00 per share, subject to certain exceptions.  For any transaction involving a penny stock, unless exempt, Rule 15g-9 requires:

● that a broker or dealer approve a person's account for transactions in penny stocks; and

● the broker or dealer receive from the investor a written agreement to the transaction, setting forth the identity and quantity of the penny stock to be purchased.

In order to approve a person's account for transactions in penny stocks, the broker or dealer must:

● Obtain financial information and investment experience objectives of the person; and

● make a reasonable determination that the transactions in penny stocks are suitable for that person and the person has sufficient knowledge and experience in financial matters to be capable of evaluating the risks of transactions in penny stocks.

The broker or dealer must also deliver, prior to any transaction in a penny stock, a disclosure schedule prescribed by the SEC relating to the penny stock market, which, in highlight form:

● sets forth the basis on which the broker or dealer made the suitability determination; and

● that the broker or dealer received a signed, written statement from the investor prior to the transaction.

Generally, brokers may be less willing to execute transactions in securities subject to the "penny stock" rules. This may make it more difficult for investors to dispose of our Common Stock and cause a decline in its market value.

Disclosure also has to be made about the risks of investing in penny stocks in both public offerings and in secondary trading and about the commissions payable to both the broker-dealer and the registered representative, current quotations for the securities and the rights and remedies available to an investor in cases of fraud in penny stock transactions. Finally, monthly statements have to be sent disclosing recent price information for the penny stock held in the account and information on the limited market in penny stocks.

We could become subject to litigation that could be costly, result in the diversion of management’s attention and require us to pay damages.

From time to time, we may become involved in legal proceedings. Though we are not currently subject to any such proceedings, adverse outcomes in such proceedings may result in significant monetary damages or injunctive relief that could adversely affect our ability to conduct our business and could divert management’s attention.

Item 1B. Unresolved Staff Comments.

None.

Item 2. Properties. 

In August 2017, we entered into an amendment to our original January 2014 lease agreement with Ferrado Bayview, LLC relating to the lease of our current office space at 20411 SW Birch Street, Newport Beach, California 92660.  Pursuant to the lease amendment, effective March 1, 2018, the premises shall be expanded to include an additional 1,332 usable square feet such that the premises shall consist of 11,728 usable square feet in the aggregate. In addition, pursuant to the terms of the lease amendment, we extended the term of the lease agreement until June 30, 2023. Commencing on March 1, 2018, the initial base rent for the premises will be $38,702 per month for the first year and increasing to $44,566 per month by the end of the term.

In October 2016, we amended our original May 2014 sublease and entered into a 21-month sublease in Newport Beach, effective June 1, 2016. The monthly base rent was approximately $4,100 through the end of the sublease term, in February 2018. As of December 31, 2018, this sublease has expired.

In July 2014, our Subsidiary entered into a five-year lease for certain office space in a business center in London, England, which commenced on July 30, 2014. The base rent is GBP 89,667 (approximately $120,000) per year and the estimated service charges for the lease are GBP 45,658 (approximately $60,000) per year. We moved the business of our Subsidiary into this space during July 2014. 

In August 2018, we entered into an amendment to our original August 2017 sublease for approximately 1,095 square feet of office space in Santa Monica, California. This facility is used for administrative purposes.  Under the terms of the lease amendment, we are required to pay a monthly base rent of $1,000 and an additional monthly rent of $100 for operating expenses through the end of the sublease agreement on July 31, 2019.

We believe that our current leases are adequate and sufficient for our needs in the immediate future.

13

Item 3. Legal Proceedings.

From time to time, we may become involved in legal proceedings arising in the ordinary course of our business. We are not presently a party to any legal proceedings that we currently believe, if determined adversely to us, would individually or taken together have a material adverse effect on our business, operating results, financial condition or cash flows.   

Item 4. Mine Safety Disclosures.

Not applicable.

14

PART II

Item 5.  Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

Our Common Stock is quoted on the OTCQB Marketplace under the symbol “ACLZ.” Quotations on the OTCQB Marketplace reflect prices between dealers, do not include retail mark-ups, markdowns, and commissions and may not necessarily represent actual transactions.

Stockholders

As of April 16, 2019, there were 631 stockholders of record of our Common Stock.

Dividend Policy

We have not declared or paid any cash dividends on our Common Stock since inception and we do not intend to pay any cash dividends on our Common Stock in the foreseeable future. We intend to retain any future earnings for use in the operation and expansion of our business. Any future decision to pay dividends on Common Stock will be at the discretion of our Board of Directors and will be dependent upon our fiscal condition, results of operations, capital requirements and other factors our Board of Directors may deem relevant.

Item 6. Selected Financial Data.

Not applicable.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following information should be read in conjunction with our financial statements and accompanying notes included in this Annual Report on Form 10-K.

Overview

We own and operate CAKE and getcake.com, a marketing technology company that provides a proprietary solution for advanced analytics, attribution and campaign optimization for digital marketers. Our powerful software-as-a service, or SaaS, is an enterprise solution that has been an industry standard for advertisers, agencies, networks and publishers to measurably analyze and improve digital advertising spend. We currently have over 500 customers driving billions of consumer actions monthly through the CAKE enterprise platform.

Our revenue model is based on monthly recurring license fees, usually pursuant to an annual contract. The contracts typically include a prescribed volume of clicks, impressions, or other events, and are subject to overage charges for volumes in excess of the included amounts. We also charge training and implementation fees, and in certain cases, professional services fees and royalties. A majority of our revenue is derived from clients in the United States.

Our training, support personnel, hosting and cloud-based infrastructure contribute to our cost of operating the business. We anticipate more spending in these areas while we continue to grow, and we can foresee some savings in infrastructure cost due to economies of scale. In addition, development resources were required to continue to enhance our products. Those resources were used to extend our software platform and to create deeper integrations to third-party technologies that include, but are not limited to, Google AdWords, Bing Ads, Facebook, DoubleClick Campaign Manager (DCM), Marketo and others.

We intend to continue to grow revenues by investing in sales, marketing, and product development and innovation. We allocated a portion of our marketing budget to being present at tradeshows, securing coverage in industry publications, and providing the support documentation required by sales initiatives. Additional efforts will be made to speak at industry events, write for media outlets and implement digital marketing campaigns, increasing awareness of the CAKE solutions and the thought leadership driving product development.

15

Results of Operations

ACCELERIZE INC.

CONSOLIDATED RESULTS OF OPERATIONS 

	Years Ended December 31,						$ Change 2018			% Change 2018
	2018			2017			vs 2017			vs 2017
Revenue:	$	21,729,605		$	24,104,624			(2,375,019	)		-9.9%
Cost of revenues		9,075,828			9,066,896			8,932			0.1%
Gross Profit		12,653,777			15,037,728			(2,383,951	)		-15.9%
Operating expenses:
Research and development		4,165,586			4,414,112			(248,526	)		-5.6%
Sales and marketing		4,301,712			4,378,588			(76,876	)		-1.8%
General and administrative		8,298,748			7,349,754			948,994			12.9%
Impairment loss		4,724,746			-			4,724,746			100.0%
Total operating expenses		21,490,792			16,142,454			5,348,338			33.1%
Operating loss		(8,837,015	)		(1,104,726	)		(7,732,289	)		-699.9%
Other income (expense):
Other income		621			748			(127	)		-17.0%
Interest expense		(2,581,046	)		(1,214,476	)		(1,366,570	)		-112.5%
Loss on extinguishment of debt		-			(106,034	)		(106,034	)		100.0%
Total other (expense)		(2,580,425	)		(1,319,762	)		(1,260,663	)		-95.5%
Net loss	$	(11,417,440	)	$	(2,424,488	)	$	(8,992,952	)		-370.9%

Revenues

	Years ended December 31,				%
	2018		2017		Change
Revenues	$	21,729,605	$	24,104,624		-9.9%

We generate revenues from monthly recurring license fees, overage fees (based on volume of clicks, impressions, or leads), training and implementation fees, and in certain cases, professional services fees and royalties. Our revenue breakdown for 2018 and 2017 were as follows.

	Years ended December 31,				%
	2018		2017		Change
License	$	17,733,401	$	19,493,173		-9.05
Overage		3,046,199		3,672,219		-17.0%
Other		950,005		939,232		1.1%
Total	$	21,729,605	$	24,104,624		-9.9%

The decrease in total revenues during 2018, when compared to the prior year, is largely due to our decision to terminate a major customer, combined with reductions in transaction volume for several other customers. Our monthly license fee revenue, which constitutes the contractually recurring portion of our revenue and comprises the bulk of our total revenue, or 82% in 2018, decreased 9.0% when compared to 2017. Other revenue, which consists primarily of professional service fees and other partner revenue, increased slightly during 2018. Our number of clients decreased 8% during 2018 when compared to the prior year and our average monthly license revenue per customer decreased 1% during the same period.

16

We believe that there was substantial uncertainty and caution among some of our customers and our affiliate networks’ customers in reaction to the European Union’s recently instituted General Data Protection Regulation (GDPR). We believe this led to delays in some purchase decisions by new customers, as well as a temporary reduction in advertising activity among some current customers – likely contributing to our decrease in customers, lower transaction volume and associated lower revenue.

Cost of Revenues

	Years ended December 31,				%
	2018		2017		Change
Cost of Revenues	$	9,075,828	$	9,066,896		0.1%

Cost of revenues consists primarily of web hosting and personnel costs associated with supporting customer on-boarding and training activities, consisting of salaries, benefits, and related infrastructure costs. Web hosting fees are partially correlated to our revenues, depending on each specific agreement we have with our clients. The majority of our clients’ services are hosted on non-dedicated servers, on which capacity can be maximized by server, while certain customers prefer to have their services hosted on dedicated servers, on which capacity can only be maximized by customer and by server. Additionally, our resources associated with on-boarding are usually allocated at the beginning of the relationship with the new customer (usually, the first two months). Accordingly, our personnel costs associated with supporting customer on-boarding activities are not necessarily correlated with our revenues.

During 2018, cost of revenues was flat as a result of the offset between higher hosting fees incurred to support our clients and platform usage, of approximately $480,000, and lower compensation and client concessions expenses of $370,000 and $80,000, respectively.

We believe that our cost of revenues will remain approximately constant in 2019.

Research and Development Expenses

	Years ended December 31,				% Change
	2018		2017
Research and development	$	4,165,586	$	4,414,112		-5.6%

Research and development expenses consist primarily of personnel costs associated with the enhancement and maintenance of our SaaS product offerings, consisting of salaries, benefits, and related infrastructure costs, offset by capitalized software development costs. 

Our research and development expenses decreased during 2018, when compared to the prior year, mainly due to lower recruiting expense of $125,000, lower professional services expense of $35,000, and lower warrant and option expenses of $405,000, offset by a decrease in capitalization of software development costs of approximately $360,000.

We believe that our research and development expenses will increase gradually during 2019 as we continue to enhance the features of our SaaS platform.

Sales and Marketing Expenses

	Years Ended December 31,				% Change
	2018		2017
Sales and marketing	$	4,301,712	$	4,378,588		-1.8%

Sales and marketing expenses consist primarily of personnel costs associated with the sales and marketing of our SaaS products, including salaries, benefits, and related infrastructure, as well as the costs of related marketing programs, such as trade shows and public relations.

17

The small decrease in sales and marketing expenses during 2018, when compared to the prior year, is primarily due to decreased sales commissions.

We believe that our sales and marketing expenses will increase gradually during 2019 as we continue to execute on proven marketing programs.

General and Administrative Expenses

	Years Ended December 31,				% Change
	2018		2017
General and administrative	$	8,298,748	$	7,349,754		12.9%

General and administrative expenses primarily consist of personnel costs associated with the support of our operations consisting of salaries, benefits, and related infrastructure. Also included are non-personnel costs, such as audit fees, accounting services and legal fees, as well as professional fees, insurance and other corporate expenses such as investor relations.

The increase in general and administrative expenses during 2018, when compared with the prior year, is due mainly to increased rent expense of $135,000, increased legal expenses of $460,000, and increased bad debt expense of $235,000.

We believe that our general and administrative expenses will remain approximately constant in 2019.

Impairment Loss - Intangible Assets

	Years Ended December 31,				% Change
	2018		2017
Impairment loss	$	4,724,746	$	-		100.0%

Our plan to continue as a going concern includes raising capital in the form of debt or equity, increasing gross profit from revenue growth and managing and reducing operating and overhead costs.  During the second quarter of 2018, we engaged a nationally recognized investment bank to assist us in pursuing strategic transactions including acquisitions, dispositions, capital raising and debt restructuring. However, since we cannot provide any assurances that we will be successful in accomplishing our plans, we have impaired the full carrying value of our intangible assets.

Other Income

	Years Ended December 31,				% Change
	2018		2017
Other income	$	621	$	748		-17.0%

Other income during 2018 consisted mainly of the sale of non-inventory assets and credit card program cash back payments.

Other Expenses

	Years Ended December 31,						% Change
	2018			2017
Other expenses	$	(2,581,046	)	$	(1,214,476	)		-112.5%

Other expenses consist of interest charges and amortization of deferred financing costs associated with our loans.

The increase in interest expenses during 2018, when compared to the prior year, is primarily due to higher levels of borrowings we have made from time to time.

18

Loss on Extinguishment of Debt

	Years Ended December 31,				% Change
	2018		2017
Loss on extinguishment of debt	$	-	$	106,034		100.0%

Loss on extinguishment of debt in 2017 was due to the difference in fair value of financing cost related to the Agility Loan (as hereinafter defined) and actual financing cost which was fully expensed at December 31, 2017. There was no loss on extinguishment of debt in 2018.

Liquidity and Capital Resources

We had a working capital deficit of $4,447,678 and an accumulated deficit of $42,960,124 as of December 31, 2018.  We also had a net loss of $11,417,440 and cash used in operating activities of $3,460,496.

On January 25, 2018, we entered into a non-revolving term credit agreement to borrow up to $7,000,000 (see Note 10 to our financial statements).

Our plan to continue as a going concern includes raising capital in the form of debt or equity, increased gross profit from revenue growth and managing and reducing operating and overhead costs. During the second quarter of 2018, we engaged a nationally recognized investment bank to assist us in pursuing strategic transactions including acquisitions, dispositions, capital raising and debt restructuring. However, we cannot provide any assurances that we will be successful in accomplishing our plans. We also cannot provide any assurance that unforeseen circumstances that could occur at any time within the next twelve months or thereafter will not increase the need for us to raise additional capital on an immediate basis.

These matters, among others, raise substantial doubt about our ability to continue as a going concern. These financial statements do not include any adjustments to the amounts and classification of assets and liabilities that may be necessary should we be unable to continue as a going concern.

	Ending balance at December 31,				Average balance during years ended December 31,
	2018		2017		2018		2017
Cash	$	27,295	$	166,883	$	97,089	$	923,505
Restricted cash		50,000		50,000		50,000		50,000
Accounts receivable		2,081,551		2,692,636		2,387,094		2,461,123
Accounts payable and accrued expenses		3,018,394		2,479,083		2,748,739		2,559,046
Short term credit facility, net of deferred financing cost		3,399,240		3,055,812		3,227,526		2,547,379
Short term loan, net of deferred financing cost		-		1,224,194		612,097		865,531
Credit facility, net of deferred financing cost		5,888,155		4,402,988		5,145,572		4,495,608
Other loan, related party net of deferred financing cost		386,686		-		193,343		-
Other loan, net of deferred financing costs		2,273,402		267,938		1,270,670		133,969
Long term other liabilities		637,500		1,062,500		850,000		1,275,000

At December 31, 2018 and 2017, 84% and 38%, respectively, of our total assets consisted of cash, cash equivalents and accounts receivable. 

We extend unsecured credit in the normal course of business to our customers. The determination of the appropriate amount of the reserve for uncollectible accounts is based upon a review of the amount of credit extended, the length of time each receivable has been outstanding, and the specific customers from whom the receivables are due.

The objective of liquidity management is to ensure that we have ready access to sufficient funds to meet commitments while implementing our growth strategy. Our primary sources of liquidity historically include the sale of our securities and borrowings from our credit facility.

We do not have any material commitments for capital expenditures of tangible items.  

19

Agility Loan

On March 11, 2016, we entered into a subordinated loan, or the Agility Loan, with Agility Capital II, LLC, or Agility Capital, which provides for total availability of $625,000 and was to originally mature, prior to amendment, on March 31, 2017. The Agility Loan has a fixed interest rate of 12% per year and requires $25,000 monthly amortization payments beginning on June 1, 2016. The Agility Loan also requires fees of approximately $130,000 over the life of the loan and is subject to a total aggregate minimum interest of $50,000 in the event of a prepayment. The Agility Loan contains covenants to achieve specified Adjusted EBITDA levels, as defined, limiting capital expenditures, restricting our ability to pay dividends, purchase and sell assets outside the ordinary course and incur additional indebtedness. As of December 31, 2017, and at repayment of the Agility Loan, we were in compliance with these covenants.

In connection with the Agility Loan, on June 30, 2016, as a result of outstanding amounts under the Agility Loan, we issued to Agility Capital a warrant to purchase up to 69,444 shares of our Common Stock at an exercise price of $0.45 per share. This warrant expires on March 11, 2021. The fair value of the warrant amounted to $15,880 and was capitalized as deferred financing costs, of which $0 and $3,970 was expensed at December 31, 2018 and 2017, respectively.

On November 29, 2016, we entered into an amendment of our Agility Loan, or the Agility Loan Amendment, which waived any event of default and the breach of any covenant, representation, warranty, and any other agreement contained in the Agility Loan as a result of our entering into a settlement agreement with a former officer, or the Settlement Agreement. On the date of the amendment, a loan modification fee in the amount of $100,000, fully earned and non-refundable, was added to the outstanding loan balance. Additionally, the maturity date was extended to December 31, 2017. On November 29, 2016, we issued to Agility Capital a warrant to purchase up to 187,500 shares of our Common Stock at an exercise price of $0.40 per share. This warrant expires on November 29, 2021. The fair value of the warrant amounted to $42,427 and was capitalized as deferred financing costs, of which $0 and $39,163 was expensed at December 31, 2018 and 2017, respectively.

On August 14, 2017, we entered into a consent to waiver of the Agility Loan, to permit the issuance of promissory notes to lenders, or the 2017 Promissory Notes, as further described below.

On November 8, 2017, we entered into a third amendment, or the Third Amendment, of the Agility Loan, whereby Agility Capital agreed to loan an additional $300,000 to us, such that the aggregate principal amount owing to Agility Capital as of November 9, 2017 was $625,000. The Third Amendment extended the maturity date of the Agility Loan from December 31, 2017 to December 31, 2018. A loan modification fee of $125,000 was deducted from the Additional Loan amount. This arrangement was treated as a substantial modification of existing debt pursuant to the guidance of ASC 470-50 “Debt – Modifications and Extinguishments” (“ASC 470-50”). Because the net present value of the modified notes was greater than 10% of the present value of the remaining cash flows under the old debt, the transaction was treated as a debt extinguishment and reissuance of a new debt instrument, with the fair value of $606,034 and therefore recorded $106,034 as a loss on debt extinguishment.  The carrying value of the $625,000 did not change as a result of the extinguishment since the discounts recognized at inception of these new notes were fully amortized at the time of the issuance.

On January 26, 2018, we repaid the Agility Loan by paying Agility Capital approximately $581,000 which terminated the loan agreement between us and Agility Capital and released Agility Capital’s security interest in our assets. We owed $0 and $600,000 under the Agility Loan at December 31, 2018 and 2017, respectively.

Credit Facility - SaaS Capital Loan

On May 5, 2016, we entered into a Loan and Security Agreement, or the SaaS Capital Loan, with SaaS Capital Funding II, LLC, or SaaS Capital, to borrow up to a maximum of $8,000,000. Initial amounts borrowed will accrue interest at the rate of 10.25% per annum with future amounts borrowed bearing interest at the greater of 10.25% or 9.21% plus the three-year treasury rate at the time of advance. Accrued interest on amounts borrowed is payable monthly for the first six months and thereafter 36 equal monthly payments of principal and interest is payable. Prepayments will be subject to a 10%, 6% or 3% of principal premium if prepaid prior to 12 months, between 12 and 24 months, or between 24 months and maturity, respectively. Advances may be requested until May 5, 2018. The initial minimum advance amount of $5,000,000, on May 5, 2016, was used to repay the outstanding Line of Credit balance of $4,572,223. A facility fee of $80,000 was paid by us in connection with the initial advance and an additional $80,000 was paid in May 2017. Additionally, we incurred initial financing costs of $160,000 which was capitalized as deferred financing costs, of which $53,333 was expensed at December 31, 2018 and 2017.

The SaaS Capital Loan contains customary covenants including, but not limited to, covenants to achieve specified Adjusted EBITDA levels and revenue renewal levels, limiting capital expenditures and restricting our ability to pay dividends, purchase and sell assets outside the ordinary course and incur additional indebtedness. As of December 31, 2018, we were in compliance with such covenants. The occurrence of a material adverse change will be an event of default under the SaaS Capital Loan, in addition to other customary events of default. We granted SaaS Capital a security interest in all of our personal property and intellectual property through the SaaS Capital Loan and the Patent, Trademark and Copyright Security Agreement between us and SaaS Capital.

On May 5, 2016, in connection with the SaaS Capital Loan, we issued to SaaS Capital Partners II, LP, an affiliate of SaaS Capital, a warrant to purchase up to 1,333,333 shares of our common stock at an exercise price of $0.45 per share subject to certain adjustments for dividends, splits or reclassifications. The Warrant is exercisable until the earlier of May 5, 2026, or the date that is 5 years from the date our equity securities are first listed for trading on NASDAQ. We paid approximately $169,000 in financing costs through December 31, 2016. The fair value of the warrant amounted to $383,128 and was capitalized as deferred financing costs, of which $127,709 was expensed at December 31, 2018 and 2017.

20

On November 29, 2016, we entered into an amendment of our SaaS Capital Loan, or the First Amendment, to receive consent from SaaS Capital to enter into the Settlement Agreement. The amendment required a loan modification fee of $120,000, payable at $10,000 a month for one year, expensed in the statement of operations. In connection with this amendment, we agreed to issue SaaS Capital a warrant to purchase up to 200,000 shares of our Common Stock at an exercise price of $0.36 per share. This warrant expires on November 29, 2026. The fair value of the warrant amounted to $60,185 and was fully expensed at December 31, 2016.

On May 10, 2017, we entered into a second amendment of the SaaS Capital Loan, or the Second Amendment, which adjusted the Minimum Adjusted EBITDA covenant of the SaaS Capital Loan from $0 to ($150,000) until August 31, 2017 to give us added flexibility in completing our hosting migration to a new platform and to allow for potentially augmented marketing and sales efforts.

On June 16, 2017, we entered into a third amendment of the SaaS Capital Loan, or the Third Amendment, to provide that any advance made within 6 months of the final advance date will be for a 36-month period with interest only payments due from the date of advance until the final advance date.

On August 14, 2017, we entered into a fourth amendment of the SaaS Capital Loan, or the Fourth Amendment, to permit the issuance of the 2017 Promissory Notes, further described below.

On November 8, 2017, we entered into a fifth amendment of the SaaS Capital Loan, or the Fifth Amendment, which adjusted the Minimum Adjusted EBITDA covenant of the SaaS Capital Loan from $0 to ($170,000) until October 31, 2017, to ($150,000) from November 1, 2017 to December 31, 2017, to ($100,000) from January 1, 2018 to May 31, 2018, to ($50,000) from June 1, 2018 to August 31, 2018, and to $0 thereafter. The Fifth Amendment added a new minimum liquidity covenant for a cash balance of $600,000 effective January 31, 2018. The Fifth Amendment also memorialized SaaS Capital’s waiver of the Minimum Adjusted EBITDA covenant for September 2017. In connection with the Fifth Amendment, we agreed to pay to SaaS Capital a fee of $375,000 upon the payment in full of all outstanding advances.

On January 25, 2018, we entered into a sixth amendment, or the Sixth Amendment, of the SaaS Capital Loan to permit us to enter into the Beedie Credit Agreement, further described below, and to permit the repayment of Agility Capital and of the 2017 Promissory Notes. The Sixth Amendment also amended our adjusted EBITDA covenant and added covenants requiring a minimum gross margin and specified debt to monthly recurring revenue ratios. This arrangement was treated as a normal modification of existing debt pursuant to the guidance of ASC 470-50 “Debt – Modifications and Extinguishments” (“ASC 470-50”). Because the net present value of the modified notes was lesser than 10% of the present value of the remaining cash flows under the old debt, the transaction was treated as a debt modification. In connection with the Sixth Amendment, we agreed to issue SaaS Capital a warrant to purchase up to 200,000 shares of its Common Stock at an exercise price of $0.35 per share, subject to certain adjustments for dividends, splits or reclassifications. The fair value of the warrant amounted to $56,834 and was capitalized as deferred financing costs, of which $17,366 was expensed at December 31, 2018, and $0 during 2017.

On May 31, 2018, we entered into a seventh amendment, or the Seventh Amendment, of the SaaS Capital Loan to permit the issuance of the 2018 Promissory Notes, as further described below, to amend our adjusted EBITDA, revenue renewal and total debt to monthly recurring revenue covenants, to increase the success fee payable upon repayment of the facility by $120,000 to $495,000, and to fix prepayment penalties until October 31, 2018.

On June 13, 2018, we entered into an eighth amendment, or the Eighth Amendment, of the SaaS Capital Loan to issue additional 2018 Promissory Notes.

On August 31, 2018, we entered into a ninth amendment, or the Ninth Amendment, of the SaaS Capital Loan to permit the issuance of the August 2018 Promissory Notes, as further described below, to amend our minimum adjusted EBITDA, revenue renewal, total debt to monthly recurring revenue and secured debt to monthly recurring revenue covenants, to increase the success fee payable upon repayment of the facility to $555,000 and to provide for twice monthly reporting of our projected cash flows.

During 2018, we borrowed $350,000 from the SaaS Capital Loan, and made principal payments of $3,244,249.

We owed $4,810,135 under the SaaS Capital Loan at December 31, 2018.

21

2017 Promissory Notes

On August 14, 2017, we borrowed an aggregate of $1,000,000 from seven lenders, or the 2017 Lenders, and issued promissory notes, or the 2017 Promissory Notes, for the repayment of the amounts borrowed. The 2017 Lenders are all accredited investors, certain of the 2017 Lenders are our shareholders, one of the 2017 Lenders is an affiliate of our director, Greg Akselrud, and two of the 2017 Lenders are each affiliated with a partner of Mr. Akselrud’s in the law firm of Stubbs Alderton and Markiles, LLP. The 2017 Promissory Notes are unsecured, have a maturity date of August 14, 2019 and all principal is due upon maturity. Amounts borrowed accrued interest at 12% per annum and accrued interest was payable monthly. We also issued to the 2017 Lenders three-year warrants to purchase an aggregate of 1,000,000 shares of our Common Stock at an exercise price of $0.35 per share. The fair value of the warrant amounted to $104,676 and was capitalized as deferred financing costs, of which $82,868 and $21,808 was expensed at December 31, 2018 and 2017, respectively.

On January 26, 2018, we paid approximately $1,074,000 to repay the 2017 Promissory Notes which included approximately $65,000 in additional interest expenses due to the repayment date which was prior to the maturity date. We owed $0 and $1,000,000 under the 2017 Promissory Notes at December 31, 2018 and 2017, respectively.

 Beedie Credit Agreement

On January 25, 2018, we entered into a non-revolving term credit agreement, or the Beedie Credit Agreement, with Beedie Investments Limited, or Beedie, to borrow up to a maximum of $7,000,000. Outstanding principal will accrue interest at the rate of 12% per annum increasing to 14% per annum if our gross margins fall below amounts specified in the Beedie Credit Agreement. Accrued interest on outstanding principal is payable monthly in arrears. We paid Beedie a commitment fee of $175,000 and will pay to Beedie a monthly standby fee of 0.325% on the unadvanced and available amount. Advances may be requested until July 25, 2020 and outstanding principal must be paid in full on January 25, 2021. Prepayment, which if at our option must be made in full and is otherwise required following certain asset dispositions, will be subject to a fee of 24 months accrued interest less all interest previously paid by us on the outstanding principal amount if paid prior to January 25, 2020. The initial minimum advance amount of $4,500,000 was advanced on January 26, 2018. Approximately $581,000 of the initial advance was used to repay Agility Capital to terminate the Agility Loan and to release Agility Capital’s security interest in our assets. Approximately $1,074,000 of the initial advance was used to repay the 2017 Promissory Notes. The $175,000 commitment fee was capitalized as deferred financing costs, of which $53,472 was expensed at December 31, 2018, and $0 during 2017.

The Beedie Credit Agreement contains customary covenants including, but not limited to, covenants to achieve specified adjusted EBITDA levels, to maintain minimum revenue renewal and liquidity levels, to maintain minimum gross margins, to maintain specified debt to monthly recurring revenue ratios, that limit capital expenditures and restrict our ability to pay dividends, purchase and sell assets outside the ordinary course, and that limit our ability to incur additional indebtedness. As of December 31, 2018, we were in compliance with such covenants. The occurrence of a material adverse change will be an event of default under the Beedie Credit Agreement, in addition to other customary events of default. Default interest will be charged at 18% per annum. We granted Beedie a security interest, subordinated to the security interest of SaaS Capital, in all of our assets through a pledge and security agreement, patent security agreement and trademark security agreement, each between us and Beedie. As additional security, our Subsidiary issued an unlimited guarantee to Beedie. Beedie is entitled to board of director observation rights during the term of the Beedie Credit Agreement. 

In connection with the Beedie Credit Agreement, we issued to Beedie a warrant, or the Beedie Warrant, to purchase up to 4,500,000 shares of our common stock at an exercise price of $0.35 per share subject to certain adjustments for dividends, splits or reclassifications, and a weighted average adjustment for certain issuances of common stock below the exercise price prior to January 26, 2019. Up to 2,500,000 additional shares of common stock under the Beedie Warrant will be exercisable on a pro rata basis to additional amounts borrowed if and when advanced under the Beedie Credit Agreement. We adopted ASU 2017-11 which revises ASC 815-10-15-74 to allow instruments with a down round feature to qualify for equity classification. Under the new guidance, the issuer would recognize the value of the feature only when it is activated and there is an actual reduction of the strike price or conversion feature.  The value of the adjustment is then to be recorded as deemed dividend and a reduction of income available to common stockholders. The fair value of the warrant amounted to $1,099,861 and was capitalized as deferred financing costs, of which $336,069 was expensed at December 31, 2018, and $0 during 2017.

On May 31, 2018, we entered into a first amendment, or the First Beedie Amendment, of the Beedie Credit Agreement to permit the issuance of the 2018 Promissory Notes to amend our adjusted EBITDA, revenue renewal and total debt to monthly recurring revenue covenants, and to add a secured debt to monthly recurring revenue covenant. In addition, we issued to Beedie a warrant to purchase up to 500,000 shares of our common stock at an exercise price of $0.35 per share subject to certain adjustments for dividends, splits or reclassifications, and a weighted average adjustment for certain issuances of common stock below the exercise price prior to January 25, 2019. This arrangement was treated as a normal modification of existing debt pursuant to the guidance of ASC 470-50 “Debt – Modifications and Extinguishments” (ASC 470-50). Because the net present value of the modified notes was lesser than 10% of the present value of the remaining cash flows under the old debt, the transaction was treated as a debt modification. The fair value of the warrant amounted to $120,330 and was capitalized as deferred financing costs, of which $23,398 was expensed at December 31, 2018, and $0 during 2017.

22

On June 13, 2018, we entered into a second amendment, or the Second Beedie Amendment, of the Beedie Credit Agreement to issue additional 2018 Promissory Notes. In addition, we issued to Beedie a warrant to purchase up to 100,000 shares of our common stock at an exercise price of $0.35 per share subject to certain adjustments for dividends, splits or reclassifications, and a weighted average adjustment for certain issuances of common stock below the exercise price prior to January 25, 2019. This arrangement was treated as a normal modification of existing debt pursuant to the guidance of ASC 470-50 “Debt – Modifications and Extinguishments” (ASC 470-50). Because the net present value of the modified notes was lesser than 10% of the present value of the remaining cash flows under the old debt, the transaction was treated as a debt modification. The fair value of the warrant amounted to $24,053 and was capitalized as deferred financing costs, of which $4,677 was expensed at December 31, 2018, and $0 during 2017.

On August 31, 2018, we entered into a third amendment, or the Third Beedie Amendment, of the Beedie Credit Agreement to borrow the second tranche of the term loan facility in the amount of $1,500,000, to permit the issuance of the August 2018 Promissory Notes, to amend the commitment fee, to amend our minimum adjusted EBITDA, revenue renewal, total debt to monthly recurring revenue and secured debt to monthly recurring revenue covenants and to provide for twice monthly reporting of our projected cash flows. In connection with the Third Beedie Amendment, we issued to Beedie a warrant to purchase up to 1,500,000 shares of our common stock and a warrant to purchase up to an additional 835,000 shares of our common stock at an exercise price of $0.35 per share subject to certain adjustments for dividends, splits or reclassifications, and a weighted average adjustment for certain issuances of common stock below the exercise price prior to January 25, 2019. The fair value of these warrants amounted to $412,484 and was capitalized as deferred financing costs, of which $56,894 was expensed at December 31, 2018, and $0 during 2017.

2018 Promissory Notes

On May 31, 2018, and June 15, 2018, we borrowed an aggregate of $1,500,000 and $500,000, respectively, from thirteen lenders, or the 2018 Lenders, and issued promissory notes, or the 2018 Promissory Notes, for the repayment of the amounts borrowed. The 2018 Lenders are all accredited investors, one of the 2018 Lenders is an affiliate of our director, Greg Akselrud, two of the 2018 Lenders are related to our Chairman and Chief Executive Officer, Brian Ross, and two of the 2018 Lenders are our employees. The 2018 Promissory Notes are unsecured, have a maturity date of May 30, 2021 and all principal is due upon maturity. Amounts borrowed accrue interest at 12% per annum and accrued interest is payable monthly. We also issued to the 2018 Lenders six-year warrants to purchase an aggregate of 3,000,000 shares of our common stock at an exercise price of $0.35 per share. The fair value of the warrants amounted to $737,218 and was capitalized as deferred financing costs, of which $143,348 was expensed at December 31, 2018, and $0 during 2017.

23

August 2018 Promissory Notes

On August 31, 2018, we borrowed an aggregate of $1,500,000 from ten lenders, or the August 2018 Lenders, and issued promissory notes, or the August 2018 Promissory Notes, for the repayment of the amounts borrowed. The August 2018 Lenders are all accredited investors. The August 2018 Promissory Notes are unsecured, have a maturity date of August 30, 2021 and all principal is due upon maturity. Amounts borrowed accrue interest at 12% per annum and accrued interest is payable monthly. We also issued to the August 2018 Lenders six-year warrants to purchase an aggregate of 1,500,000 shares of our common stock exercisable for cash at an exercise price of $0.35 per share. The fair value of the warrants amounted to $276,798 and was capitalized as deferred financing costs, of which $30,755 was expensed at December 31, 2018, and $0 during 2017.

Changes in Cash Flows

	Years Ended December 31,
	2018			2017
Cash flows from operating activities:
Net loss	$	(11,417,440	)	$	(2,424,488	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		604,258			707,081
Impairment of intangible assets		4,724,746			-
Amortization of deferred financing cost		943,377			249,125
Provision for bad debt		(225,408	)		(116,511	)
Fair value of options and warrants		469,041			862,859
(Gain) loss on sale of fixed assets		997			10,027
Amortization of debt discount fair value		-			18,966
Loss on debt extinguishment		-			106,034
Changes in operating assets and liabilities:
Accounts receivable		836,493			(346,515	)
Prepaid expenses		223,583			(150,156	)
Accounts payable and accrued expenses		221,234			(612,543	)
Deferred revenues		143,713			246,487
Other assets		14,910			(20,548	)
Net cash used in operating activities		(3,460,496	)		(1,470,182	)
Cash flows used in investing activities:
Capitalized software for internal use		(1,353,613	)		(1,713,759	)
Capital expenditures		(36,017	)		(63,429	)
Proceeds from sale of assets		750			895
Net cash used in investing activities		(1,388,880	)		(1,776,293	)
Cash flows provided by financing activities:
Principal repayments of credit facility		(3,244,248	)		(2,055,558	)
Proceeds from credit facility		5,489,850			2,703,000
Proceeds from promissory notes		3,500,000			1,000,000
Proceeds from sale of common stock		-			125,000
Proceeds from short-term loan		-			175,000
Repayments of short-term loan		-			(250,000	)
Repayments of promissory notes		(1,000,000	)		-
Net cash provided by financing activities		4,745,602			1,697,442
Effect of exchange rate changes on cash		(35,814	)		35,789
Net decrease in cash, cash equivalents and restricted cash		(139,588	)		(1,513,244	)
Cash, cash equivalents and restricted cash, beginning of year		216,883			1,730,127
Cash, cash equivalents and restricted cash, end of year	$	77,295		$	216,883

24

Comparison of Year Ended December 31, 2018 to December 31, 2017

As of December 31, 2018, we had cash of approximately $80,000.

Net cash used in operating activities was approximately $3.5 million for the year ended December 31, 2018 compared to net cash provided by operations of approximately $1.5 million for the same period in 2017. The change in operating cash flow was primarily due to higher operating losses and increased interest expenses in 2018.

Net cash used in investing activities was $1.4 million for the year ended December 31, 2018 compared to $1.8 million for the same period in 2017. The decrease in capitalization of development costs for internal-use software of approximately $350,000 accounted for the majority of the decrease.

Net cash provided by financing activities was $4.7 million for the year ended December 31, 2018 compared to $1.7 million for the same period in 2017. The increase in cash provided by financing activities is primarily due to $5.0 million in higher proceeds from our credit facility and promissory notes, offset with higher credit facility principal repayments of $1.2 million and prepayment of promissory notes of $1.0 million.

Exercise of warrants and options

We had no proceeds generated from the exercise of options or warrants during 2018 or 2017.

Other outstanding obligations at December 31, 2018

Warrants

As of December 31, 2018, 25,045,517 shares of our Common Stock are issuable pursuant to the exercise of warrants.

Options

As of December 31, 2018, 7,232,500 shares of our Common Stock are issuable pursuant to the exercise of options.

Stock awards

As of December 31, 2018, 120,000 shares of our Common Stock are subject to the vesting of stock awards.

25

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements.

Climate Change

Our opinion is that neither climate change, nor governmental regulations related to climate change, have had, or are expected to have, any material effect on our operations. 

Critical Accounting Policies 

Share-Based Payment

We account for stock-based compensation in accordance with ASC, Topic 718, Compensation-Stock Compensation, or ASC 718. Under the fair value recognition provisions of this topic, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense over the requisite service period, which is the vesting period. See Note 6 in the footnotes to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K for further information regarding our stock-based compensation assumptions and expenses.

We use the Black-Scholes-Merton option-pricing model to estimate the fair value of our options, which incorporates various subjective assumptions including volatility, risk-free interest rate, expected life, and dividend yield to calculate the fair value of stock option awards. Compensation expense recognized in the consolidated statements of operations is based on awards ultimately expected to vest and reflects estimated forfeitures. ASC 718 requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.

Revenue Recognition

On January 1, 2018, we adopted the new accounting standard ASC 606, Revenue from Contracts with Customers for all open contracts and related amendments using the modified retrospective method.  The adoption had no impact to the reported results. Results for reporting periods beginning after December 31, 2017 are presented under ASC 606, while the comparative information will not be restated and will continue to be reported under the accounting standards in effect for those periods.

We recognize revenue in accordance with ASC 606, the core principle of which is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to receive in exchange for those goods or services. To achieve this core principle, five basic criteria must be met before revenue can be recognized: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to performance obligations in the contract; and (5) recognize revenue when or as we satisfy a performance obligation.

We account for revenues when both parties to the contract have approved the contract, the rights and obligations of the parties are identified, payment terms are identified, and collectability of consideration is probable. Payment terms vary by client and the services offered.

Our SaaS revenues are generated from implementation and training fees and a monthly license fee, supplemented by per transaction fees paid by customers for monthly platform usage. The initial term of the customer contract is generally one year with one of two general cancellation policies. Each party may cancel the contract within the initial period or after the initial period, with 30-days’ prior notice. We do not provide any general right of return for our delivered items. Services associated with the implementation and training fees have standalone value to our customers, as there are third-party vendors who offer similar services to our services. Accordingly, they qualify as separate units of accounting. We allocate a fair value to each element deliverable at the recognition date and recognize such value when the services are provided. We base the fair value of the implementation and training fees on third-party evidence and the monthly license fee on vendor-specific objective evidence. Fees charged by third-party vendors for implementation and training services do not vary significantly from the fees charged by us. Services associated with implementation and training fees are generally rendered within a month from the initial contract date. The value attributed to the monthly license fees as well as the fees associated with monthly transaction-based platform usage are recognized in the corresponding period.

Useful Lives of Long-Lived Assets

We amortize our fixed assets, such as capitalized software for internal use, over their useful lives. We exercise judgment in determining the useful lives of such assets based on our historical experience. 

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk.

Not applicable.

Item 8.   Financial Statements and Supplementary Data.

The information required by this item is included in Item 15 of this Annual Report on Form 10-K.

Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

None.

26

Item 9A.  Controls and Procedures.

Evaluation of Disclosure Controls and Procedures 

Under the supervision and with the participation of our management, including our Chief Executive Officer (Principal Executive Officer and Principal Financial Officer), we conducted an evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act). Based on this evaluation, our Chief Executive Officer (Principal Executive Officer and Principal Financial Officer) concluded that our disclosure controls and procedures were effective as of December 31, 2018 (the end of the period covered by this report).

Management’s Annual Report on Internal Control over Financial Reporting 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting for our Company. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States and includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets, (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors, and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on our financial statements.

As required by Section 404 of the Sarbanes-Oxley Act of 2002 and the related rule of the SEC, management assessed the effectiveness of our internal control over financial reporting using the Internal Control-Integrated Framework (2013) developed by the Committee of Sponsoring Organizations of the Treadway Commission.  Based on this assessment, management concluded that our internal control over financial reporting was effective as of December 31, 2018. Management has not identified any material weaknesses in our internal control over financial reporting as of December 31, 2018.

Auditor Attestation

This annual report does not include an attestation report of our independent registered public accounting firm regarding internal control over financial reporting.  Management’s report was not subject to attestation by our independent registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit us to provide only management’s report in this annual report. 

Changes in Internal Control over Financial Reporting 

There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) under the Exchange Act) during the year ended December 31, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Item 9B.  Other Information 

Not applicable.

27

PART III

Item 10.  Directors, Executive Officers and Corporate Governance.

The following table sets forth the names, ages and principal position of our executive officers and directors as of April 16, 2019:

Name	Age	Position
Brian Ross	44	Chairman of the Board, President, Chief Executive Officer, Treasurer
Santi Pierini	55	Chief Operating Officer, President of our CAKE division
Damon Stein	43	General Counsel and Secretary
Paul Dumais	55	Senior Vice President Product Development
Mario Marsillo Jr.	50	Director
Gregory Akselrud	43	Director

Brian Ross. Mr. Ross has served as our President, Chief Executive Officer and director since November 2005, and as our Chairman of the Board since March 2013. He previously served as Senior Vice President of Business Development for iMall, Inc. from 1994 and became Director of Investor Relations in June 1997. iMall, Inc. was acquired by Excite@Home in October 1999. Mr. Ross then served as a Business Development Manager in Excite@Home’s E-Business Services Group until December 1999. After the sale of iMall, Mr. Ross was a founding investor of GreatDomains Inc. which was sold in October 2000 to Verisign. Between 2000 and 2003, he was Director of Business Development for Prime Ventures Inc., a leading Venture Partner firm focusing on early stage companies in Southern California. In July 2004, Mr. Ross became a founding investor in E-force Media, a diversified online marketing company where he acted as interim Director of Business Development. Mr. Ross attended UC Santa Barbara.

We believe that Mr. Ross is qualified to serve as a director for the following reasons: Mr. Ross, who is one of our founders, is an Internet industry veteran with over two decades of experience.  He has been our Chief Executive Officer for more than ten years and he has a proven track record with the aforementioned companies, which were all operating in online marketing solutions and e-commerce. Additionally, Mr. Ross has played an important role in the development and growth of various Internet companies, taking them from start-up companies through the various stages of their growth cycle.

Santi Pierini. Mr. Pierini was appointed as our Chief Operating Officer in October 2014. Mr. Pierini joined us in February 2014 as our Executive Vice President of Marketing. Mr. Pierini has previously served in senior executive positions at InQuira, Inc. (acquired by Oracle Corporation) from 2009 to 2010, Day Software (now Adobe Marketing Cloud) from 2002 to 2009, Vignette Corporation (acquired by OpenText Corporation) from 2000 to 2002 and OnDisplay Creative (acquired by Vignette Corporation) from 1997 to 2000. Earlier in his career, he worked in marketing at Dun & Bradstreet, Jet Propulsion Laboratory as a systems architect and as a senior management consultant for Andersen Consulting (now Accenture). Mr. Pierini is a graduate of California Polytechnic State University, San Luis Obispo with a B.S. in Computer Science.  

Damon Stein. Mr. Stein has served as our General Counsel since January 2007. Mr. Stein received his B.A. degree from the University of California at Berkeley. He was then awarded a partial academic scholarship to Pepperdine University where he received his J.D./M.B.A. Mr. Stein is licensed to practice law in California.

Paul Dumais. Mr. Dumais was appointed as our Senior Vice President Product Development in November 2017. Mr. Dumais joined us as Senior Vice President of Product in April 2016. Mr. Dumais has 25 years of experience as an executive, systems architect and inventor in a variety of technology ventures. From September 2012 through April 2016, Mr. Dumais was the Vice President of Product Development at Scalable Network Technologies, Inc., a simulation software provider. Mr. Dumais previously served as Chief Technology Officer at Mom, Inc. (dba Modern Mom) from February 2010 to January 2013. Mr. Dumais studied Computer Science at the University of Calgary.

Mario Marsillo Jr. Mr. Marsillo has been a director since April 2014. Mr. Marsillo is the Managing Director of Private Equity for Network 1 Financial Securities Inc., or Network 1, a New Jersey based FINRA member firm offering a wide array of investment banking services and has been with Network 1 since 2010. Prior to his association with Network 1, Mr. Marsillo acquired Skyebanc, Inc., a registered broker dealer, with a specialty towards private equity, and served as its Vice President of Private Equity and Business Development. Mr. Marsillo currently holds the Series 7, 63 79, 99 and 24 FINRA qualifying examinations. Mr. Marsillo attended the City University of New York.

We believe Mr. Marsillo is qualified to serve as a director because Mr. Marsillo is a sophisticated businessman with investment banking and private equity experience, was an early investor in us and has previously assisted us in raising capital.  

28

Gregory Akselrud. Mr. Akselrud has been a director since April 2014. Mr. Akselrud is a founder and partner of Stubbs, Alderton & Markiles, LLP, or Stubbs Alderton, a Southern California based business law firm with corporate, public securities, mergers and acquisitions, intellectual property and business litigation practice groups, and joined Stubbs Alderton in 2002. Mr. Akselrud chairs Stubbs Alderton’s Internet, Digital Media and Entertainment practice group and has extensive experience representing public companies at all stages of their growth. In addition to working as a full time attorney, Mr. Akselrud is an Adjunct Professor of Law at Loyola Law School, Los Angeles. Mr. Akselrud is a member of the California Bar. Mr. Akselrud received his B.A. from University of California at Los Angeles and his J.D., cum laude, from Loyola Law School.

We believe Mr. Akselrud is qualified to serve as a director because Mr. Akselrud advises a wide range of public and private clients across a number of industries, including companies in digital media, Internet, entertainment, technology, consumer electronics and apparel, and has extensive experience representing public companies at all stages of their growth.

Section 16(a) Beneficial Ownership Reporting Compliance

Section 16(a) of the Exchange Act requires that our executive officers, directors and persons who own more than ten percent of a registered class of our equity securities file reports of ownership on Form 3 and changes in ownership on Form 4 or 5 with the SEC. Such executive officers, directors and ten percent stockholders are also required by the SEC rules to furnish to us copies of all Section 16(a) reports that they file. Based solely on our review of the copies of such forms received by us, or written representations from certain reporting persons that they were not required to file a Form 5, we believe that, during the fiscal year ended December 31, 2018, with the exception of a Form 3 that should have been filed on August 31, 2018 by Beedie and its affiliates, as a ten percent stockholder, our executive officers, directors and ten percent stockholders complied with all Section 16(a) filing requirements applicable to such persons.

Code of Ethics

We have adopted a Code of Business Conduct Ethics that applies to the registrant's principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions. We will provide a copy of our Code of Ethics, free of charge, upon request.

Committees of the Board of Directors

Our Board of Directors has not yet established any committees, including an Audit Committee, a Compensation Committee or a Nominating Committee. The typical functions of such committees are currently being undertaken by our Board of Directors.

Audit Committee Financial Expert

Currently no member of our Board of Directors is an audit committee financial expert.

Item 11. Executive Compensation.

The following table sets forth, for the last two completed fiscal years, all compensation paid, distributed or accrued for services rendered to us by (i) all individuals serving as our principal executive officer or acting in a similar capacity during the last completed fiscal year, regardless of compensation level; and (ii) our two most highly compensated executive officers, other than the principal executive officer, who were serving as executive officers at the end of the last completed fiscal year and whose total compensation exceeded $100,000:

Summary Compensation Table

Name and Principal Position	Year	Salary ($)	Bonus ($)	Stock Awards	Option Awards ($) (1)	Non-Equity Incentive Plan Compensation ($)	Non- Qualified Deferred Compensation Earnings	All Other Compensation ($) (2)	Total ($)
Brian Ross,	2018	312,159 (3)	-	-	-	-	-	22,942	335,101
Chief Executive Officer	2017	309,515	35,000	-	-	-	-	16,842	361,357
Damon Stein,	2018	312,159 (3)	-	-	-	-	-	22,942	335,101
General Counsel and Secretary	2017	309,515	20,000	-	-	-	-	16,842	346,357
Paul Dumais,	2018	254,616	-	-	131,161 (4)	-	-	11,119	396,896
Sr. VP Product Development	2017	247,200	-	-	92,761 (5)	-	-	11,564	351,525

29

(1)	The grant date fair dollar value recognized for the stock option awards was determined in accordance with ASC Topic 718. For a disclosure of the assumptions made in the valuation please refer to footnote 6 in our financial statements filed under Item 8 of this Annual Report on Form 10-K.
(2)	Includes health-related insurance paid by us on behalf of the officer.
(3)	Excludes $6,642 in deferred compensation during the year.
(4)	5-year warrant to purchase up to 500,000 shares of our Common Stock at an exercise price of $0.50 granted on May 11, 2018, vesting quarterly over three years.
(5)	5-year warrant to purchase up to 750,000 shares of our Common Stock at an exercise price of $0.50 granted on November 9, 2017, vesting quarterly over three years.

We have no plans or arrangements with respect of remuneration received or that may be received by our executive officers named in the table above to compensate such officers in the event of termination of employment (as a result of resignation, retirement or change of control) or a change of responsibilities following a change of control, except if we elect to terminate Mr. Ross’ or Mr. Stein’s employment without cause during the term of his respective employment agreement as described below, each shall be entitled to a severance payment of the greater of the remaining payments due on the term of the agreement or an annual base salary of one year, and all unvested options, bonuses and other compensation shall vest on the date of termination. 

Employment Agreements

We have written employment agreements with all of our employees. The main terms of the executive employment agreements of Brian Ross, our Chairman of the Board, President and Chief Executive Officer, Damon Stein, our General Counsel and Secretary, and Paul Dumais, our Senior Vice President Product Development, are summarized below.

Mr. Ross’ employment agreement, as amended, was effective as of November 9, 2012, and continues until the earlier of June 30, 2021 or its earlier termination or expiration. Under the agreement Mr. Ross is entitled to an annual base salary of $275,000. Mr. Ross is entitled to an annual raise of three percent and additional annual raises and bonuses at the discretion of our Board of Directors. Any bonuses awarded will not exceed thirty percent of Mr. Ross’s base salary. If we do not make monthly salary payments during the term of his employment, such salary will accrue without interest. Mr. Ross is entitled to other benefits, including, reimbursement for reasonable business expenses and health insurance premiums. In addition, in 2007 and 2012, Mr. Ross was granted non-qualified stock options to purchase up to an aggregate of 5,100,000 of our shares, of which 3,100,000 are exercisable at December 31, 2017. The employment agreement may be terminated by us without cause upon 30-days prior written notice. If we elect to terminate Mr. Ross’s employment without cause during the term of his employment, he shall be entitled to a severance payment of the greater of the remaining payments due on the term of the agreement or an annual base salary of one year and all unvested options, bonuses and other compensation shall vest on the date of termination. We may also terminate the agreement and Mr. Ross’s employment upon his illness or disability for a continuous period of more than 45 days, his death or for cause. The agreement contains customary confidentiality and assignment of work product provisions.

Mr. Stein’s employment agreement, as amended, was effective as of November 9, 2012, and continues until the earlier of December 31, 2019 or its earlier termination or expiration. Under the agreement Mr. Stein is entitled to an annual base salary of $275,000. Mr. Stein is entitled to an annual raise of three percent and additional raises and bonuses at the discretion of our Board of Directors. Any bonuses awarded will not exceed thirty percent of Mr. Stein’s base salary. If we do not make monthly salary payments during the term of his employment, such salary will accrue without interest. Mr. Stein is entitled to other benefits, including, reimbursement for reasonable business expenses and health insurance premiums. In addition, in 2007, 2009, and 2012 Mr. Stein was granted non-qualified stock options to purchase up to an aggregate of 3,775,000 of our shares, of which 3,375,000 are exercisable at December 31, 2017. The agreement may be terminated by us without cause upon 30-days prior written notice. If we elect to terminate Mr. Stein’s employment without cause during the term, he shall be entitled to severance payment of the greater of the remaining payments due on the term of the agreement or an annual base salary of one year and all unvested options, bonuses and other compensation shall vest on the date of termination. We may also terminate the agreement and Mr. Stein’s employment immediately upon his illness or disability for a continuous period of more than 45 days, his death or for cause. The agreement contains customary confidentiality and assignment of work product provisions.

Mr. Dumais’ employment agreement was effective as of November 9, 2017. Mr. Dumais’ employment with us is at will. Mr. Dumais is entitled to an annual base salary of $240,000. Mr. Dumais is also entitled to other customary benefits including reimbursement for reasonable business expenses. The agreement contains customary confidentiality and assignment of work product provisions. In addition, in 2017, Mr. Dumais was granted a five year warrant to purchase up to 750,000 shares of our Common Stock at an exercise price of $0.50 per share, vesting in equal quarterly installments over 3 years commencing on October 1, 2016, which may be exercised in full or part for cash or via cashless exercise, of which 249,750 are exercisable as of December 31, 2017.

30

Pension, Retirement or Similar Benefit Plans

There are no arrangements or plans in which we provide pension, retirement or similar benefits for directors or executive officers. Our directors and executive officers may receive stock options at the discretion of our Board in the future.

Outstanding Equity Awards at Fiscal Year-End

The following table presents the outstanding equity awards held as of December 31, 2018 by our Executive Officers.

OUTSTANDING EQUITY AWARDS AT FISCAL YEAR-END

Name	Number of Securities Underlying Unexercised Options (#) Exercisable			Number of Securities Underlying Unexercised Options (#) Unexercisable			Option Exercise Price ($)		Option Expiration Date
Brian Ross		3,100,000			-		$	0.31	5/24/2022
Damon Stein		3,100,000			-		$	0.31	5/24/2022
		275,000			-		$	0.55	12/04/2019
Paul Dumais		499,950	(1)		250,050	(1)	$	0.50	11/09/2022
		81,650	(2)		418,350	(2)	$	0.50	5/11/2023

(1)	Consists of warrants to purchase 750,000 shares of our Common Stock vesting on a quarterly basis over a period of 36 months commencing on October 1, 2016.
(2)	Consists of warrants to purchase 500,000 shares of our Common Stock vesting on a quarterly basis over a period of 36 months commencing on April 1, 2018.

Director Compensation 

The following table presents the compensation paid as of December 31, 2018 to our non-employee Directors.

Name	Fees earned or paid in cash ($)		Stock awards ($) (1)		Option awards ($)	Non-equity incentive plan compensation ($)	Non- qualified deferred compensation earnings ($)	All other compensation ($)	Total ($)
Mario Marsillo, Jr.		60,000		60,000						120,000
Gregory Akselrud		60,000		60,000						120,000

(1) The grant date fair dollar value recognized for the stock awards was determined in accordance with ASC Topic 718. For a disclosure of the assumptions made in the valuation please refer to footnote 6 in our financial statements filed under Item 8 of this Annual Report on Form 10-K.

Our non-employee directors, Mario Marsillo Jr. and Gregory Akselrud, receive an annual compensation of $120,000 a year in consideration of their service to us as directors. Half of such compensation is in the form of restricted stock, consisting of 120,000 shares of our Common Stock at a value of $0.50 per share, vesting in 4 equal quarterly increments commencing on July 1, 2018.

The Chairman of our Board of Directors, Mr. Brian Ross, does not receive any additional compensation for his services as a director.  Mr. Ross is a current executive officer. Mr. Ross' compensation is fully reflected in the Summary Compensation Table above.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholders Matters.

As of April 16, 2019 we had 66,179,709 shares of our Common Stock issued and outstanding. The following table sets forth information regarding the beneficial ownership of our Common Stock as of April 16, 2019 by:

● each person known by us to be the beneficial owner of more than 5% of our Common Stock;

31

● our directors;

● each of our executive officers named in the compensation tables in Item 11; and

● all of our executive officers and directors as a group.

	COMMON STOCK
	# OF		% OF
NAME	SHARES		CLASS
Brian Ross (1)		10,860,000		15.6%
Damon Stein (2)		5,579,711		8.0%
Paul Dumais (3)		791,625		1.2%
Mario Marsillo Jr. (4)		1,379,724		2.1%
Gregory Akselrud (5)		285,553		0.4%
All current officers and directors as a group (6 persons) (6)		20,790,268		27.5%

(1)	Includes 3,100,000 options held by Mr. Ross and 150,000 warrants vested held by Mr. Ross’ spouse and that will vest within the next 60 days. Mr. Ross disclaims beneficial ownership of the 150,000 warrants vested except to the extent of his pecuniary interest therein.
(2)	Includes 3,375,000 options vested and that will vest within the next 60 days.
(3)	Includes 791,625 warrants vested and that will vest within the next 60 days.
(4)	Includes 60,000 options vested and that will vest within the next 60 days.
(5)	Includes 60,000 options and 75,000 warrants vested and that will vest within the next 60 days.
(6)	Includes 6,595,000 options and 2,891,625 warrants vested and that will vest within the next 60 days.

Securities authorized for issuance under equity compensation plans. 

The table below provides information regarding all compensation plans as of the end of the most recently completed fiscal year (including individual compensation arrangements) under which equity securities of the registrant are authorized for issuance.  Our stock option plan, or the Plan, was adopted effective as of December 15, 2006 and options may be granted under the Plan through December 14, 2016; the Plan is now expired.  The Plan was amended effective as of May 17, 2006, May 5, 2011, and May 27, 2012 to increase the number of shares available under the Plan for non-qualified stock options from 4,300,000 to 22,500,000. The Plan was amended effective May 24, 2012 to increase the number of options that may be granted in any year to any optionee from 2,000,000 to 4,000,000 shares. The Plan permitted the grant of both incentive stock options (if our shareholders approve the plan) and non-qualified stock options. In addition, in 2014, we issued warrants to purchase up to an aggregate of 5,050,000 shares of our Common Stock to certain of our executive officers as individual compensation arrangements.

Equity Compensation Plan Information
Plan category	Number of securities to be issued upon exercise of outstanding options, warrants and rights (a)		Weighted- average exercise price of outstanding options, warrants and rights (b)		Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (c)
Equity compensation plans approved by security holders		n/a		n/a		n/a
Equity compensation plans not approved by security holders		19,771,841	$	0.60		-
Total		19,771,841	$	0.60		-

32

Item 13. Certain Relationship and Related Party Transactions, and Director Independence.

Related Person Transactions

None.

Director Independence

As our Common Stock is currently quoted on the OTCQB Marketplace, we are not subject to the rules of any national securities exchange which require that a majority of a listed company’s directors and specified committees of the Board of Directors meet independence standards prescribed by such rules. We believe that Mr. Marsillo and Mr. Akselrud would qualify as "independent" if we were subject to the rules of the Nasdaq Stock Market.

Item 14. Principal Accountant Fees and Services

The following table summarizes the fees of RBSM LLP, our independent registered public accounting firm billed for each of the last two fiscal years for audit services and other services:

Fee Category	2018		2017
Audit Fees (1)	$	90,500	$	90,500
Audit Related Fees (2)		25,000		-
Tax Fees (3)		12,500		12,500
All Other Fees (4)		-		-
Total Fees	$	128,000	$	103,000

(1) Consists of fees billed for professional services rendered in connection with the audit of our annual financial statements, review of our Form 10-K, review of our interim financial statements included in our Form 10-Q and services that are normally provided by our independent registered public accounting firm in connection with year-end statutory and regulatory filings or engagements.

(2) Consists of fees billed for assurance and related services that are reasonably related to the performance of the audit or review of our financial statements and are not reported under “Audit Fees”, such as review of our prospectus supplement and related offering procedures, Form 8-K filings, and services that are normally provided by our independent registered public accounting firm.

(3) Consists of fees billed for professional services for our tax compliance, tax advice and tax planning.

(4) The services provided by our independent registered public accounting firm other than the services reported above.

We do not have an Audit Committee. Our Board of Directors pre-approves all auditing services and permissible non-audit services provided to us by our independent registered public accounting firm. All fees listed above were pre-approved in accordance with this policy. 

PART IV

 Item 15.  Exhibits and Financial Statement Schedules

a. Index to Financial Statements and Financial Statement Schedules

	Page
Report of Independent Registered Public Accounting Firm	F-2
Consolidated Balance Sheets as of December 31, 2018 and 2017	F-3
Consolidated Statements of Operations for the years ended December 31, 2018 and 2017	F-4
Consolidated Statements of Comprehensive Loss for the years ended December 31, 2018 and 2017	F-5
Consolidated Statements of Changes in Stockholders’ Deficit for the years ended December 31, 2018 and 2017	F-6
Consolidated Statements of Cash Flows for the years ended December 31, 2018 and 2017	F-7
Notes to Consolidated Financial Statements	F-8 – F-20

All other schedules for which provision is made in the applicable accounting regulations of the SEC are not required under the related instructions, or are inapplicable, and therefore have been omitted.

33

b. Exhibits

EXHIBIT NO.	DESCRIPTION
3.1**	Composite Copy of Certificate of Incorporation, as amended as of October 10, 2014 and February 4, 2019.
3.2	Certificate of Designation of 10% Series A Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form SB-2 filed on December 22, 2006).
3.3	Certificate of Designation of 8% Series B Convertible Preferred Stock (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-QSB filed on August 13, 2007).
3.4	By-laws of the Company (incorporated by reference to the Company’s Registration Statement on Form SB-2 filed on December 22, 2006).
3.5	Certificate of Amendment to the Certificate of Designation of 8% Series B Convertible Preferred Stock (incorporated by reference to the Company's Annual Report on Form 10-K filed on March 29, 2012).
4.1	Form of Common Stock Certificate (incorporated by reference to the Company’s Registration Statement on Form SB-2 filed on December 22, 2006).
4.2*	Form of Warrant to Purchase Stock issued September 18, 2014 (incorporated by reference to the Company’s Annual Report on Form 10-K filed on March 19, 2015).
4.3*	Form of Warrant to Purchase Stock issued December 12, 2014 (incorporated by reference to the Company’s Annual Report on Form 10-K filed on March 19, 2015).

4.4*	Form of Warrant to Purchase Stock issued December 12, 2014 (incorporated by reference to the Company’s Annual Report on Form 10-K filed on March 19, 2015).
4.5	Form of Warrant to Purchase Stock issued March 27, 2015 (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on May 11, 2015).
4.6	Form of Warrant to Purchase Stock issued May 5, 2016 (incorporated by reference to the Company’s Current Report on Form 8-K filed on May 5, 2016).
4.7*	Form of Warrant to Purchase Stock issued on June 9, 2016 (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on August 8, 2016).
4.8	Form of Warrant to Purchase Stock issued on June 30, 2016 (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on August 8, 2016).

4.9	Form of Warrant to Purchase Stock issued November 29, 2016 (incorporated by reference to the Company’s Current Report on Form 8-K filed on November 30, 2016).
4.10	Form of Warrant to Purchase Stock issued November 29, 2016 (incorporated by reference to the Company’s Current Report on Form 8-K filed on November 30, 2016).
4.11	Form of Warrant to Purchase Stock issued on August 14, 2017 (incorporated by reference to the Company’s Current Report on Form 8-K filed on August 16, 2017).
4.12*	Form of Warrant to Purchase Stock issued on November 9, 2017 (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on November 14, 2017).
4.13*	Form of Warrant to Purchase Stock issued on November 9, 2017 (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on November 14, 2017).
4.14	Form of Warrant to Purchase Stock issued on January 25, 2018 (incorporated by reference to the Company’s Current Report on Form 8-K filed on January 31, 2018).
4.15	Form of Warrant to Purchase Stock issued on January 25, 2018 (incorporated by reference to the Company’s Current Report on Form 8-K filed on January 31, 2018).
4.16	Form of Warrant to Purchase Stock issued on May 31, 2018 and June 15, 2018 (incorporated by reference to the Company’s Current Report on Form 8-K filed on June 6, 2018).

34

4.17	Form of Warrant to Purchase Stock issued on May 31, 2018 (incorporated by reference to the Company’s Current Report on Form 8-K filed on June 6, 2018).
4.18	Form of Warrant to Purchase Stock issued on August 31, 2018 (incorporated by reference to the Company’s Current Report on Form 8-K filed on September 5, 2018).
4.19	Form of Warrant to Purchase Stock issued on August 31, 2018 (incorporated by reference to the Company’s Current Report on Form 8-K filed on September 5, 2018).
10.1*	Employment Agreement, dated November 9, 2012, between Accelerize New Media, Inc. and Brian Ross (incorporated by reference to the Company's Quarterly Report on Form 10-Q filed on November 14, 2012).
10.2*	Amendment No. 1 to Employment Agreement, dated as of June 9, 2016, between Brian Ross and Accelerize Inc. (incorporated by reference to the Company’s Current Report on Form 8-K filed on June 13, 2016).
10.3*	Employment Agreement, dated November 9, 2012, between Accelerize New Media, Inc. and Damon Stein (incorporated by reference to the Company's Quarterly Report on Form 10-Q filed on November 14, 2012).
10.4*	Amendment No. 1 to Employment Agreement, dated November 9, 2017, between Accelerize Inc. and Damon Stein (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on November 14, 2017).
10.5*	Employment Agreement, dated as of February 10, 2014, between Accelerize New Media, Inc. and Santi Pierini (incorporated by reference to the Company's Quarterly Report on Form 10-Q filed on May 13, 2014).
10.6*	Amendment No. 1 to Employment Agreement, dated as of July 9, 2014, between Accelerize New Media, Inc. and Santi Pierini (incorporated by reference to the Company’s Annual Report on Form 10-K filed on March 19, 2015).

10.7*	Amendment No. 2 to Employment Agreement, dated as of September 18, 2014, between Accelerize Inc. and Santi Pierini (incorporated by reference to the Company’s Current Report on Form 8-K filed on September 18, 2014).
10.8*	Amendment No. 3 to Employment Agreement, dated as of January 12, 2015, between Accelerize Inc. and Santi Pierini (incorporated by reference to the Company’s Annual Report on Form 10-K filed on March 19, 2015).
10.9*	Amendment No. 4 to Employment Agreement, dated May 6, 2015, between Accelerize Inc. and Santi Pierini (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on May 11, 2015).
10.10*	Employment Agreement, dated as of April 12, 2016, between Anthony Mazzarella and Accelerize Inc. (incorporated by reference to the Company’s Current Report on Form 8-K filed on April 13, 2016).
10.11*	Employment Agreement, dated as of November 9, 2017, between Paul Dumais and Accelerize Inc. (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on November 14, 2017).
10.12*	Accelerize New Media, Inc. Stock Option Plan (incorporated by reference to the Company’s Registration Statement on Form SB-2 filed on December 22, 2006).
10.13*	Form of Stock Option Agreement (incorporated by reference to the Company’s Registration Statement on Form SB-2 filed on December 22, 2006).

10.14*	Amendment No. 1 to Accelerize New Media, Inc. Stock Option Plan (incorporated by reference to the Company's Quarterly Report on Form 10-Q filed on May 10, 2011).
10.15*	Amendment No. 2 to Accelerize New Media, Inc. Stock Option Plan (incorporated by reference to the Company's Quarterly Report on Form 10-Q filed on May 10, 2011).
10.16*	Amendment No. 3 to Accelerize New Media, Inc. Stock Option Plan (incorporated by reference to the Company's Annual Report on Form 10-K filed on March 29, 2012).
10.17*	Amendment No. 4 to Accelerize New Media, Inc. Stock Option Plan (incorporated by reference to the Company's Current Report on Form 8-K filed on May 29, 2012).
10.18*	Form of Stock Option Agreement (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on May 11, 2015).

35

10.19*	Form of Stock Option Agreement (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on May 11, 2015).
10.20	Standard Multi-Tenant Office Lease-Gross, dated January 8, 2014, between Accelerize New Media, Inc. and Ferrado Bayview, LLC (incorporated by reference to the Company's Current Report on Form 8-K filed on January 14, 2014).
10.21	First Amendment to Standard Multi-Tenant Office Lease-Gross, dated August 25, 2017, between Accelerize Inc. and Ferrado Bayview, LLC (incorporated by reference to the Company's Current Report on Form 8-K filed on August 29, 2017).

10.22	Form of Securities Purchase Agreement (incorporated by reference to the Company’s Current Report on Form 8-K filed on August 14, 2015).
10.23	Form of Warrant Purchase Agreement (incorporated by reference to the Company’s Current Report on Form 8-K filed on August 14, 2015).
10.24	Loan Agreement, dated March 11, 2016, between Accelerize Inc. and Agility Capital II, LLC. (incorporated by reference to the Company’s Annual Report on Form 10-K filed on March 17, 2016).
10.25	Intellectual Property Security Agreement, dated March 11, 2016, between Accelerize Inc. and Agility Capital II, LLC (incorporated by reference to the Company’s Annual Report on Form 10-K filed on March 17, 2016).
10.26	First Amendment to Loan Agreement, dated November 29, 2016, between Accelerize Inc. and Agility Capital II, LLC (incorporated by reference to the Company’s Current Report on Form 8-K filed on November 30, 2016).
10.27	Third Amendment to Loan Agreement dated November 8, 2017 between Accelerize Inc. and Agility Capital II, LLC (incorporated by reference to the Company’sQuarterly Report on Form 10-Q filed on November 14, 2017).
10.28	Loan and Security Agreement, dated May 5, 2016, between Accelerize Inc. and SaaS Capital Funding II, LLC (incorporated by reference to the Company’s Current Report on Form 8-K filed on May 6, 2016).
10.29	Patent, Trademark and Copyright Security Agreement, dated May 5, 2016, between Accelerize Inc. and SaaS Capital Funding II, LLC (incorporated by reference to the Company’s Current Report on Form 8-K filed on May 6, 2016).
10.30	First Amendment to Loan and Security Agreement, dated November 29, 2016, between Accelerize Inc. and SaaS Capital Funding II, LLC (incorporated by reference to the Company’s Current Report on Form 8-K filed on November 30, 2016).
10.31	Second Amendment to Loan and Security Agreement, dated May 10, 2017, between Accelerize Inc. and SaaS Capital Funding II, LLC (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on May 11, 2017).
10.32	Third Amendment to Loan and Security Agreement, dated June 16, 2017, between Accelerize Inc. and SaaS Capital Funding II, LLC (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on August 14, 2017).

10.33	Fourth Amendment to Loan and Security Agreement, dated August 14, 2017, between Accelerize Inc. and SaaS Capital Funding II, LLC (incorporated by reference to the Company’s Current Report on Form 8-K filed on August 16, 2017).
10.34	Fifth Amendment to Loan and Security Agreement, Limited Waiver and Consent, dated November 8, 2017, between Accelerize Inc. and SaaS Capital Funding II, LLC (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on November 14, 2017).

10.35	Sixth Amendment to Loan and Security Agreement, dated January 25, 2018, between Accelerize Inc. and SaaS Capital Funding II, LLC (incorporated by reference to the Company’s Annual Report on Form 10-K filed on March 27, 2018).
10.36	Seventh Amendment to Loan and Security Agreement, dated January 25, 2018, between Accelerize Inc. and SaaS Capital Funding II, LLC (incorporated by reference to the Company’s Current Report on Form 8-K filed on June 6, 2018).
10.37	Eighth Amendment to Loan and Security Agreement between Accelerize Inc. and SaaS Capital Funding II, LLC, dated as of June 13, 2018 (incorporated by reference to the Company’s Current Report on Form 8-K filed on June 18, 2018).
10.38	Ninth Amendment to Loan and Security Agreement between Accelerize Inc. and SaaS Capital Funding II, LLC, dated as of August 31, 2018 (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on November 14, 2018).

36

10.39**	Tenth Amendment to Loan and Security Agreement between Accelerize Inc. and SaaS Capital Funding II, LLC, dated as of January 23, 2019.
10.40**	Payment Deferral Agreement between Accelerize Inc. and Saas Captial Funding II, LLC, dated as of March 1, 2019.
10.41*	Form of Restricted Stock Agreement entered into on July 1, 2016 (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on November 8, 2016).
10.42*	Form of Restricted Stock Agreement entered into on July 1, 2017 (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on November 14, 2017).
10.43*	Form of Restricted Stock Agreement entered into on July 1, 2018 (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on November 14, 2018).
10.44	Confidential Settlement Agreement and Release, dated November 29, 2016, between Accelerize Inc. and Jeff McCollum (incorporated by reference to the Company’s Current Report on Form 8-K filed on November 30, 2016).
10.45	Form of Promissory Note issued on August 14, 2017 (incorporated by reference to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 16, 2017).
10.46	Credit Agreement, dated January 25, 2018, between Accelerize Inc. and Beedie Investments Limited (incorporated by reference to the Company’s Annual Report on Form 10-K filed on March 27, 2018).
10.47	Pledge and Security Agreement, dated January 25, 2018, between Accelerize Inc. and Beedie Investments Limited (incorporated by reference to the Company’s Annual Report on Form 10-K filed on March 27, 2018).
10.48	Guarantee Made by Cake Marketing UK Ltd. in favor of Beedie Investments Limited, dated January 25, 2018 (incorporated by reference to the Company’s Annual Report on Form 10-K filed on March 27, 2018).
10.49	Form of Promissory Note issued on May 31, 2018 and June 15, 2018 (incorporated by reference to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on June 6, 2018).
10.50	Form of Promissory Note issued on August 31, 2018 (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on November 14, 2018).
10.51	First Amending Agreement between Accelerize Inc. and Beedie Investments Limited, dated as of May 31, 2018 (incorporated by reference to the Company’s Current Report on Form 8-K filed on June 6, 2018).
10.52	Second Amending Agreement between Accelerize Inc. and Beedie Investments Limited, dated as of June 13, 2018 (incorporated by reference to the Company’s Annual Report on Form 8-K filed on June 18, 2018).
10.53	Third Amending Agreement between Accelerize Inc. and Beedie Investments Limited, dated as of August 31, 2018 (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on November 14, 2018).
10.54**	Fourth Amending Agreement between Accelerize Inc. and Beedie Investments Limited, dated as of January 23, 2019.
10.55**	Fifth Amending Agreement between Accelerize Inc. and Beedie Investments Limited, dated as of March 1, 2019.
23.1**	Consent of RBSM LLP.
31.1**	Rule 13a-14(a) Certification.
32.1***	Certification pursuant to 18 U.S.C. Section 1350.

101.1** The following materials from the Company's Annual Report on Form 10-K for the year ended December 31, 2018, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Loss, (iv) the Consolidated Statements of Changes in Stockholders’ Deficit, (v) the Consolidated Statements of Cash Flows, and (vi) related notes to these financial statements.

*     Management contract or compensatory plan or arrangement.

**   Filed herewith.

*** Furnished herewith.

Item 16. Form 10-K Summary.

None. 

37

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

ACCELERIZE INC.

By:    /s/ Brian Ross

Brian Ross

President and Chief Executive Officer

Date: April 16, 2019

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

SIGNATURE	TITLE	DATE
By: /s/ Brian Ross	Chairman of the Board, President and Chief Executive Officer	April 16, 2019
Brian Ross	(Principal executive officer, principal financial officer and principal accounting officer)
By: /s/ Mario Marsillo Jr.	Director	April 16, 2019
Mario Marsillo Jr.
By: /s/ Gregory Akselrud	Director	April 16, 2019
Gregory Akselrud

38

ACCELERIZE INC. 

FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 and 2017

Index to Financial Statements and Financial Statement Schedules

The following consolidated financial statements and financial statement schedules are included on the pages indicated:
	Page
Report of Independent Registered Public Accounting Firm	F-2
Consolidated Balance Sheets as of December 31, 2018 and 2017	F-3
Consolidated Statements of Operations for the years ended December 31, 2018 and 2017	F-4
Consolidated Statements of Comprehensive Loss for the years ended December 31, 2018 and 2017	F-5
Consolidated Statements of Changes in Stockholders’ Deficit for the years ended December 31, 2018 and 2017	F-6
Consolidated Statements of Cash Flows for the years ended December 31, 2018 and 2017	F-7
Notes to Consolidated Financial Statements	F-8 – F-21

F-1

Report of Independent Registered Public Accounting Firm

The Stockholders and the Board of Directors of

Accelerize Inc. and Subsidiary

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Accelerize Inc. and Subsidiary (collectively, the “Company”) as of December 31, 2018 and 2017, and the related consolidated statements of operations and comprehensive loss, changes in stockholders’ deficit and cash flows for each of the two years in the period ended December 31, 2018, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2018, in conformity with U.S. generally accepted accounting principles.

The Company's Ability to Continue as a Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company has suffered recurring losses from operations and will require additional capital to continue as a going concern.  This raises substantial doubt about the Company’s ability to continue as a going concern. Management’s plans regarding these matters are also described in Note 1. The consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ RBSM LLP

We have served as the Company’s auditor since 2012.

New York, NY

April 16, 2019

F-2

ACCELERIZE INC.

CONSOLIDATED BALANCE SHEETS

	December 31, 2018			December 31, 2017
ASSETS
Current Assets:
Cash	$	27,295		$	166,883
Restricted cash		50,000			50,000
Accounts receivable, net of allowance for bad debt of $245,736 and $471,144, respectively		2,081,551			2,692,636
Prepaid expenses and other assets		254,760			548,343
Total current assets		2,413,606			3,457,862
Property and equipment, net of accumulated depreciation of $783,275 and $775,152, respectively		52,035			69,405
Intangible assets, net of impairment and accumulated amortization of $4,724,746 and $2,512,203, respectively		-			3,925,523
Other assets		108,211			123,124
Total assets	$	2,573,852		$	7,575,914
LIABILITIES AND STOCKHOLDERS' DEFICIT
Current Liabilities:
Accounts payable and accrued expenses	$	3,018,394		$	2,479,083
Deferred revenues		443,650			299,937
Credit facility, short term		3,399,240			3,055,812
Other short-term loan, net of unamortized deferred financing cost of $0 and $0, respectively		-			1,224,194
Total current liabilities		6,861,284			7,059,026
Credit facility, net of unamortized deferred financing cost of $1,522,740 and $245,584, respectively		5,888,155			4,402,988
Other loan, related party net of unamortized deferred financing cost of $163,314 and $0, respectively		386,686			-
Other long-term loan, net of unamortized deferred financing cost of $676,598 and $82,868, respectively		2,273,402			267,938
Other liabilities		637,500			1,062,500
Total liabilities		16,047,027			12,792,452
Stockholders' Deficit:
Series A Preferred stock; $0.001 par value; 54,000 shares authorized; None issued and outstanding.		-			-
Series B Preferred stock; $0.001 par value; 1,946,000 shares authorized; None issued and outstanding.		-			-
Common stock; $0.001 par value; 100,000,000 shares authorized; 66,179,709 and 65,939,709 shares issued and outstanding, respectively		66,179			65,938
Additional paid-in capital		29,498,125			26,301,748
Accumulated deficit		(42,960,124	)		(31,542,684	)
Accumulated other comprehensive loss		(77,355	)		(41,540	)
Total stockholders’ deficit		(13,473,175	)		(5,216,538	)
Total liabilities and stockholders’ deficit	$	2,573,852		$	7,575,914

See Notes to Consolidated Financial Statements.

F-3

ACCELERIZE INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

	Years Ended December 31,
	2018			2017
Revenues:	$	21,729,605		$	24,104,624
Cost of revenue		9,075,828			9,066,896
Gross profit		12,653,777			15,037,728
Operating expenses:
Research and development		4,165,586			4,414,112
Sales and marketing		4,301,712			4,378,588
General and administrative		8,298,748			7,349,754
Impairment loss		4,724,746			-
Total operating expenses		21,490,792			16,142,454
Operating loss		(8,837,015	)		(1,104,726	)
Other income (expense):
Other income		621			748
Interest expense		(2,581,046	)		(1,214,476	)
Loss on extinguishment of debt		-			(106,034	)
Total other (expenses)		(2,580,425	)		(1,319,762	)
Net loss	$	(11,417,440	)	$	(2,424,488	)
Net loss per share:
Basic	$	(0.17	)	$	(0.04	)
Diluted	$	(0.17	)	$	(0.04	)
Basic weighted average common shares outstanding		66,060,038			65,413,094
Diluted weighted average common shares outstanding		66,060,038			65,413,094

See Notes to Consolidated Financial Statements.

F-4

ACCELERIZE INC. 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS 

	Years Ended December 31,
	2018			2017
Net loss:	$	(11,417,440	)	$	(2,424,488	)
Foreign currency translation (loss) gain		(35,815	)		35,789
Total other comprehensive (loss) gain		(35,815	)		35,789
Comprehensive loss	$	(11,453,255	)	$	(2,388,699	)

See Notes to Consolidated Financial Statements.

F-5

ACCELERIZE INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT

From January 1, 2017 to December 31, 2018

	Common Stock				Additional						Accumulated Other			Total Stockholders'
	Shares		Amount		Paid-in Capital			Accumulated Deficit			Comprehensive Income			Deficit
Balance, January 1, 2017		63,415,254	$	63,414	$	25,211,737		$	(29,118,196	)	$	(77,329	)	$	(3,920,374	)
Cashless exercise of options and warrants		1,867,788		1,868		(1,868	)		-			-			-
Fair value of options and restricted stock awards		-		-		295,999			-			-			295,999
Fair value of warrants		-		-		566,860			-			-			566,860
Fair value of warrants issued in connection with promissory notes		-		-		104,676			-			-			104,676
Stock issuance in conjunction with vested stock awards		240,000		240		(240	)		-			-			-
Sale of common stock in cash		416,667		417		124,583			-			-			125,000
Net loss		-		-		-			(2,424,488	)		-			(2,424,488	)
Foreign currency translation		-		-		-			-			35,789			35,789
Ending balance, December 31, 2017		65,939,709		65,939		26,301,747			(31,542,684	)		(41,540	)		(5,216,538	)
Fair value of options and restricted stock awards		-		-		150,600			-			-			150,600
Fair value of warrants		-		-		318,441			-			-			318,441
Fair value of warrants issued in connection with promissory notes		-		-		2,727,577			-			-			2,727,577
Stock issuance in conjunction with vested stock awards		240,000		240		(240	)		-			-			-
Net loss		-		-		-			(11,417,440	)		-			(11,417,440	)
Foreign currency translation		-		-		-			-			(35,815	)		(35,815	)
Ending balance, December 31, 2018		66,179,709	$	66,179	$	29,498,125		$	(42,960,124	)	$	(77,355	)	$	(13,473,175	)

See Notes to Consolidated Financial Statements

F-6

ACCELERIZE INC.

 CONSOLIDATED STATEMENTS OF CASH FLOWS

	Years Ended December 31,
	2018			2017
Cash flows from operating activities:
Net loss	$	(11,417,440	)	$	(2,424,488	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		604,258			707,081
Impairment of intangible assets		4,724,746			-
Amortization of deferred financing cost		943,377			249,125
Provision for bad debt		(225,408	)		(116,511	)
Fair value of options and warrants		469,041			862,859
(Gain) loss on sale of fixed assets		997			10,027
Amortization of debt discount fair value		-			18,966
Loss on debt extinguishment		-			106,034
Changes in operating assets and liabilities:
Accounts receivable		836,493			(346,515	)
Prepaid expenses		223,583			(150,156	)
Accounts payable and accrued expenses		221,234			(612,543	)
Deferred revenues		143,713			246,487
Other assets		14,910			(20,548	)
Net cash used in operating activities		(3,460,496	)		(1,470,182	)
Cash flows used in investing activities:
Capitalized software for internal use		(1,353,613	)		(1,713,759	)
Capital expenditures		(36,017	)		(63,429	)
Proceeds from sale of assets		750			895
Net cash used in investing activities		(1,388,880	)		(1,776,293	)
Cash flows provided by financing activities:
Principal repayments of credit facility		(3,244,248	)		(2,055,558	)
Proceeds from credit facility		5,489,850			2,703,000
Proceeds from promissory notes		3,500,000			1,000,000
Proceeds from sale of common stock		-			125,000
Proceeds from short-term loan		-			175,000
Repayments of short-term loan		-			(250,000	)
Repayments of promissory notes		(1,000,000	)		-
Net cash provided by financing activities		4,745,602			1,697,442
Effect of exchange rate changes on cash		(35,814	)		35,789
Net decrease in cash, cash equivalents and restricted cash		(139,588	)		(1,513,244	)
Cash, cash equivalents and restricted cash, beginning of year		216,883			1,730,127
Cash, cash equivalents and restricted cash, end of year	$	77,295		$	216,883
Supplemental disclosures of cash flow information:
Cash paid for interest	$	1,578,878		$	851,544
Cash paid for income taxes	$	-		$	-
Non-cash investing and financing activities:
Fair value of warrants issued in connection with promissory notes and credit facility	$	2,727,577		$	104,676
Repayment of Agility Loan, included in accounts payable	$	-		$	25,000
Stock issuance in conjunction with vested stock awards and cashless exercise of options	$	-		$	1,868
Accrued payables and short-term loan directly paid off by credit facility	$	680,149		$	-
Prepaid expenses reclassed to deferred financing cost	$	70,000		$	-
Deferred financing cost incurred in connection with promissory notes	$	75,000		$	-
Reconciliation of Cash and Cash Equivalents and Restricted Cash:
Cash and cash equivalents at beginning of period	$	166,883		$	1,680,127
Restricted cash at beginning of period	$	50,000		$	50,000
Cash and cash equivalents and restricted cash at beginning of period	$	216,883		$	1,730,127
Cash and cash equivalents at end of period	$	27,295		$	166,883
Restricted cash at end of period	$	50,000		$	50,000
Cash and cash equivalents and restricted cash at end of period	$	77,295		$	216,883

See Notes to Consolidated Financial Statements.

F-7

ACCELERIZE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018 and 2017

NOTE 1: ORGANIZATION AND DESCRIPTION OF BUSINESS

Accelerize Inc., or the Company, a Delaware corporation, incorporated on November 22, 2005, owns and operates CAKE, a Software-as-a-Service, or SaaS, platform providing online tracking and analytics solutions for advertisers and online marketers.

The Company provides software solutions for businesses interested in optimizing their digital advertising spend.

Basis of Presentation and Principles of Consolidation

The accompanying consolidated financial statements include the results of operations of Cake Marketing UK Ltd., (the Subsidiary). All material intercompany accounts and transactions between the Company and the Subsidiary have been eliminated in consolidation.

Going Concern

The accompanying consolidated financial statements have been prepared on a going concern basis which implies the Company will continue to meet its obligations for the next 12 months as of the date these financial statements are issued.  

The Company had a working capital deficit of $4,447,678 and an accumulated deficit of $42,960,124 as of December 31, 2018.  The Company also had a net loss of $11,417,440 and cash used in operating activities of $3,460,496.

Management’s plan to continue as a going concern includes raising capital in the form of debt or equity, increased gross profit from revenue growth and managing and reducing operating and overhead costs.  During the second quarter of 2018, the Company engaged a nationally recognized investment bank to assist management in pursuing strategic transactions including acquisitions, dispositions, capital raising and debt restructuring. However, management cannot provide any assurances that the Company will be successful in accomplishing its plans. Management also cannot provide any assurance that unforeseen circumstances that could occur at any time within the next twelve months or thereafter will not increase the need for the Company to raise additional capital on an immediate basis.

These matters, among others, raise substantial doubt about the ability of the Company to continue as a going concern. These financial statements do not include any adjustments to the amounts and classification of assets and liabilities that may be necessary should the Company be unable to continue as a going concern 

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reporting amounts of revenues and expenses during the reported period. Actual results will differ from those estimates. Included in these estimates are assumptions about collection of accounts receivable, useful life of fixed assets and intangible assets, and assumptions used in Black-Scholes-Merton, or BSM, valuation methods, such as expected volatility, risk-free interest rate, and expected dividend rate.

Cash and Cash Equivalents

The Company considers all highly liquid temporary cash investments with an original maturity of three months or less when purchased, to be cash equivalents. The Company has restricted cash as a result of its corporate card program through its bank. The bank requires a collateral which is placed in a money market account and can be increased or decreased at any time at the discretion of the Company. The Company’s restricted cash amounted to $50,000 at December 31, 2018 and 2017.

Accounts Receivable

The Company’s accounts receivable are due primarily from advertisers and marketers. Collateral is currently not required. The Company also maintains allowances for doubtful accounts for estimated losses resulting from the inability of the Company’s customers to make payments. The Company periodically reviews these estimated allowances, including an analysis of the customers’ payment history and creditworthiness, the age of the trade receivable balances and current economic conditions that may affect a customer’s ability to make payments as well as historical collection trends for its customers as a whole. Based on this review, the Company specifically reserves for those accounts deemed uncollectible or likely to become uncollectible. When receivables are determined to be uncollectible, principal amounts of such receivables outstanding are written off and deducted from the allowance.

	December 31, 2018		December 31, 2017
Allowance for doubtful accounts	$	245,736	$	471,144

F-8

Concentration of Credit Risks

The Company is subject to concentrations of credit risk primarily from cash, cash equivalents and accounts receivable.

The Company’s cash and cash equivalents accounts are held at a financial institution and are insured by the Federal Deposit Insurance Corporation, or the FDIC, up to $250,000. During 2017 and 2018, the Company has reached bank balances exceeding the FDIC insurance limit. To reduce its risk associated with the failure of such financial institutions, the Company periodically evaluates the credit quality of financial institutions in which it holds deposits.

The Company's accounts receivable are due from customers, generally located in the United States, Europe, Asia, and Canada. None of the Company’s customers accounted for more than 10% of its accounts receivable at December 31, 2018 and 2017. The Company does not require any collateral from its customers.

Revenue Recognition

On January 1, 2018, the Company adopted the new accounting standard ASC 606, Revenue from Contracts with Customers for all open contracts and related amendments using the modified retrospective method.  The adoption had no impact to the reported results. Results for reporting periods beginning after December 31, 2017 are presented under ASC 606, while the comparative information will not be restated and will continue to be reported under the accounting standards in effect for those periods.

The Company recognizes revenue in accordance with ASC 606, the core principle of which is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to receive in exchange for those goods or services. To achieve this core principle, five basic criteria must be met before revenue can be recognized: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to performance obligations in the contract; and (5) recognize revenue when or as the Company satisfies a performance obligation.

The Company accounts for revenues when both parties to the contract have approved the contract, the rights and obligations of the parties are identified, payment terms are identified, and collectability of consideration is probable. Payment terms vary by client and the services offered.

The Company’s SaaS revenues are generated from implementation and training fees and a monthly license fee, supplemented by per transaction fees paid by customers for monthly platform usage. The initial term of the customer contract is generally one year with one of two general cancellation policies. Each party may cancel the contract within the initial period or after the initial period, with 30-days’ prior notice. The Company does not provide any general right of return for its delivered items. Services associated with the implementation and training fees have standalone value to the Company’s customers, as there are third-party vendors who offer similar services to the Company’s services. Accordingly, they qualify as separate units of accounting. The Company allocates a fair value to each element deliverable at the recognition date and recognizes such value when the services are provided. The Company bases the fair value of the implementation and training fees on third-party evidence and the monthly license fee on vendor-specific objective evidence. Fees charged by third-party vendors for implementation and training services do not vary significantly from the fees charged by the Company. Services associated with implementation and training fees are generally rendered within a month from the initial contract date. The value attributed to the monthly license fees as well as the fees associated with monthly transaction-based platform usage are recognized in the corresponding period.

Product Concentration

The Company generates its revenues from software licensing, usage, and related transaction fees.

Fair Value of Financial Instruments

The Company accounts for assets and liabilities measured at fair value on a recurring basis in accordance with ASC Topic 820, Fair Value Measurements and Disclosures, or ASC 820. ASC 820 establishes a common definition for fair value to be applied to existing generally accepted accounting principles that require the use of fair value measurements, establishes a framework for measuring fair value, and expands disclosure about such fair value measurements.

ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, ASC 820 requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized below:

Level 1:	Observable inputs such as quoted market prices in active markets for identical assets or liabilities.
Level 2:	Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3:	Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions.

Additional Disclosures Regarding Fair Value Measurements

The carrying value of cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, and lines of credit approximate their fair value due to the short-term maturity of these items.

F-9

Advertising

The Company expenses advertising costs as incurred. 

	2018		2017
Advertising expense	$	742,200	$	604,300

Income Taxes

Income taxes are accounted for in accordance with the provisions of ASC Topic 740, Accounting for Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amounts expected to be realized, but no less than quarterly.

Foreign Currency Translation

The Company’s reporting currency is U.S. Dollars. The functional currency of the Company’s subsidiary in the United Kingdom is British Pounds. The translation from British Pounds to U.S. dollars is performed for asset and liability accounts using exchange rates in effect at the balance sheet date, equity accounts using historical exchange rates or rates in effect at the balance sheet date, and for revenue and expense accounts using the average exchange rate in effect during the period. The resulting translation adjustments are recorded as a component of Accumulated Other Comprehensive Income (Loss). Foreign currency translation gains and losses arising from exchange rate fluctuation on transactions denominated in a currency other than the functional currency are included in the consolidated statements of operations.

Software Development Costs

Costs incurred in the research and development of software products and significant upgrades and enhancements thereto during the preliminary project stage and the post-implementation operation stage are expensed as incurred. Costs incurred for maintenance and relatively minor upgrades and enhancements are expensed as incurred. Costs associated with the application development stage of new software products and significant upgrades and enhancements thereto are capitalized when 1) management implicitly or explicitly authorizes and commits to funding a software project and 2) it is probable that the project will be completed and the software will be used to perform the function intended. The Company capitalized internal-use software development costs of approximately $1,350,000 during 2018. The Company amortizes such costs once the new software products and significant upgrades and enhancements are completed. The Company’s amortization expenses associated with capitalized software development costs amounted to approximately $554,000 during 2018 and is reflected in cost of revenues. The unamortized internal-use software development costs amounted to approximately $4,725,000 at December 31, 2018 of which the entire amount was impaired at December 31, 2018.

Share-Based Payment

The Company accounts for stock-based compensation in accordance with ASC Topic 718, Compensation-Stock Compensation, or ASC 718. Under the fair value recognition provisions of this topic, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as an expense on a straight-line basis over the requisite service period, which is the vesting period.

The Company has elected to use the BSM option-pricing model to estimate the fair value of its options, which incorporates various subjective assumptions including volatility, risk-free interest rate, expected life, and dividend yield to calculate the fair value of stock option awards. Compensation expense recognized in the statements of operations is based on awards ultimately expected to vest and reflects estimated forfeitures. ASC 718 requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.

Segment Reporting

The Company generated revenues from one source, its SaaS business, during 2018 and 2017. The Company's chief operating decision maker evaluates the performance of the Company based upon revenues and expenses by functional areas as disclosed in the Company's statements of operations.

F-10

Recent Accounting Pronouncements

In February 2016, the FASB issued ASU 2016-02, “Leases” (Topic 842).  This guidance will be effective for public entities for fiscal years beginning after December 15, 2018 including the interim periods within those fiscal years. Early application is permitted. Under the new provisions, all lessees will report a right-of-use asset and a liability for the obligation to make payments for all leases with the exception of those leases with a term of 12 months or less.  All other leases will fall into one of two categories: (i) Financing leases, similar to capital leases, which will require the recognition of an asset and liability, measured at the present value of the lease payments and (ii) Operating leases which will require the recognition of an asset and liability measured at the present value of the lease payments. Lessor accounting remains substantially unchanged with the exception that no leases entered into after the effective date will be classified as leveraged leases. For sale leaseback transactions, the sale will only be recognized if the criteria in the new revenue recognition standard are met. The new standard is effective for the Company on January 1, 2019, with early adoption permitted. An entity may choose to use either (1) its effective date or (2) the beginning of the earliest comparative period presented in the financial statements as its date of initial application. The Company is currently evaluating the impact that the new standard will have to the Company’s consolidated financial statements.

In January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350), which simplifies the goodwill impairment test. The effective date for ASU 2017-04 is for fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company is currently evaluating the impact of the new guidance on its financial statements.

In January 2016, the FASB issued ASU No. 2016‑01, Financial Instruments — Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. The guidance affects the accounting for equity investments, financial liabilities under the fair value option and the presentation and disclosure requirements of financial instruments. The guidance is effective in the first quarter of fiscal 2019. Early adoption is permitted for the accounting guidance on financial liabilities under the fair value option. The Company is currently evaluating the impact of the new guidance on its financial statements.

In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. This new standard clarifies the definition of a business and provides a screen to determine when an integrated set of assets and activities is not a business. The screen requires that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. Since the Company has not acquired any material businesses, this standard has no impact on its financial statements.

In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. The objective of this ASU is to eliminate the diversity in practice related to the classification of restricted cash or restricted cash equivalents in the statement of cash flows. For public business entities, this ASU is effective for annual and interim reporting periods beginning after December 15, 2017. The Company has adopted this standard on January 1, 2018, and it has had no material impact on its financial statements.

In May 2017, the FASB issued ASU 2017-09, Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting (ASU 2016-09), which provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. This pronouncement is effective for annual reporting periods beginning after December 15, 2017. The Company has adopted this standard on January 1, 2018 and it has had no material impact on its financial statements.

Other accounting pronouncements have been issued but deemed by management to be outside the scope of relevance to the Company. 

Basic and Diluted Earnings Per Share

Basic earnings per share are calculated by dividing income available to stockholders by the weighted-average number of common shares outstanding during each period. Diluted earnings per share are computed using the weighted average number of common and dilutive common share equivalents outstanding during the period. Dilutive common share equivalents consist of shares issuable upon the exercise of stock options and warrants (calculated using the modified-treasury stock method).

	2018			2017
Numerator:
Net loss	$	(11,417,440	)	$	(2,424,488	)
Denominator:
Denominator for basic earnings per share--weighted average shares		66,060,038			65,413,094
Effect of dilutive securities- when applicable:
Stock options		-			-
Warrants		-			-
Denominator for diluted earnings per share--adjusted weighted-average shares and assumed conversions		66,060,038			65,413,094
Loss per share:
Basic	$	(0.17	)	$	(0.04	)
Diluted	$	(0.17	)	$	(0.04	)
Weighted-average anti-dilutive common share equivalents		27,626,932			17,273,444

F-11

Property and Equipment

Property and equipment are recorded at cost and are depreciated on a straight-line basis over their estimated useful lives of three years. Maintenance and repairs are charged to expense as incurred. Significant renewals and betterments are capitalized.

Property and equipment consist of the following at:

	December 31, 2018			December 31, 2017
Computer equipment and software	$	422,441		$	431,497
Office furniture and equipment		123,932			120,420
Leasehold improvements		288,937			292,640
		835,310			844,557
Accumulated depreciation		(783,275	)		(775,152	)
Total	$	52,035		$	69,405
Intangible assets		-			6,437,726
Accumulated amortization		-			(2,512,203	)
Total	$	-		$	3,925,523

	2018		2017
Depreciation expense	$	49,868	$	130,037
Amortization expense of internal software	$	554,389	$	572,246

During the year ended December 31, 2018, the Company impaired the carrying value of its intangible assets.

During the year ended December 31, 2017, the Company disposed of and sold approximately $7,500 in computer equipment with a net book value of approximately $1,700 for proceeds of approximately $800.

NOTE 3: PREPAID EXPENSES AND OTHER ASSETS

At December 31, 2018 and 2017, the Company’s prepaid expenses consisted primarily of prepaid insurance and tradeshow costs.

NOTE 4: DEFERRED REVENUES

The Company’s deferred revenues consist of prepayments made by certain of the Company’s customers and undelivered implementation and training fees.  The Company decreases the deferred revenues by the amount of the services it renders to such clients when provided.

	December 31, 2018		December 31, 2017
Deferred revenues	$	443,650	$	299,937

F-12

NOTE 5: LINE OF CREDIT AND LOANS

Agility Loan 

	December 31, 2018			December 31, 2017
Agility Loan		625,000			625,000
Amendment, added to balance		400,000			400,000
Principal Payment of Agility Loan		(1,025,000	)		(425,000	)
Less: Deferred financing cost		-			-
Balance	$	-		$	600,000

On March 11, 2016, the Company entered into the Agility Loan with Agility Capital, which provides for total availability of $625,000 and was to originally mature, prior to amendment, on March 31, 2017. The Agility Loan has a fixed interest rate of 12% per year and requires $25,000 monthly amortization payments beginning on June 1, 2016. The Agility Loan also requires fees of approximately $130,000 over the life of the loan and is subject to a total aggregate minimum interest of $50,000 in the event of a prepayment. The Agility Loan contains covenants to achieve specified Adjusted EBITDA levels, as defined, limiting capital expenditures, restricting our ability to pay dividends, purchase and sell assets outside the ordinary course and incur additional indebtedness. As of December 31, 2017, and at repayment of the Agility Loan, the Company was in compliance with these covenants.

In connection with the Agility Loan, on June 30, 2016, as a result of outstanding amounts under the Agility Loan, the Company issued to Agility Capital a warrant to purchase up to 69,444 shares of the Company’s Common Stock at an exercise price of $0.45 per share. This warrant expires on March 11, 2021. The fair value of the warrant amounted to $15,880 and was capitalized as deferred financing costs, of which $0 and $3,970 was expensed at December 31, 2018 and 2017, respectively.

On November 29, 2016, the Company entered into the Agility Loan Amendment, which waived any event of default and the breach of any covenant, representation, warranty, and any other agreement contained in the Agility Loan as a result of the Company entering into of the Settlement Agreement. On the date of the amendment, a loan modification fee in the amount of $100,000, fully earned and non-refundable, was added to the outstanding loan balance. Additionally, the maturity date was extended to December 31, 2017. On November 29, 2016, the Company issued to Agility Capital a warrant to purchase up to 187,500 shares of the Company’s Common Stock at an exercise price of $0.40 per share. This warrant expires on November 29, 2021. The fair value of the warrant amounted to $42,427 and was capitalized as deferred financing costs, of which $0 and $39,163 was expensed at December 31, 2018 and 2017, respectively.

On August 14, 2017, the Company entered into a consent to waiver of the Agility Loan, to permit the issuance of the 2017 Promissory Notes.

On November 8, 2017, the Company entered into the Third Amendment of the Agility Loan whereby Agility Capital agreed to loan an additional $300,000 to the Company, such that the aggregate principal amount owing to Agility Capital as of November 9, 2017 was $625,000. The Third Amendment extended the maturity date of the Agility Loan from December 31, 2017 to December 31, 2018. A loan modification fee of $125,000 was deducted from the Additional Loan amount. This arrangement was treated as a substantial modification of existing debt pursuant to the guidance of ASC 470-50 “Debt – Modifications and Extinguishments” (“ASC 470-50”). Because the net present value of the modified notes was greater than 10% of the present value of the remaining cash flows under the old debt, the transaction was treated as a debt extinguishment and reissuance of a new debt instrument, with the fair value of $606,034 and therefore recorded $106,034 as a loss on debt extinguishment.  The carrying value of the $625,000 did not change as a result of the extinguishment since the discounts recognized at inception of these new notes were fully amortized at the time of the issuance. 

On January 26, 2018, the Company repaid the Agility Loan by paying Agility Capital approximately $581,000 which terminated the loan agreement between the Company and Agility Capital and released Agility Capital’s security interest in the Company’s assets. The Company owed $0 and $600,000 under the Agility Loan at December 31, 2018 and 2017, respectively.

Credit Facility - SaaS Capital Loan 

	December 31, 2018			December 31, 2017
SaaS Capital Loan		10,253,000			9,903,000
Principal Payment of SaaS Capital Loan		(5,442,865	)		(2,198,616	)
Less: Deferred financing cost		(100,867	)		(245,584	)
Less: SaaS Capital Loan, short term		(3,399,240	)		(3,055,812	)
Balance	$	1,310,028		$	4,402,988

F-13

On May 5, 2016, the Company entered into the SaaS Capital Loan, with SaaS Capital, to borrow up to a maximum of $8,000,000. Initial amounts borrowed will accrue interest at the rate of 10.25% per annum with future amounts borrowed bearing interest at the greater of 10.25% or 9.21% plus the three-year treasury rate at the time of advance. Accrued interest on amounts borrowed is payable monthly for the first six months and thereafter 36 equal monthly payments of principal and interest is payable. Prepayments will be subject to a 10%, 6% or 3% of principal premium if prepaid prior to 12 months, between 12 and 24 months, or between 24 months and maturity, respectively. Advances may be requested until May 5, 2018. The initial minimum advance amount of $5,000,000, on May 5, 2016, was used to repay the outstanding Line of Credit balance of $4,572,223. A facility fee of $80,000 was paid by the Company in connection with the initial advance and an additional $80,000 was paid in May 2017. Additionally, the Company incurred initial financing costs of $160,000 which was capitalized as deferred financing costs, of which $53,333 was expensed at December 31, 2018 and 2017.

The SaaS Capital Loan contains customary covenants including, but not limited to, covenants to achieve specified Adjusted EBITDA levels and revenue renewal levels, limiting capital expenditures and restricting the Company's ability to pay dividends, purchase and sell assets outside the ordinary course and incur additional indebtedness. As of December 31, 2018, the Company was in compliance with such covenants. The occurrence of a material adverse change will be an event of default under the SaaS Capital Loan, in addition to other customary events of default. The Company granted SaaS Capital a security interest in all of the Company's personal property and intellectual property through the SaaS Capital Loan and the Patent, Trademark and Copyright Security Agreement between the Company and SaaS Capital.

On May 5, 2016, in connection with the SaaS Capital Loan, the Company issued to SaaS Capital Partners II, LP, an affiliate of SaaS Capital, a warrant to purchase up to 1,333,333 shares of the Company's common stock at an exercise price of $0.45 per share subject to certain adjustments for dividends, splits or reclassifications. The Warrant is exercisable until the earlier of May 5, 2026, or the date that is 5 years from the date the Company’s equity securities are first listed for trading on NASDAQ. The Company paid approximately $169,000 in financing costs through December 31, 2016. The fair value of the warrant amounted to $383,128 and was capitalized as deferred financing costs, of which $127,709 was expensed at December 31, 2018 and 2017.

On November 29, 2016, the Company entered into the First Amendment to receive consent from SaaS Capital to enter into the Settlement Agreement. The amendment required a loan modification fee of $120,000, payable at $10,000 a month for one year, expensed in the statement of operations. In connection with this amendment, the Company agreed to issue SaaS Capital a warrant to purchase up to 200,000 shares of our Common Stock at an exercise price of $0.36 per share. This warrant expires on November 29, 2026. The fair value of the warrant amounted to $60,185 and was fully expensed at December 31, 2016.

On May 10, 2017, the Company entered into the Second Amendment which adjusted the Minimum Adjusted EBITDA covenant of the SaaS Capital Loan from $0 to ($150,000) until August 31, 2017 to give the Company added flexibility in completing our hosting migration to a new platform and to allow for potentially augmented marketing and sales efforts.

On June 16, 2017, the Company entered into the Third Amendment to provide that any advance made within 6 months of the final advance date will be for a 36-month period with interest only payments due from the date of advance until the final advance date.

On August 14, 2017, the Company entered into the Fourth Amendment to permit the issuance of promissory notes to lenders, further described below.

On November 8, 2017, the Company entered into the Fifth Amendment which adjusted the Minimum Adjusted EBITDA covenant of the SaaS Capital Loan from $0 to ($170,000) until October 31, 2017, to ($150,000) from November 1, 2017 to December 31, 2017, to ($100,000) from January 1, 2018 to May 31, 2018, to ($50,000) from June 1, 2018 to August 31, 2018, and to $0 thereafter. The Fifth Amendment added a new minimum liquidity covenant for a cash balance of $600,000 effective January 31, 2018. The Fifth Amendment also memorialized SaaS Capital’s waiver of the Minimum Adjusted EBITDA covenant for September 2017. In connection with the Fifth Amendment, the Company agreed to pay to SaaS Capital a fee of $375,000 upon the payment in full of all outstanding advances. 

On January 25, 2018, the Company entered into the Sixth Amendment to permit the Company to enter into the Beedie Credit Agreement and to permit the repayment of Agility Capital and of the 2017 Promissory Notes. The Sixth Amendment also amended the Company’s adjusted EBITDA covenant and added covenants requiring a minimum gross margin and specified debt to monthly recurring revenue ratios. This arrangement was treated as a normal modification of existing debt pursuant to the guidance of ASC 470-50 “Debt – Modifications and Extinguishments” (“ASC 470-50”). Because the net present value of the modified notes was lesser than 10% of the present value of the remaining cash flows under the old debt, the transaction was treated as a debt modification. In connection with the Sixth Amendment, the Company agreed to issue SaaS Capital a warrant to purchase up to 200,000 shares of its Common Stock at an exercise price of $0.35 per share, subject to certain adjustments for dividends, splits or reclassifications. The fair value of the warrant amounted to $56,834 and was capitalized as deferred financing costs, of which $17,366 was expensed at December 31, 2018, and $0 during 2017.

On May 31, 2018, the Company entered into the Seventh Amendment to permit the issuance of the 2018 Promissory Notes to amend the Company’s adjusted EBITDA, revenue renewal and total debt to monthly recurring revenue covenants, to increase the success fee payable upon repayment of the facility by $120,000 to $495,000, and to fix prepayment penalties until October 31, 2018.

On June 13, 2018, the Company entered into the Eighth Amendment to issue additional 2018 Promissory Notes.

On August 31, 2018, the Company entered into the Ninth Amendment to permit the issuance of the August 2018 Promissory Notes to amend the Company’s minimum adjusted EBITDA, revenue renewal, total debt to monthly recurring revenue and secured debt to monthly recurring revenue covenants, to increase the success fee payable upon repayment of the facility to $555,000 and to provide for twice monthly reporting of the Company’s projected cash flows.

During 2018, the Company borrowed $350,000 from the SaaS Capital Loan, and made principal payments of $3,244,249.

The Company owed $4,810,135 under the SaaS Capital Loan at December 31, 2018.

F-14

2017 Promissory Notes

	December 31, 2018			December 31, 2017
2017 Promissory Notes, Total	$	1,000,000			1,000,000
Principal Payment of 2017 Promissory Notes		(1,000,000	)		-
2017 Promissory Notes, Outstanding balance		-			1,000,000
Less: Deferred financing cost		-			(82,868	)
Less: 2017 Promissory Notes, short term		-			(649,194	)
Balance	$	-		$	267,938

On August 14, 2017, the Company borrowed an aggregate of $1,000,000 from the 2017 Lenders, and issued the 2017 Promissory Notes, for the repayment of the amounts borrowed. The 2017 Lenders are all accredited investors, certain of the 2017 Lenders are shareholders of the Company, one of the 2017 Lenders is an affiliate of the Company’s director, Greg Akselrud, and two of the 2017 Lenders are each affiliated with a partner of Mr. Akselrud’s in the law firm of Stubbs Alderton and Markiles, LLP. The 2017 Promissory Notes are unsecured, have a maturity date of August 14, 2019 and all principal is due upon maturity. Amounts borrowed accrued interest at 12% per annum and accrued interest was payable monthly. The Company also issued to the 2017 Lenders three-year warrants to purchase an aggregate of 1,000,000 shares of the Company’s Common Stock at an exercise price of $0.35 per share. The fair value of the warrant amounted to $104,676 and was capitalized as deferred financing costs, of which $82,868 and $21,808 was expensed at December 31, 2018 and 2017, respectively.

On January 26, 2018, the Company paid approximately $1,074,000 to repay the 2017 Promissory Notes which included approximately $65,000 in additional interest expenses due to the repayment date which was prior to the maturity date. The Company owed $0 and $1,000,000 under the 2017 Promissory Notes at December 31, 2018 and 2017, respectively.

Beedie Credit Agreement

	December 31, 2018			December 31, 2017
Beedie Credit Agreement advances		6,000,000			-
Principal Payment of Beedie Credit Agreement		-			-
Less: Deferred financing cost		(1,421,873	)		-
Balance	$	4,578,127		$	-

On January 25, 2018, the Company entered into the Beedie Credit Agreement with Beedie, to borrow up to a maximum of $7,000,000. Outstanding principal will accrue interest at the rate of 12% per annum increasing to 14% per annum if the Company’s gross margins fall below amounts specified in the Beedie Credit Agreement. Accrued interest on outstanding principal is payable monthly in arrears. The Company paid Beedie a commitment fee of $175,000 and will pay to Beedie a monthly standby fee of 0.325% on the unadvanced and available amount. Advances may be requested until July 25, 2020 and outstanding principal must be paid in full on January 25, 2021. Prepayment, which if at the Company’s option must be made in full and is otherwise required following certain asset dispositions, will be subject to a fee of 24 months accrued interest less all interest previously paid by the Company on the outstanding principal amount if paid prior to January 25, 2020. The initial minimum advance amount of $4,500,000 was advanced on January 26, 2018. Approximately $581,000 of the initial advance was used to repay Agility Capital to terminate the Agility Loan and to release Agility Capital’s security interest in the Company’s assets. Approximately $1,074,000 of the initial advance was used to repay the 2017 Promissory Notes. The $175,000 commitment fee was capitalized as deferred financing costs, of which $53,472 was expensed at December 31, 2018, and $0 during 2017.

The Beedie Credit Agreement contains customary covenants including, but not limited to, covenants to achieve specified adjusted EBITDA levels, to maintain minimum revenue renewal and liquidity levels, to maintain minimum gross margins, to maintain specified debt to monthly recurring revenue ratios, that limit capital expenditures and restrict our ability to pay dividends, purchase and sell assets outside the ordinary course, and that limit the Company’s ability to incur additional indebtedness. As of December 31, 2018, the Company was in compliance with such covenants. The occurrence of a material adverse change will be an event of default under the Beedie Credit Agreement, in addition to other customary events of default. Default interest will be charged at 18% per annum. The Company granted Beedie a security interest, subordinated to the security interest of SaaS Capital, in all of the Company’s assets through a pledge and security agreement, patent security agreement and trademark security agreement, each between the Company and Beedie. As additional security, the Company’s Subsidiary issued an unlimited guarantee to Beedie. Beedie is entitled to board of director observation rights during the term of the Beedie Credit Agreement. 

F-15

In connection with the Beedie Credit Agreement, the Company issued to Beedie the Beedie Warrant, to purchase up to 4,500,000 shares of the Company’s common stock at an exercise price of $0.35 per share subject to certain adjustments for dividends, splits or reclassifications, and a weighted average adjustment for certain issuances of common stock below the exercise price prior to January 26, 2019. Up to 2,500,000 additional shares of common stock under the Beedie Warrant will be exercisable on a pro rata basis to additional amounts borrowed if and when advanced under the Beedie Credit Agreement. The Company adopted ASU 2017-11 which revises ASC 815-10-15-74 to allow instruments with a down round feature to qualify for equity classification. Under the new guidance, the issuer would recognize the value of the feature only when it is activated and there is an actual reduction of the strike price or conversion feature.  The value of the adjustment is then to be recorded as deemed dividend and a reduction of income available to common stockholders. The fair value of the warrant amounted to $1,099,861 and was capitalized as deferred financing costs, of which $336,069 was expensed at December 31, 2018, and $0 during 2017.

On May 31, 2018, the Company entered into the First Beedie Amendment to permit the issuance of the 2018 Promissory Notes to amend the Company’s adjusted EBITDA, revenue renewal and total debt to monthly recurring revenue covenants, and to add a secured debt to monthly recurring revenue covenant. In addition, the Company issued to Beedie a warrant to purchase up to 500,000 shares of the Company’s common stock at an exercise price of $0.35 per share subject to certain adjustments for dividends, splits or reclassifications, and a weighted average adjustment for certain issuances of common stock below the exercise price prior to January 25, 2019. This arrangement was treated as a normal modification of existing debt pursuant to the guidance of ASC 470-50 “Debt – Modifications and Extinguishments” (ASC 470-50). Because the net present value of the modified notes was lesser than 10% of the present value of the remaining cash flows under the old debt, the transaction was treated as a debt modification. The fair value of the warrant amounted to $120,330 and was capitalized as deferred financing costs, of which $23,398 was expensed at December 31, 2018, and $0 during 2017.

On June 13, 2018, the Company entered into the Second Beedie Amendment to issue additional 2018 Promissory Notes. In addition, the Company issued to Beedie a warrant to purchase up to 100,000 shares of the Company’s common stock at an exercise price of $0.35 per share subject to certain adjustments for dividends, splits or reclassifications, and a weighted average adjustment for certain issuances of common stock below the exercise price prior to January 25, 2019. This arrangement was treated as a normal modification of existing debt pursuant to the guidance of ASC 470-50 “Debt – Modifications and Extinguishments” (ASC 470-50). Because the net present value of the modified notes was lesser than 10% of the present value of the remaining cash flows under the old debt, the transaction was treated as a debt modification. The fair value of the warrant amounted to $24,053 and was capitalized as deferred financing costs, of which $4,677 was expensed at December 31, 2018, and $0 during 2017.

On August 31, 2018, the Company entered into the Third Beedie Amendment to borrow the second tranche of the term loan facility in the amount of $1,500,000, to permit the issuance of the August 2018 Promissory Notes to amend the commitment fee, to amend the Company’s minimum adjusted EBITDA, revenue renewal, total debt to monthly recurring revenue and secured debt to monthly recurring revenue covenants and to provide for twice monthly reporting of our projected cash flows. In connection with the Third Beedie Amendment, the Company issued to Beedie a warrant to purchase up to 1,500,000 shares of the Company’s common stock and a warrant to purchase up to an additional 835,000 shares of the Company’s common stock at an exercise price of $0.35 per share subject to certain adjustments for dividends, splits or reclassifications, and a weighted average adjustment for certain issuances of common stock below the exercise price prior to January 25, 2019. The fair value of these warrants amounted to $412,484 and was capitalized as deferred financing costs, of which $56,894 was expensed at December 31, 2018, and $0 during 2017.

2018 Promissory Notes

	December 31, 2018			December 31, 2017
2018 Promissory Notes, Total	$	2,000,000		$	-
Principal Payment of 2018 Promissory Notes		-			-
2018 Promissory Notes, Outstanding Balance		2,000,000			-
Less: Deferred Financing Cost		(593,870	)		-
Less: Related Party Portion		(550,000	)
Balance	$	856,130		$	-

On May 31, 2018, and June 15, 2018, the Company borrowed an aggregate of $1,500,000 and $500,000, respectively, from the 2018 Lenders, and issued the 2018 Promissory Notes, for the repayment of the amounts borrowed. The 2018 Lenders are all accredited investors, one of the 2018 Lenders is an affiliate of the Company’s director, Greg Akselrud, two of the 2018 Lenders are related to the Company’s Chairman and Chief Executive Officer, Brian Ross, and two of the 2018 Lenders are the Company’s employees. The 2018 Promissory Notes are unsecured, have a maturity date of May 30, 2021 and all principal is due upon maturity. Amounts borrowed accrue interest at 12% per annum and accrued interest is payable monthly. The Company also issued to the 2018 Lenders six-year warrants to purchase an aggregate of 3,000,000 shares of the Company’s Common Stock at an exercise price of $0.35 per share. The fair value of the warrants amounted to $737,218 and was capitalized as deferred financing costs, of which $143,348 was expensed at December 31, 2018, and $0 during 2017.

F-16

August 2018 Promissory Notes

	December 31, 2018			December 31, 2017
August 2018 Promissory Notes, Total	$	1,500,000		$	-
Principal Payment of August 2018 Promissory Notes		-			-
August 2018 Promissory Notes, Outstanding balance		1,500,000			-
Less: Deferred financing cost		(246,042	)		-
Balance	$	1,253,958		$	-

On August 31, 2018, the Company borrowed an aggregate of $1,500,000 from the August 2018 Lenders and issued the August 2018 Promissory Notes for the repayment of the amounts borrowed. The August 2018 Lenders are all accredited investors. The August 2018 Promissory Notes are unsecured, have a maturity date of August 30, 2021 and all principal is due upon maturity. Amounts borrowed accrue interest at 12% per annum and accrued interest is payable monthly. The Company also issued to the August 2018 Lenders six-year warrants to purchase an aggregate of 1,500,000 shares of the Company’s common stock exercisable for cash at an exercise price of $0.35 per share. The fair value of the warrants amounted to $276,798 and was capitalized as deferred financing costs, of which $30,755 was expensed at December 31, 2018, and $0 during 2017.

The Company recognized amortization and interest expenses in connection with the credit facility and loans for 2018 and 2017 as follows.

	2018		2017
Amortization expense associated with credit facility and loan	$	943,377	$	249,125
Interest expense associated with the credit facility and loan	$	1,578,878	$	851,544
Other finance fees associated with credit facility and loan	$	-	$	125,000

NOTE 6: STOCKHOLDERS’ DEFICIT

Common Stock

There were no exercises of options in 2018.

During 2017, the Company issued 1,707,692 and 160,096 shares of its Common Stock pursuant to the cashless exercise of 2,400,000 options and 225,000 warrants.

During 2017, the Company sold 416,667 shares of its Common Stock in cash for the total consideration of $125,000.

Restricted Stock

During the year ended December 31, 2018, the Company issued 120,000 restricted shares of its Common Stock, at a value of $0.50 per share, vesting in 4 equal quarterly increments commencing on July 1, 2018, to each of its non-employee directors as partial annual compensation for services as a director. As of December 31, 2018, these restricted shares were fully issued and the Company recorded expenses of $60,000 during the year ended December 31, 2018 and $60,000 remained as unvested stock award expenses to be amortized over next six months. 

During the year ended December 31, 2017, the Company issued 120,000 restricted shares of its Common Stock, at a value of $0.50 per share, vesting in 4 equal quarterly increments commencing on July 1, 2017, to each of its non-employee directors as partial annual compensation for services as a director. As of December 31, 2017, these restricted shares were fully issued and the Company recorded expenses of $60,000 during the year ended December 31, 2017 and $60,000 remained as unvested stock award expenses to be amortized over next six months. 

F-17

Warrants

The following is a summary of the Company’s activity related to its warrants between January 1, 2017 and December 31, 2018:

	Warrants			Weighted Average Price Per Share		Weighted Average Remaining Contractual Term
Balance, January 1, 2017		7,991,216		$	0.85		4.39
Granted		3,750,000			0.46
Exercised		(225,000	)		0.15
Forfeitures		(46,875	)		1.60
Outstanding at December 31, 2017		11,469,341		$	0.74		3.89
Granted		13,635,000			0.37
Exercised		-			-
Forfeitures		(58,824	)		1.53
Outstanding at December 31, 2018		25,045,517		$	0.53		4.16

The fair value of the warrants granted during 2018 and 2017 is based on the BSM model using the following assumptions:

	2018			2017
Effective Exercise price	$0.35	-	$0.50	$0.35	-	$0.50
Effective Market price	$0.35	-	$0.50	$0.35	-	$0.50
Volatility	67.73	-	68.48%	67.73	-	68.48%
Risk-free interest	1.48	-	2.33%	1.48	-	2.33%
Terms (years)	5	-	10	5	-	10
Expected dividend rate		0%			0%

During the year ended December 31, 2018, the Company issued 200,000 warrants to one of the lenders, exercisable at a price of $0.35 per share and which expire on January 25, 2028. The fair value of these warrants, which amounted to $56,834, were recognized as deferred financing fees and amortized using the effective interest method over the terms of the associated loan.

During the year ended December 31, 2018, the Company issued 7,435,000 warrants to one of the lenders, exercisable at a price of $0.35 per share and which expire on January 25, 2024. The fair value of these warrants, which amounted to $1,656,728, were recognized as deferred financing fees and amortized using the effective interest method over the terms of the associated loan.

During the year ended December 31, 2018, the Company issued 1,500,000 warrants to employees, exercisable at a price of $0.50 per share of which 500,000 expire on May 11, 2023 and 1,000,000 expire on August 13, 2023. The fair value of these warrants, which amounted to $335,891, will be accounted over the vesting terms.

During the year ended December 31, 2018, the Company issued 4,500,000 warrants to promissory note holders, exercisable at a price of $0.35 per share of which 3,000,000 expire on May 31, 2024 and 1,500,000 expire on August 31, 2024. The fair value of these warrants, which amounted to $1,014,015, were recognized as deferred financing fees and amortized using the effective interest method over the terms of the associated loan.

During the years ended December 31, 2018 and 2017, the Company recorded expenses of $74,243 and $566,860, respectively, related to warrants granted to employees.

During the years ended December 31, 2018 and 2017, 0 and 225,000 warrants were exercised and 58,824 and 46,875 warrants were forfeited, respectively.

As of December 31, 2018, and 2017, there were 25,045,517 and 11,469,341 warrants issued and outstanding, respectively, with a weighted average price of $0.53 and $0.74, respectively.

Stock Option Plan 

The Company has a Stock Option Plan, or the Plan, under which the total number of shares of capital stock of the Company that may be subject to options under the Plan is currently 22,500,000 shares of Common Stock from either authorized but unissued shares or treasury shares. The individuals who are eligible to receive option grants under the Plan are employees, directors and other individuals who render services to the management, operation or development of the Company or its subsidiaries and who have contributed or may be expected to contribute to the success of the Company or a subsidiary. Every option granted under the Plan shall be evidenced by a written stock option agreement in such form as the Board shall approve from time to time, specifying the number of shares of Common Stock that may be purchased pursuant to the option, the time or times at which the option shall become exercisable in whole or in part, whether the option is intended to be an incentive stock option or a non-incentive stock option, and such other terms and conditions as the Board shall approve. The Plan expired on December 14, 2016.

F-18

The share-based payment is based on the fair value of the outstanding options amortized over the requisite period of service for option holders, which is generally the vesting period of the options. There were no options granted during 2018 or 2017. 

	Options			Weighted Average Price Per Share		Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value
Balance, January 1, 2017		13,125,000		$	0.39		5.10	$	1,760,425
Granted		-
Exercised (1)		(2,400,000	)		0.15
Forfeitures		(2,422,500	)		0.57
Outstanding at December 31, 2017		8,302,500		$	0.40		4.42	$	-
Granted		-
Exercised		-
Forfeitures		(1,070,000	)		0.39
Outstanding at December 31, 2018		7,232,500		$	0.40		3.45	$	-
Exercisable at December 31, 2018	$	7,219,731		$	0.40		3.44	$	-

(1)   Consists of cashless exercise of 2,400,000 options and 225,000 warrants in exchange for 1,707,692 and 160,096 shares of Common Stock, respectively

The share-based payment is based on the fair value of the outstanding options amortized over the requisite period of service for option holders, which is generally the vesting period of the options.

	2018		2017
Weighted-average grant date fair value	$	-	$	-
Fair value of options	$	30,600	$	175,999

The total compensation cost related to non-vested awards not yet recognized amounted to approximately $10,636 at December 31, 2018 and the Company expects that it will be recognized over the following weighted-average period of 21 months.

If any options granted under the Plan expire or terminate without having been exercised or cease to be exercisable, such options will be available again under the Plan. All employees of the Company and its subsidiaries are eligible to receive incentive stock options and non-qualified stock options. Non-employee directors and outside consultants who provided bona-fide services not in connection with the offer or sale of securities in a capital raising transaction are eligible to receive non-qualified stock options. Incentive stock options may not be granted below their fair market value at the time of grant or, if to an individual who beneficially owns more than 10% of the total combined voting power of all stock classes of the Company or a subsidiary, the option price may not be less than 110% of the fair value of the Common Stock at the time of grant. The expiration date of an incentive stock option may not be longer than ten years from the date of grant. Option holders, or their representatives, may exercise their vested options up to three months after their employment termination or one year after their death or permanent and total disability. The Plan provides for adjustments upon changes in capitalization.

The Company’s policy is to issue shares pursuant to the exercise of stock options from its available authorized but unissued shares of Common Stock. It does not issue shares pursuant to the exercise of stock options from its treasury shares. 

F-19

NOTE 7: INCOME TAXES  

The Company did not have material income tax provision (benefit) because of net loss and valuation allowances against deferred income tax provision for the years ended December 31, 2018 and 2017.

A reconciliation of the Company’s effective tax rate to the statutory federal rate is as follows: 

	Years Ended December 31,
	2018			2017
Statutory federal rate		21.0	%		21.0	%
State income taxes net of federal income tax benefit		0.0	%		0.0	%
Permanent differences for tax purposes		-0.1	%		-0.3	%
Federal rate reduction		0.0	%		-120.7	%
Change in valuation allowance		-20.9	%		100.0	%
Effective income tax rate:		0.0	%		0.0	%

The income tax benefit differs from the amount computed by applying the U.S. federal statutory tax rate of 21%, primarily due to the change in the valuation allowance and state income tax benefit, offset by nondeductible expenses.

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The components of the deferred tax assets and liabilities are as follows:  

	December 31,
	2018			2017
Deferred tax assets:
Net operating loss carryovers	$	6,012,765		$	4,377,202
Stock-based compensation		2,025,227			1,886,250
Other temporary differences		2,733,185			1,058,115
Total deferred tax assets		10,771,177			7,321,567
Valuation allowance		(10,771,177	)		(7,321,567	)
Net deferred tax asset	$	-		$	-

At December 31, 2018, the Company had available net operating loss carryovers of approximately $19.8 million that may be applied against future taxable income and expires at various dates between 2026 and 2038, subject to certain limitations. The Company has a deferred tax asset arising substantially from the benefits of such net operating loss deduction and has recorded a valuation allowance for the full amount of this deferred tax asset since it is more likely than not that some or all of the deferred tax asset may not be realized. The net change in the valuation allowance is primarily due to the net loss in 2018, which increased net operating loss carryforward in 2018 compared to 2017.

The Company files income tax returns in the U.S. federal jurisdiction and California and is subject to income tax examinations by federal tax authorities for tax years ended 2015 and later and by California authorities for tax years ended 2013 and later. The Company currently is not under examination by any tax authority. The Company’s policy is to record interest and penalties on uncertain tax positions as income tax expense. As of December 31, 2018, the Company has no accrued interest or penalties related to uncertain tax positions.

NOTE 8: SEGMENTS

The Company operates in one business segment. Percentages of sales by geographic region during 2018 and 2017 were approximately as follows:

	2018		2017
United States		62%		57%
Europe		16%		20%
Other		22%		23%

F-20

NOTE 9: COMMITMENTS AND CONTINGENCIES

During August 2017, the Company entered into an amendment to its original January 2014 lease for certain office space in Newport Beach.  Pursuant to the lease amendment, effective March 1, 2018, the premises shall be expanded to include an additional 1,332 usable square feet such that the premises shall consist of 11,728 usable square feet in the aggregate. In addition, pursuant to the terms of the lease amendment, the Company extended the term of the lease agreement until June 30, 2023. Commencing on March 1, 2018, the initial base rent for the premises is $38,702 per month for the first year and increasing to $44,566 per month by the end of the term.

During October 2016, the Company amended its original May 2014 sublease and entered into a 21-month sublease in Newport Beach, effective June 1, 2016. The monthly base rent was approximately $4,100 through the end of the sublease term, in February 2018. As of September 30, 2018, this sublease has expired.

During July 2014, the Company entered into a five-year lease for certain office space in a business center in London, England, which commenced on July 30, 2014. The base rent is GBP 89,667 (approximately $115,000) per year and the estimated service charges for the lease are GBP 45,658 (approximately $56,000) per year.

Future annual minimum payments required under operating lease obligations at December 31, 2018 are as follows:

	Future Minimum Lease Payments
2018	$	466,000
2019	$	650,000

The Company entered into certain employment agreements with two of its executive officers which are still effective as of December 31, 2018. One of the agreements provides that it will generally terminate on December 31, 2019 and the other will generally terminate on June 30, 2021. Under the agreements, the executive officers are entitled to annual base salaries of $309,515. Additionally, the agreements initially provided for an increase in base salary of 3% on January 1, 2014 and every year thereafter. If the Company elects to terminate the agreement(s) without cause, the respective executive officer is entitled to a severance payment of the greater of one-year annual base salary or the remaining payments due based on the agreement.

The commitments under such agreements over the next year are as follows:

Year	Commitments
2018	$	1,135,000
2019	$	497,472

Legal Proceedings

From time to time, the Company may become involved in legal proceedings arising in the ordinary course of business. The Company is not presently a party to any legal proceedings that it currently believes, if determined adversely to the Company, would individually or taken together have a material adverse effect on the Company’s business, operating results, financial condition or cash flows.

NOTE 10: SUBSEQUENT EVENTS 

On January 23, 2019, the Company entered into a fourth amending agreement of the Beedie Credit Agreement (the “Fourth Beedie Amendment”) to, among other things, defer the Company’s January 31, 2019 interest payment to Beedie and add it to the amount due at maturity, amend the Company’s minimum adjusted EBITDA, revenue renewal, and secured debt to monthly recurring revenue covenants and to provide for weekly reporting of the Company’s projected cash flows. The Company will pay to Beedie a fee of $50,000 for the Fourth Beedie Amendment to be paid on or before the maturity date of the Beedie Credit Agreement.

Also on January 23, 2019, the Company entered into a tenth amendment of the SaaS Capital Loan to, among other things, defer the Company’s January 15, 2019 principal payment until the earlier of March 15, 2019 or payment of the SaaS Capital Loan in full, amend the Company’s minimum adjusted EBITDA, revenue renewal, and secured debt to monthly recurring revenue covenants, to increase the success fee payable upon repayment of the SaaS Capital Loan to $605,000 and to provide for weekly reporting of the Company’s projected cash flows.

On February 4, 2019, the Company filed an amendment to its Certificate of Incorporation with the Secretary of State of the State of Delaware increasing the Company’s authorized shares of common stock, par value $0.001 per share (the “Common Stock”), from 100,000,000 to 500,000,000 shares of Common Stock (the “Amendment”). The Amendment was approved by the written consent of the majority of the Company’s issued and outstanding shares of Common Stock. The Company’s issued and outstanding shares of Common Stock were not affected by the Amendment.

On March 1, 2019, the Company entered into a fifth amending agreement (the “Fifth Beedie Amendment”) of the Beedie Credit Agreement to, among other things, borrow the third tranche of the term loan facility in the amount of $500,000. The Fifth Beedie Amendment changed the prepayment fee of the Beedie Credit Agreement such that the Company will pay to Beedie a fee of approximately $720,000 upon prepayment of the Beedie Credit Agreement. In connection with the Fifth Beedie Amendment, the Company changed the exercise price of the 7,435,000 warrants to purchase common stock previously issued to Beedie from $0.35 per share to $0.15 per share and issued to Beedie a warrant (the “2019 Beedie Warrant”) to purchase up to 500,000 shares of the Company's common stock at an exercise price of $0.15 per share subject to certain adjustments for dividends, splits or reclassifications. The 2019 Beedie Warrant is exercisable for cash until January 25, 2024. The 2019 Beedie Warrant will be exercisable on a cashless basis at its expiration if notice of expiration is not timely provided by the Company to Beedie. The 2019 Beedie Warrant was issued under the exemption provided by section 4(a)(2) of the Securities Act as not involving a public offering.

Also on March 1, 2019, the Company entered into a payment deferral agreement with respect to the SaaS Capital Loan to, among other things, defer a portion of the Company’s January, February and March 2019 principal payments until the earlier of May 15, 2019 or payment of the SaaS Capital Loan in full.

F-21

EX-3.1

Exhibit 3.1

CERTIFICATE OF INCORPORATION

OF

Accelerize Inc.

as amended as of October 10, 2014 and February 4, 2019

FIRST. The name of the corporation is Accelerize Inc.

SECOND. Its registered office in the State of Delaware is located at 25 Greystone Manor, in the City of Lewes, County of Sussex, Zip Code 19958-2677. The registered agent in charge thereof is Harvard Business Services, Inc.

THIRD. The purpose of the corporation is to engage in any lawful act or activity for which a corporation may be organized under the General Corporation Law of Delaware.

FOURTH: The total number of shares of all classes of stock which the corporation shall have authority to issue is 502,000,000, of which 500,000,000 shares of par value $0.001 per share shall be designated as Common Stock and 2,000,000 shares of par value $0.001 shall be designated as Preferred Stock. Shares of Preferred Stock may be issued in one or more series from time to time by the board of directors, and the board of directors is expressly authorized to fix by resolution the designations and the powers, preferences and rights, and the qualifications, limitation and restrictions thereof, which are permitted by the Delaware General Corporation Law, of the shares of each series of Preferred Stock. Subject to the rights of the holders of any series of Preferred Stock, the number of authorized shares of any series of Preferred Stock may be increased or decreased (but not below the number of shares thereof then outstanding) by the affirmative vote of the holders of a majority of the outstanding shares of such series, voting together as a single class.

FIFTH. The incorporator of the corporation is LegalZoom.com, Inc., 7083 Hollywood Blvd., Suite 180, Los Angeles, CA 90028.

SIXTH. The board of directors of the corporation is expressly authorized to adopt, amend or repeal bylaws of the corporation.

SEVENTH. Elections of directors need not be by written ballot except and to the extent provided in the bylaws of the corporation.

EIGHTH. The personal liability of the directors of the corporation for monetary damages for breach of fiduciary duty shall be eliminated to the fullest extent permissible under Delaware law. The corporation is authorized to indemnify its directors and officers to the fullest extent permissible under Delaware law.

EX-10.39

Exhibit 10.39

Tenth Amendment

To

Loan And Security Agreement 

This TENTH AMENDMENT to LOAN AND SECURITY AGREEMENT (this “Amendment”) is entered into as of January 23, 2019, by and between ACCELERIZE INC., a Delaware corporation (“Borrower”), and SAAS CAPITAL FUNDING II, LLC, a Delaware limited liability company (“Lender”).

Recitals

A.     Lender and Borrower have entered into that certain Loan and Security Agreement dated as of May 5, 2016, as amended by that certain First Amendment to Loan and Security Agreement, dated as of November 29, 2016, as further amended by that certain Second Amendment to Loan and Security Agreement, dated as of May 5, 2017, as further amended by that certain Third Amendment to Loan and Security Agreement, dated as of June 16, 2017, as further amended by that certain Fourth Amendment to Loan and Security Agreement, dated as of August 14, 2017, as further amended by that certain Fifth Amendment to Loan and Security Agreement, Limited Waiver and Consent, dated as of November 8, 2017, as further amended by that certain Sixth Amendment to Loan and Security Agreement and Consent, dated as of January 25, 2018, as further amended by that certain Seventh Amendment to Loan and Security Agreement, dated as of May 31, 2018, as further amended by that certain Eighth Amendment to Loan and Security Agreement, dated as of June 13, 2018 and as further amended by that certain Ninth Amendment to Loan and Security Agreement and Limited Waiver, dated as of August 31, 2018 (and as it may be further amended, modified, supplemented or restated from time to time prior to the date hereof, the “Loan Agreement”).

B.     Lender has extended credit to Borrower for the purposes permitted in the Loan Agreement.

C.     Borrower has requested that Lender agree to amend certain provisions of the Loan Agreement.

D.     Lender has agreed to amend certain provisions of the Loan Agreement, but only to the extent, in accordance with the terms, subject to the conditions and in reliance upon the representations and warranties set forth below.

Agreement

Now, Therefore, in consideration of the foregoing recitals and other good and valuable consideration, the receipt and adequacy of which are hereby acknowledged, and intending to be legally bound, the parties hereto agree as follows:

1.     Definitions. Capitalized terms used but not defined in this Amendment shall have the respective meanings given to such terms in the Loan Agreement.

2.     Amendments to Loan Agreement.

2.1     Section 2.5 of the Loan Agreement shall be amended by deleting it in its entirety.

2.2     Section 2.6 of the Loan Agreement shall be amended by deleting it in its entirety.

2.3     Section 6.2(l) of the Loan Agreement shall be amended by deleting it in its entirety and replacing it with the following:

(l)     On the 1^st Business Day of each week commencing on January 25, 2019, Borrower shall deliver to Lender an updated detailed 13-week cash flow forecast illustrating the expected cash inflows and outflows of Borrower, in form and substance satisfactory to Lender. An Event of Default shall have occurred under Section 8.2.2(a) if either Borrower fails to deliver any 13-week cash flow forecast in accordance with this Section 6.2(l) or any such 13-week cash flow forecast delivered by Borrower is unacceptable to Lender, acting reasonably.

2.4     Section 6.2 of the Loan Agreement shall be amended by adding a new subsection (m) at the end thereof as follows:

(m)     Promptly following delivery thereof, Borrower shall provide Lender with copies of all reports or other information delivered to Borrower’s board of directors or equivalent governing body.

2.5     Section 6.19 of the Loan Agreement shall be amended by deleting it in its entirety and replacing it with the following:

6.19     Success Fee. Borrower shall pay Lender a success fee (the “Success Fee”) in an aggregate amount equal to Six Hundred Five Thousand Dollars ($605,000.00), due and payable upon the irrevocable payment in full of all outstanding Advances (whether pursuant to a pre-payment or upon maturity, whether by acceleration or otherwise) of all Notes representing all outstanding Advances (the “Payment-in-Full”); provided that the Payment-in-Full occurs either in connection with, or following the termination of, the commitment of Lender to make Advances under the Loan Agreement; provided further that a portion of the Success Fee in an amount equal to One Hundred Ten Thousand Dollars ($110,000.00) shall not be due and payable until both (a) the Payment-in-Full, and (b) irrevocable payment-in-full of all outstanding loans or advances (whether pursuant to a pre-payment or upon maturity, whether by acceleration or otherwise) of all notes representing all outstanding loans or advances under the Beedie Subordinated Debt Documents.

2

2.6     Section 8.2.1 of the Loan Agreement shall be amended by deleting it in its entirety and replacing it with the following:

8.2.1     Borrower fails to comply with any of the financial covenants set forth on Schedule 6.17 hereof.

2.7     Schedule 1 of the Loan Agreement shall be amended by deleting the definitions of “Adjusted EBITDA” and “Monthly Recurring Revenue (MRR)” contained therein and replacing them with the following:

“Adjusted EBITDA” ” means, for any period, the sum of (i) EBITDA plus (ii) non-cash Equity Interest compensation expense, plus (iii) compensation expense associated with any deferred compensation until such time as such deferred compensation is paid, minus (iv) research and development expenses that are capitalized by Borrower.

“Monthly Recurring Revenue (MRR)” means for each calendar month, with such month’s MRR amount calculated at the end of such month, the sum of Software Services Revenue derived from Eligible End Users minus (i) any Software Services Revenue derived from an Eligible End User that has not paid any invoice within sixty (60) days of its invoice due date.

2.8     Schedule 1 of the Loan Agreement shall be amended by deleting the definition of “Total Debt” contained therein.

2.9     Schedule 1 of the Loan Agreement shall be amended by adding the following definitions of “Tenth Amendment” and “Tenth Amendment Effective Date” in their appropriate alphabetical places therein:

“Tenth Amendment” means that certain Tenth Amendment to Loan and Security Agreement and Limited Waiver, between Borrower and Lender, dated as of January 23, 2019.

“Tenth Amendment Effective Date” means the date that all of the conditions to the effectiveness of the Tenth Amendment have been either satisfied by Borrower or waived in writing by Lender.

2.10     Schedule 6.17 of the Loan Agreement is hereby amended to (a) delete paragraph (i) (“Minimum Adjusted EBITDA”) in its entirety and replace it with the following new paragraph (i), which new paragraph (i) shall be effective as of November 30, 2018, (b) delete paragraph (ii) (“Minimum Liquidity”) in its entirety and replace it with the following new paragraph (ii), (c) delete paragraph (iv) (“Total Debt to MRR”) and replace it with “Reserved.”, (d) delete paragraph (v) (“Minimum Gross Margins”) in its entirety and replace it with “Reserved.”, (e) delete paragraph (vi) (“Secured Debt to MRR”) in its entirety and replace it with the following new paragraph (vi) and (f) add the following new paragraph (vii) (“Minimum MRR”) at the end thereof:

3

(i)     Minimum Adjusted EBITDA. Borrower shall not suffer or permit its Adjusted EBITDA for any calendar month, with each such month’s Adjusted EBITDA to be calculated as of the last day of any calendar month, to exceed the amounts set forth below for each such day (numbers in parentheses are negative):

Period	Minimum Adjusted EBITDA
November 1, 2018 through November 30, 2018	($390,000)
December 1, 2018 through December 31, 2018	($460,000)
January 1, 2019 through January 31, 2019	($300,000)
February 1, 2019 through February 28, 2019	($100,000)
March 1, 2019 through March 31, 2019	$0
April 1, 2019 through April 30, 2019	$50,000
May 1, 2019 through May 31, 2019	$100,000
June 1, 2019 and at all times thereafter	$150,000

(ii)     Minimum Liquidity. Beginning on March 31, 2019, and at all times thereafter, Borrower shall not suffer or permit its cash balance as set forth on its month-end balance sheet under the line item “Cash” to be less than $600,000, tested as of the last day of each calendar month.

(vi)     Secured Debt to MRR. Borrower shall not suffer or permit the ratio of Secured Debt to MRR calculated on a consolidated basis for Borrower and its Subsidiaries as of the last day of any calendar month occurring during the periods set forth below, to exceed the ratios set forth below for such periods:

(A)     7.00:1.00 from the Tenth Amendment Effective Date through February 28, 2019;

(B)     6.50:1.00 from March 1, 2019 through March 31, 2019; and

(C)     6.00:1.00 from April 1, 2019 and at all times thereafter.

(vii)     Minimum MRR. Borrower shall not suffer or permit its MRR, calculated as of the last day of each calendar month, commencing in January, 2019 and for each calendar month thereafter, to be less than $1,550,000.

3.     Additional Agreements.

3.1     Deferral of January 2019 Principal Payment. Borrower hereby acknowledges that a payment of principal and interest is due and payable to Lender on January 15, 2019, with respect to each outstanding Note and that the aggregate principal amount owed on such date is $285,421 (the “January Principal Amount”) and the aggregate amount of interest owed on such date is $42,309. Lender hereby agrees to defer $225,420.56 of the January Principal Amount (the “Deferred Principal Amount”) until the earlier of (a) March 15, 2019 and (b) the date all Obligations become due and payable pursuant to Section 9.1(a) of the Loan Agreement or otherwise, provided, that (i) the balance of the January Principal Amount is paid by Borrower to Lender on or before January 15, 2019 and (ii) all accrued and unpaid interest on each Note is paid by Borrower to Lender on or before January 15, 2019. The Deferred Principal Amount shall accrue interest from the date of this Amendment until paid in full at the rate of 11.78% per annum. Failure by Borrower to pay any amounts due and owing under this Section 3.1 shall be an Event of Default under Section 8.1.1 of the Loan Agreement.

4

3.2     Board Observer Rights. Lender shall be entitled to designate one observer (the "Board Observer") to attend any regular meeting (a "BOD Meeting") of the Board of Directors of Borrower (or any relevant committees thereof), except that the Board Observer shall not be entitled to vote on matters presented to or discussed by the Board of Directors (or any relevant committee thereof) of Borrower at any such meetings. The Board Observer shall be timely notified of the time and place of any BOD Meetings (which shall be held no less than once per month) and will be given written notice of all proposed actions to be taken by the Board of Directors (or any relevant committee thereof) of Borrower at such meeting as if the Board Observer were a member thereof. Such notice shall describe in reasonable detail the nature and substance of the matters to be discussed and/or voted upon at such meeting (or the proposed actions to be taken by written consent without a meeting). The Board Observer shall have the right to receive all information provided to the members of the Board of Directors or any similar group performing an executive oversight or similar function (or any relevant committee thereof) of Borrower in anticipation of or at such meeting (regular or special and whether telephonic or otherwise), in addition to copies of the records of the proceedings or minutes of such meeting, when provided to the members, and the Board Observer shall keep such materials and information confidential in accordance with Section 12.9 of the Loan Agreement. Borrower shall reimburse the Board Observer for all reasonable out-of-pocket costs and expenses incurred in connection with its participation in any such BOD Meeting. Failure by Borrower to comply with its obligations under this Section 3.2 shall be an Event of Default under Section 8.2.2(a) of the Loan Agreement.

3.3     Financial Consultant. As soon as reasonably practicable, but not later than January 31, 2019, Borrower shall retain a financial consultant acceptable to Lender and on terms and conditions reasonably satisfactory to Lender. Such financial consultant shall not be actually or constructively dismissed or replaced without the prior written consent of Lender. Failure by Borrower to comply with its obligations under this Section 3.3 shall be an Event of Default under Section 8.2.2(a) of the Loan Agreement.

5

4.     Limitations and Acknowledgments by Borrower.

4.1     The amendments set forth in Section 2 above and the agreements set forth in Section 3 above are effective solely for the purposes set forth herein and shall be limited precisely as written and shall not be deemed to (a) be a consent to any amendment, waiver or modification of any other term or condition of any Loan Document other than as expressly set forth in Sections 2 and 3 herein, or (b) otherwise prejudice any right or remedy which Lender may now have or may have in the future under or in connection with any Loan Document.

4.2     This Amendment shall be construed in connection with and as part of the Loan Documents and all terms, conditions, representations, warranties, covenants and agreements set forth in the Loan Documents, except as herein amended, are hereby ratified and confirmed and shall remain in full force and effect.

4.3     As of the date hereof, Borrower acknowledges and agrees that the Obligations of Borrower under the Loan Documents are not subject to any restriction, setoff, deduction, claim, counterclaim or defense of any kind or character whatsoever.

4.4     Each reference in the Loan Agreement to “this Agreement” or words of like import and each reference in any other Loan Document to the “Loan Agreement” or words of like import shall mean and be a reference to the Loan Agreement, as amended by this Amendment.

4.5     The Loan Agreement, as amended by this Amendment and the other Loan Documents remain in full force and effect and are hereby ratified and confirmed.

5.     Representations and Warranties. To induce Lender to enter into this Amendment, Borrower hereby represents and warrants to Lender as follows:

5.1     Immediately after giving effect to this Amendment (a) the representations and warranties contained in the Loan Documents, are true, accurate and complete as of the date hereof (except to the extent such representations and warranties relate to an earlier date, in which case they are true and correct as of such date), and (b) no Event of Default has occurred and is continuing;

5.2     Borrower has the power and authority to execute and deliver this Amendment and to perform its obligations under this Amendment and the Loan Agreement, as amended by this Amendment;

5.3     The organizational documents of Borrower delivered to Lender on or about May 5, 2016, remain true, accurate and complete and have not been amended, supplemented or restated and are and continue to be in full force and effect;

5.4     The execution and delivery by Borrower of this Amendment and the performance by Borrower of its obligations under this Amendment and the Loan Agreement, as amended by this Amendment, have been duly authorized;

6

5.5     The execution and delivery by Borrower of this Amendment and the performance by Borrower of its obligations under this Amendment and the Loan Agreement, as amended by this Amendment, do not and will not contravene (a) any law or regulation binding on or affecting Borrower, (b) any contractual restriction with a Person binding on Borrower, (c) any order, judgment or decree of any court or other governmental or public body or authority, or subdivision thereof, binding on Borrower, or (d) the organizational documents of Borrower;

5.6     The execution and delivery by Borrower of this Amendment and the performance by Borrower of its obligations under this Amendment and the Loan Agreement, as amended by this Amendment, do not require any order, consent, approval, license, authorization or validation of, or filing, recording or registration with, or exemption by any governmental or public body or authority, or subdivision thereof, binding on Borrower, except as already has been obtained or made;

5.7     This Amendment has been duly executed and delivered by Borrower and each of this Amendment and the Loan Agreement as amended by this Amendment, is the binding obligation of Borrower, enforceable against Borrower in accordance with its respective terms, except as such enforceability may be limited by bankruptcy, insolvency, reorganization, liquidation, moratorium or other similar laws of general application and equitable principles relating to or affecting creditors’ rights; and

5.8     Borrower has not assigned the Loan Agreement or any of its rights or obligations (including, without limitation, the Obligations) thereunder.

6.     Counterparts. This Amendment may be executed in any number of counterparts and all of such counterparts taken together shall be deemed to constitute one and the same instrument. The exchange of copies of this Amendment and of signature pages by facsimile or PDF transmission shall constitute effective execution and delivery of this Amendment as to the parties hereto and may be used in lieu of the original Amendment for all purposes.

7.     Expenses. Without limitation of the terms of the Loan Documents, and as a condition to the effectiveness of this Amendment, Borrower shall reimburse Lender for all its costs and expenses (including reasonable attorneys’ fees and expenses) incurred by Lender in connection with this Amendment or that are otherwise outstanding. Lender, at its discretion, is authorized (x) to charge said fees, costs and expenses to Borrower’s loan account or any of Borrower’s deposit accounts or (y) to directly invoice Borrower for such fees, costs and expenses.

8.     No Third Party Beneficiaries. This Amendment does not create, and shall not be construed as creating, any rights enforceable by any person not a party to this Amendment.

9.     Loan Documents; Indemnity. For purposes of clarity and not by way of limitation, Borrower and Lender acknowledge and agree that this Amendment is one of the Loan Documents and that the indemnification provided pursuant to Section 12.2 of the Loan Agreement applies hereto.

7

10.     Effectiveness. This Amendment shall be deemed effective and the agreements set forth herein are conditioned upon (a) the due execution and delivery of this Amendment by each party hereto, (b) the delivery to Lender of true, accurate and complete copies of any amendments to the Beedie Subordinated Debt Documents, as in effect as of the date hereof, in form and substance reasonably satisfactory to Lender, duly executed by the parties thereto, and (c) the payment by Borrower of the fees and expenses set forth in Section 7 above.

11.     Release. As a material part of the consideration for Lender entering into this Amendment, Borrower hereby releases and forever discharges Lender and Lender’s predecessors, successors, assigns, officers, managers, directors, shareholders, employees, agents, attorneys and other professionals, representatives, parent corporations, subsidiaries, and affiliates (hereinafter all of the above collectively referred to as the “Lender Group”), from any and all claims, counterclaims, demands, damages, debts, agreements, covenants, suits, contracts, obligations, liabilities, accounts, offsets, rights, actions, and causes of action of any nature whatsoever and whether arising at law or in equity, presently possessed, whether known or unknown, whether liability be direct or indirect, liquidated or unliquidated, presently accrued, whether absolute or contingent, foreseen or unforeseen, and whether or not heretofore asserted arising out of, arising under or related to the Loan Documents, that Borrower may have or allege to have against any or all of the Lender Group and that arise from events occurring before the date hereof.

12.     Governing Law. This Amendment and the other Loan Documents and any claim, controversy, dispute or cause of action (whether in contract or tort or otherwise) based upon, arising out of or relating to this Amendment or any other Loan Document (except, as to any other Loan Document, as expressly set forth therein) and the transactions contemplated hereby and thereby shall be governed by, and construed in accordance with, the law of the State of New York.

13.     JURY TRIAL WAIVER. EACH PARTY HERETO HEREBY IRREVOCABLY WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW, ANY RIGHT IT MAY HAVE TO A TRIAL BY JURY IN ANY LEGAL PROCEEDING DIRECTLY OR INDIRECTLY ARISING OUT OF OR RELATING TO THIS AMENDMENT OR ANY OTHER LOAN DOCUMENT OR THE TRANSACTIONS CONTEMPLATED HEREBY OR THEREBY (WHETHER BASED ON CONTRACT, TORT OR ANY OTHER THEORY). EACH PARTY HERETO (A) CERTIFIES THAT NO REPRESENTATIVE, AGENT OR ATTORNEY OF ANY OTHER PERSON HAS REPRESENTED, EXPRESSLY OR OTHERWISE, THAT SUCH OTHER PERSON WOULD NOT, IN THE EVENT OF LITIGATION, SEEK TO ENFORCE THE FOREGOING WAIVER AND (B) ACKNOWLEDGES THAT IT AND THE OTHER PARTIES HERETO HAVE BEEN INDUCED TO ENTER INTO THIS AMENDMENT AND THE OTHER LOAN DOCUMENTS BY, AMONG OTHER THINGS, THE MUTUAL WAIVERS AND CERTIFICATIONS IN THIS SECTION.

14.     ENTIRE AGREEMENT; NO COURSE OF DEALING. THIS AMENDMENT IS A LOAN DOCUMENT. THE LOAN AGREEMENT, AS AMENDED BY THIS AMENDMENT, AND THE OTHER LOAN DOCUMENTS, AS AMENDED, REPRESENT THE FINAL AGREEMENT BETWEEN THE PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS, OR SUBSEQUENT ORAL AGREEMENTS BETWEEN THE PARTIES. THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE PARTIES. THE PARTIES HEREBY ACKNOWLEDGE AND AGREE THAT NEITHER THE AMENDMENTS AND EXTENSIONS CONTAINED HEREIN NOR ANY OTHER AMENDMENTS OR EXTENSIONS GRANTED TO BORROWER SHALL BE INTERPRETED OR CONSTRUED UNDER ANY CIRCUMSTANCES AS HAVING ESTABLISHED A COURSE OF DEALING OR COURSE OF CONDUCT BINDING UPON THE LENDER IN THE FUTURE OR OTHERWISE CREATING ANY FUTURE OBLIGATIONS ON THE PART OF LENDER TO PROVIDE OR AGREE TO ANY SIMILAR AMENDMENT OR EXTENSION AT ANY TIME.

[Signatures on next page]

8

In Witness Whereof, the parties hereto have caused this Amendment to be duly executed and delivered as of the date first written above.

LENDER		BORROWER
SAAS CAPITAL FUNDING II, LLC		ACCELERIZE INC.
By:	/s/ Todd Gardner	By:	/s/ Brian Ross
Name:	Todd Gardner	Name:	Brian Ross
Title:	President	Title:	Chief Executive Officer

Signature page to Tenth Amendment to

Loan and Security Agreement

EX-10.40

Exhibit 10.40

Payment Deferral Agreement

This payment Deferral AGREEMENT (this “Agreement”) is entered into as of March 1, 2019, by and between ACCELERIZE INC., a Delaware corporation (“Borrower”), and SAAS CAPITAL FUNDING II, LLC, a Delaware limited liability company (“Lender”).

Recitals

A.     Lender and Borrower have entered into that certain Loan and Security Agreement dated as of May 5, 2016, as amended by that certain First Amendment to Loan and Security Agreement, dated as of November 29, 2016, as further amended by that certain Second Amendment to Loan and Security Agreement, dated as of May 5, 2017, as further amended by that certain Third Amendment to Loan and Security Agreement, dated as of June 16, 2017, as further amended by that certain Fourth Amendment to Loan and Security Agreement, dated as of August 14, 2017, as further amended by that certain Fifth Amendment to Loan and Security Agreement, Limited Waiver and Consent, dated as of November 8, 2017, as further amended by that certain Sixth Amendment to Loan and Security Agreement and Consent, dated as of January 25, 2018, as further amended by that certain Seventh Amendment to Loan and Security Agreement, dated as of May 31, 2018, as further amended by that certain Eighth Amendment to Loan and Security Agreement, dated as of June 13, 2018, as further amended by that certain Ninth Amendment to Loan and Security Agreement and Limited Waiver, dated as of August 31, 2018 and as further amended by that certain Tenth Amendment to Loan and Security Agreement (the “Tenth Amendment”), dated as of January 23, 2019 (and as it may be further amended, modified, supplemented or restated from time to time prior to the date hereof, the “Loan Agreement”).

B.     Lender has extended credit to Borrower for the purposes permitted in the Loan Agreement.

C.     Borrower has requested that Lender agree to defer certain payments due or to become due with respect to the Notes.

D.     Lender has agreed to defer certain payments due or to become due to it by Borrower, but only to the extent, in accordance with the terms, subject to the conditions and in reliance upon the representations and warranties set forth below.

Agreement

Now, Therefore, in consideration of the foregoing recitals and other good and valuable consideration, the receipt and adequacy of which are hereby acknowledged, and intending to be legally bound, the parties hereto agree as follows:

1.     Definitions. Capitalized terms used but not defined in this Agreement shall have the respective meanings given to such terms in the Loan Agreement.

2.       Payment Deferral.

2.1     Deferral of January 2019 Principal Payment. Pursuant to the Tenth Amendment, Lender agreed, subject to certain terms and conditions, to defer the payment of $225,420.56 (the “January Deferred Principal Amount”) of the total amount of principal and interest that was due and payable by Borrower to Lender on January 15, 2019, until the earlier of (a) March 15, 2019 and (b) the date all Obligations become due and payable pursuant to Section 9.1(a) of the Loan Agreement or otherwise. Lender hereby agrees to further defer the payment of the January Deferred Principal Amount until the earlier of (a) May 15, 2019 and (b) the date all Obligations become due and payable pursuant to Section 9.1(a) of the Loan Agreement or otherwise (such earlier date, the “January Deferred Payment Due Date”). The January Deferred Principal Amount shall continue to accrue interest from the date of the Tenth Amendment until paid in full at the rate of 11.78% per annum, with such interest to be due and payable on the January Deferred Payment Due Date. Failure by Borrower to pay any amounts due and owing under this Section 2.1 shall be an Event of Default under Section 8.1.1 of the Loan Agreement.

2.2     Deferral of February 2019 Principal Payment. Borrower hereby acknowledges that a payment of principal and interest is due and payable to Lender on February 15, 2019, with respect to each outstanding Note and the aggregate principal owed on such date is $287,900.30 (the “February Principal Amount”) and the aggregate amount of interest owed on such date is $39,829.19. Lender hereby agrees to defer the payment of $137,900.30 of the February Principal Amount (the “February Deferred Principal Amount”) until the earlier of (a) May 15, 2019 and (b) the date all Obligations become due and payable pursuant to Section 9.1(a) of the Loan Agreement or otherwise (such earlier date, the “February Deferred Payment Due Date”), provided, that (i) the balance of the February Principal Amount is paid by Borrower to Lender on or before February 15, 2019 and (ii) all accrued and unpaid interest on each Note (other than the accrued and unpaid interest with respect to the January Deferred Principal Amount) is paid by Borrower to Lender on or before February 15, 2019. The February Deferred Principal Amount shall accrue interest from the date of this Agreement until paid in full at the rate of 11.78% per annum, with such interest to be due and payable on the February Deferred Payment Due Date. Failure by Borrower to pay any amounts due and owing under this Section 2.1 shall be an Event of Default under Section 8.1.1 of the Loan Agreement.

2.3     Deferral of March 2019 Principal Payment. Borrower hereby acknowledges that a payment of principal and interest is due and payable to Lender on March 15, 2019, with respect to each outstanding Note and the aggregate principal owed on such date is $290,401.61 (the “March Principal Amount”) and the aggregate amount of interest owed on such date is $37,327,88. Lender hereby agrees to defer the payment of $140,401.61 of the March Principal Amount (the “March Deferred Principal Amount”) until the earlier of (a) May 15, 2019 and (b) the date all Obligations become due and payable pursuant to Section 9.1(a) of the Loan Agreement or otherwise (such earlier date, the “March Deferred Payment Due Date”), provided, that (i) the balance of the March Principal Amount is paid by Borrower to Lender on or before March 15, 2019 and (ii) all accrued and unpaid interest on each Note (other than the accrued and unpaid interest with respect to the January Deferred Principal Amount and the February Deferred Principal Amount) is paid by Borrower to Lender on or before March 15, 2019. The March Deferred Principal Amount shall accrue interest from the date of this Agreement until paid in full at the rate of 11.78% per annum, with such interest to be due and payable on the March Deferred Payment Due Date. Failure by Borrower to pay any amounts due and owing under this Section 2.1 shall be an Event of Default under Section 8.1.1 of the Loan Agreement.

2

3.       Limitations and Acknowledgments by Borrower.

3.1     The agreements set forth in Section 2 above are effective solely for the purposes set forth herein and shall be limited precisely as written and shall not be deemed to (a) be a consent to any amendment, waiver or modification of any other term or condition of any Loan Document other than as expressly set forth in Section 2 herein, or (b) otherwise prejudice any right or remedy which Lender may now have or may have in the future under or in connection with any Loan Document.

3.2     This Agreement shall be construed in connection with and as part of the Loan Documents and all terms, conditions, representations, warranties, covenants and agreements set forth in the Loan Documents, except as herein modified, are hereby ratified and confirmed and shall remain in full force and effect.

3.3     As of the date hereof, Borrower acknowledges and agrees that the Obligations of Borrower under the Loan Documents are not subject to any restriction, setoff, deduction, claim, counterclaim or defense of any kind or character whatsoever.

4.       Representations and Warranties. To induce Lender to enter into this Agreement, Borrower hereby represents and warrants to Lender as follows:

4.1     Immediately after giving effect to this Agreement (a) the representations and warranties contained in the Loan Documents, are true, accurate and complete as of the date hereof (except to the extent such representations and warranties relate to an earlier date, in which case they are true and correct as of such date), and (b) no Event of Default has occurred and is continuing;

4.2     Borrower has the power and authority to execute and deliver this Agreement and to perform its obligations under this Agreement and the Loan Agreement;

4.3     The organizational documents of Borrower delivered to Lender on or about May 5, 2016, remain true, accurate and complete and have not been amended, supplemented or restated and are and continue to be in full force and effect;

4.4     The execution and delivery by Borrower of this Agreement and the performance by Borrower of its obligations under this Agreement have been duly authorized;

3

4.5     The execution and delivery by Borrower of this Agreement and the performance by Borrower of its obligations under this Agreement do not and will not contravene (a) any law or regulation binding on or affecting Borrower, (b) any contractual restriction with a Person binding on Borrower, (c) any order, judgment or decree of any court or other governmental or public body or authority, or subdivision thereof, binding on Borrower, or (d) the organizational documents of Borrower;

4.6     The execution and delivery by Borrower of this Agreement and the performance by Borrower of its obligations under this Agreement, do not require any order, consent, approval, license, authorization or validation of, or filing, recording or registration with, or exemption by any governmental or public body or authority, or subdivision thereof, binding on Borrower, except as already has been obtained or made;

4.7     This Agreement has been duly executed and delivered by Borrower and this Agreement is the binding obligation of Borrower, enforceable against Borrower in accordance with its respective terms, except as such enforceability may be limited by bankruptcy, insolvency, reorganization, liquidation, moratorium or other similar laws of general application and equitable principles relating to or affecting creditors’ rights; and

4.8     Borrower has not assigned the Loan Agreement or any of its rights or obligations (including, without limitation, the Obligations) thereunder.

5.      Counterparts. This Agreement may be executed in any number of counterparts and all of such counterparts taken together shall be deemed to constitute one and the same instrument. The exchange of copies of this Agreement and of signature pages by facsimile or PDF transmission shall constitute effective execution and delivery of this Agreement as to the parties hereto and may be used in lieu of the original Agreement for all purposes.

6.     Expenses. Without limitation of the terms of the Loan Documents, and as a condition to the effectiveness of this Agreement, Borrower shall reimburse Lender for all its costs and expenses (including reasonable attorneys’ fees and expenses) incurred by Lender in connection with this Agreement or that are otherwise outstanding. Lender, at its discretion, is authorized (x) to charge said fees, costs and expenses to Borrower’s loan account or any of Borrower’s deposit accounts or (y) to directly invoice Borrower for such fees, costs and expenses.

7.     No Third Party Beneficiaries. This Agreement does not create, and shall not be construed as creating, any rights enforceable by any person not a party to this Agreement.

8.     Loan Documents; Indemnity. For purposes of clarity and not by way of limitation, Borrower and Lender acknowledge and agree that this Agreement is one of the Loan Documents and that the indemnification provided pursuant to Section 12.2 of the Loan Agreement applies hereto.

4

9.     Effectiveness. This Agreement shall be deemed effective and the agreements set forth herein are conditioned upon (a) the due execution and delivery of this Agreement by each party hereto, (b) the due execution and delivery of that certain Second Amendment to Subordination Agreement by each party thereto, (c) the delivery to Lender of true, accurate and complete copies of any amendments to the Beedie Subordinated Debt Documents, as in effect as of the date hereof, in form and substance reasonably satisfactory to Lender, duly executed by the parties thereto, and (d) the payment by Borrower of the fees and expenses set forth in Section 6 above.

10.     Release. As a material part of the consideration for Lender entering into this Agreement, Borrower hereby releases and forever discharges Lender and Lender’s predecessors, successors, assigns, officers, managers, directors, shareholders, employees, agents, attorneys and other professionals, representatives, parent corporations, subsidiaries, and affiliates (hereinafter all of the above collectively referred to as the “Lender Group”), from any and all claims, counterclaims, demands, damages, debts, agreements, covenants, suits, contracts, obligations, liabilities, accounts, offsets, rights, actions, and causes of action of any nature whatsoever and whether arising at law or in equity, presently possessed, whether known or unknown, whether liability be direct or indirect, liquidated or unliquidated, presently accrued, whether absolute or contingent, foreseen or unforeseen, and whether or not heretofore asserted arising out of, arising under or related to the Loan Documents, that Borrower may have or allege to have against any or all of the Lender Group and that arise from events occurring before the date hereof.

11.     Governing Law. This Agreement and the other Loan Documents and any claim, controversy, dispute or cause of action (whether in contract or tort or otherwise) based upon, arising out of or relating to this Agreement or any other Loan Document (except, as to any other Loan Document, as expressly set forth therein) and the transactions contemplated hereby and thereby shall be governed by, and construed in accordance with, the law of the State of New York.

12.     JURY TRIAL WAIVER. EACH PARTY HERETO HEREBY IRREVOCABLY WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW, ANY RIGHT IT MAY HAVE TO A TRIAL BY JURY IN ANY LEGAL PROCEEDING DIRECTLY OR INDIRECTLY ARISING OUT OF OR RELATING TO THIS AGREEMENT OR ANY OTHER LOAN DOCUMENT OR THE TRANSACTIONS CONTEMPLATED HEREBY OR THEREBY (WHETHER BASED ON CONTRACT, TORT OR ANY OTHER THEORY). EACH PARTY HERETO (A) CERTIFIES THAT NO REPRESENTATIVE, AGENT OR ATTORNEY OF ANY OTHER PERSON HAS REPRESENTED, EXPRESSLY OR OTHERWISE, THAT SUCH OTHER PERSON WOULD NOT, IN THE EVENT OF LITIGATION, SEEK TO ENFORCE THE FOREGOING WAIVER AND (B) ACKNOWLEDGES THAT IT AND THE OTHER PARTIES HERETO HAVE BEEN INDUCED TO ENTER INTO THIS AGREEMENT AND THE OTHER LOAN DOCUMENTS BY, AMONG OTHER THINGS, THE MUTUAL WAIVERS AND CERTIFICATIONS IN THIS SECTION.

13.     ENTIRE AGREEMENT; NO COURSE OF DEALING. THIS AGREEMENT IS A LOAN DOCUMENT. THE LOAN AGREEMENT AND THE OTHER LOAN DOCUMENTS, AS AMENDED, REPRESENT THE FINAL AGREEMENT BETWEEN THE PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS, OR SUBSEQUENT ORAL AGREEMENTS BETWEEN THE PARTIES. THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE PARTIES. THE PARTIES HEREBY ACKNOWLEDGE AND AGREE THAT NEITHER THE AGREEMENTS AND EXTENSIONS CONTAINED HEREIN NOR ANY OTHER AGREEMENTS OR EXTENSIONS GRANTED TO BORROWER SHALL BE INTERPRETED OR CONSTRUED UNDER ANY CIRCUMSTANCES AS HAVING ESTABLISHED A COURSE OF DEALING OR COURSE OF CONDUCT BINDING UPON THE LENDER IN THE FUTURE OR OTHERWISE CREATING ANY FUTURE OBLIGATIONS ON THE PART OF LENDER TO PROVIDE OR AGREE TO ANY SIMILAR AGREEMENT OR EXTENSION AT ANY TIME.

[Signatures on next page]

5

In Witness Whereof, the parties hereto have caused this Agreement to be duly executed and delivered as of the date first written above.

LENDER		BORROWER
SAAS CAPITAL FUNDING II, LLC		ACCELERIZE INC.
By:	/s/ Todd Gardner	By:	/s/ Brian Ross
Name:	Todd Gardner	Name:	Brian Ross
Title:	President	Title:	Chief Executive Officer

Signature page to Payment Deferral

Agreement

EX-10.54

Exhibit 10.54

FOURTH AMENDING AGREEMENT

BETWEEN:

ACCELERIZE INC.

- AND -

BEEDIE INVESTMENTS LIMITED

dated as of JANUARY 23, 2019

FOURTH AMENDING AGREEMENT

This Fourth Amending Agreement is made effective as of the 23^nd day of January, 2019 between:

ACCELERIZE INC.
as Borrower

(the "Borrower")

and

BEEDIE INVESTMENTS LIMITED
as Lender

(the "Lender")

WHEREAS the Borrower and the Lender have entered into a credit agreement dated as of January 25, 2018 (the “Original Credit Agreement”), as amended by a first amending agreement (the “First Amending Agreement”) dated as of May 31, 2018, a second amending agreement (the “Second Amending Agreement”) dated as of June 13, 2018 and a third amending agreement (the “Third Amending Agreement”) dated as of August 31, 2018 (collectively, the "Credit Agreement");

AND WHEREAS the parties have agreed to enter into this fourth amending agreement (the "Fourth Amending Agreement") to amend the Credit Agreement as provided for herein (the Credit Agreement as amended by this Fourth Amending Agreement is referred to as the "Amended Credit Agreement");

NOW THEREFORE in consideration of the payment of the sum of one dollar ($1.00) by each of the parties hereto to the others and other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto hereby covenant and agree with each other as follows:

1. Amendments to Credit Agreement

1.1 The Credit Agreement is hereby amended as of the date that the conditions precedent in Section 3 herein have been satisfied or waived by the Lenders (the "Effective Date") as follows:

(a) The following is added to the definitions in Section 1.1 of the Credit Agreement:

“‘Monthly MRR’ means in respect of each calendar month, with such month’s amount calculated at the end of such month, the sum of Software Services Revenue derived from Eligible End Users in such month minus (i) any Software Services Revenue derived from an Eligible End User that has not paid any invoice within sixty (60) days of its invoice due date.”

(b) The following is added to the definitions in Section 1.1 of the Credit Agreement:

“‘Fourth Amending Agreement Amendment Fee’ means the non-refundable amendment fee in the amount of US $50,000, earned by the Lender as at the date of the Fourth Amending Agreement.”

- 2 -

(c) Section 4.1 of the Credit Agreement is hereby deleted in its entirety and replaced with the following:

“Subject to Section 4.2 and 4.3, from and including the Closing Date the outstanding principal amount of the Credit Facility shall bear interest, both before and after maturity, default and judgment on any unpaid amount thereof until all such Obligations have been satisfied in full, at a rate of 12% per annum calculated and payable monthly in arrears on each Interest Payment Date after the Advance under the Credit Facility; provided, however, that the obligation of the Borrower to make cash payment of the interest payment due on January 31, 2019 in the amount of US $62,379 shall be deferred and instead, with effect as and from January 31, 2019, added to the principal amount of the Obligations and paid on the Maturity Date.”

(d) Section 4.2 (Low Margin Rate) is deleted in its entirety.

(e) The first paragraph of Section 4.4 of the Credit Agreement is hereby deleted in its entirety and replaced with the following:

“The Borrower shall pay to the Lender the outstanding balance of the First Tranche Commitment Fee by way of deduction from the Advance of the First Tranche. The Borrower (i) shall pay to the Lender US $75,000 of the Second Tranche Commitment Fee on or before the Second Tranche is advanced, and (ii) shall pay to the Lender the US $200,000 of the Second Tranche Commitment Fee that remains to be paid on or before the Maturity Date; provided, however, that the obligation of the Borrower to pay the amount set out in clause (ii) shall be waived by the Lender if the Borrower prepays the Obligations in full on or prior to the date which is six (6) months following the date on which the Second Tranche is advanced. The Borrower shall pay to the Lender the Fourth Amending Agreement Amendment Fee on or before the Maturity Date.”

(f) The second paragraph of Section 4.4 of the Credit Agreement is amended by deleting “Total Debt to MRR covenant” and “Section 8.4(b)” in the definition of “Available” and replacing them respectively with “Secured Debt to MRR covenant” and “Section 8.4(f)”.

(g) The following is added as Section 8.1(v) of the Credit Agreement:

“(v) Financial Consultant. Within two (2) weeks of the date of this Agreement, the Borrower shall retain a financial consultant acceptable to the Lender. Such executive shall not be actually or constructively dismissed or replaced without the prior written consent of the Lender. Notwithstanding Section 9.1(c) of the Amended Credit Agreement, the cure period provided therein shall not apply to this Section 8.1(v).

(h) Section 8.2(h) of the Credit Agreement is hereby deleted in its entirety and replaced with the following:

“(h) on the first Business Day of each week, commencing on January 25, 2019, an updated detailed 13-week cash flow forecast illustrating the expected cash inflows and outflows of the Borrower. Each 13-week cash flow forecast shall be in form and substance satisfactory to the Lender (and such acceptance shall be evidenced by e-mail communication by the Lender). An Event of Default shall occur if either the Borrower fails to deliver any 13-week cash flow forecast in accordance with this Section 8.2(h) or the Lender, acting reasonably, fails to approve any such 13-week cash flow forecast delivered by the Borrower. Notwithstanding Section 9.1(c) of the Amended Credit Agreement, the cure period provided therein shall not apply to this Section 8.2(h).”

- 3 -

(i) The following is added as Section 8.2(i) of the Credit Agreement:

“(i) Minimum Monthly MRR. Within ten (10) days of the end of each calendar month, a calculation of Monthly MRR for such month. Notwithstanding Section 9.1(c) of the Amended Credit Agreement, the cure period provided therein shall not apply to this Section 8.2(i).

(j) Section 8.4(a) of the Credit Agreement is hereby deleted in its entirety and replaced with the following effective as of November 1, 2018:

“(a) Minimum Adjusted EBITDA. Not suffer or permit its Adjusted EBITDA for any calendar month, with each such month’s Adjusted EBITDA to be calculated as of the last day of such month, to exceed the amounts set forth below for such periods (numbers in parentheses are negative):

Period	Minimum Adjusted EBITDA
November 1, 2017 to December 31, 2017	($150,000)
January 1, 2018 through April 30, 2018	($175,000)
May 1, 2018 through June 30, 2018	($350,000)
July 1, 2018 through July 31, 2018	($300,000)
August 1, 2018 through August 31, 2018	($200,000)
September 1, 2018 through September 30, 2018	($400,000)
October 1, 2018 through December 31, 2018	($300,000)
November 1, 2018 through November 30, 2018	($390,000)
December 1, 2018 to December 31, 2018	($460,000)
January 1, 2019 through January 31, 2019	($300,000)
February 1, 2019 through February 28, 2019	($100,000)
March 1, 2019 through March 31, 2019	$0
April 1, 2019 through April 30, 2019	$50,000
May 1, 2019 through May 31, 2019	$100,000
June 1, 2019 and at all times thereafter	$150,000

- 4 -

For purposes of determining Minimum Adjusted EBITDA for the period from January 1, 2018 through June 30, 2018, one-time legal, consulting, and out of pocket expenses relating to the Original Credit Agreement, the First Amending Agreement and the Second Amending Agreement and the concurrent amendments to the SaaS Credit Agreement will be excluded from the calculation of Adjusted EBITDA. For the purposes of determining Minimum Adjusted EBITDA for the period from July 1, 2018 through February 28, 2019, one-time legal, consulting and out of pocket expenses relating to the Third Amending Agreement and this Agreement, the concurrent amendments to the SaaS Credit Agreement and the entry into the Gemini APA, in each case as and when incurred, along with bad debt expense from July 1, 2018 through October 31, 2018, will be excluded from the calculation of Adjusted EBITDA. For purposes of determining Minimum Adjusted EBITDA for the period from November 1, 2018 through April 30, 2019, deferred salaries and executive compensation will be excluded from the calculation of Adjusted EBITDA until calculation of Adjusted EBITDA in the period in which it is actually paid.”

(k) Section 8.4(c) is deleted in its entirety and replaced with the following effective as of December 1, 2018:

“(c) Minimum Liquidity. Beginning on March 1, 2019, and at all times thereafter, Borrower shall not suffer or permit its cash balance as set forth on its month-end balance sheet under the line item “Cash” to be less than $600,000, tested as of the last day of each calendar month.”

(l) Section 8.4(d) (Total Debt to MRR) is deleted in its entirety.

(m) Section 8.4(e) (Minimum Gross Margins) is deleted in its entirety.

(n) Section 8.4(f) of the Credit Agreement is hereby deleted in its entirety and replaced with the following:

“(f) Secured Debt to MRR. Maintain Secured Debt to MRR calculated on a consolidated basis for the Loan Parties of not more than:

(i)     6.50:1.00 from June 1, 2018 to August 31, 2018;

(ii)     7.00:1.00 from September 1, 2018 to February 28, 2019;

(iii)     6.50:1.00 from March 1, 2019 to March 31, 2019;

(iv)     6.00:1.00 from April 1, 2019 to June 30, 2019; and

(v)     5.50:1.00 from July 1, 2019 and for each calendar month thereafter;”.

(o) The following is added as Section 8.4(i) of the Credit Agreement:

“(i) Minimum Monthly MRR. Maintain minimum Monthly MRR calculated on a consolidated basis for the Loan Parties of at least US $1,550,000.”

- 5 -

(p) Section 9.1(b) of the Credit Agreement is hereby deleted in its entirety and replaced with the following:

“(b) Negative and Financial Covenants. Default under any of the negative covenants, financial covenants or other covenants set forth in Sections 8.3, 8.4 and 8.5 hereof and, with respect only to a Default under a negative covenant set forth in Section 8.3 hereof or another covenant set forth in Section 8.5 hereof, if the matter is capable of being remedied the same shall be continued unremedied for more than ten (10) days after the earlier of a Senior Officer of the Borrower having actual knowledge of such default, or the Borrower receiving written notice from the Lender of such default.”

2. Certification

2.1 The Borrower confirms to and agrees with the Lender that:

(a) each of the representations and warranties made in the Amended Credit Agreement is true and correct (except for any qualifications to representations and warranties disclosed to the Lender and consented to in writing by the Lender in its sole discretion), and provided however that those representations and warranties expressly referring to another date shall be true, correct and complete in all material respects as of such date);

(b) a payment of interest is due and payable to Lender on January 31, 2019, and that the amount of interest owed on such date is US $62,379; and

(c) no Default or Event of Default under the Amended Credit Agreement has occurred which is continuing.

3. Conditions Precedent

3.1 This Fourth Amending Agreement shall become effective at such time as:

(a) the Lender shall have received this Fourth Amending Agreement, duly executed and delivered by the Borrower;

(b) the Borrower shall in respect of the preparation, execution and delivery of this Fourth Amending Agreement have paid all fees, costs and expenses of the kind referred to in Section 10.11 of the Credit Agreement;

(c) no event or circumstance shall have occurred that in the opinion of the Lender would reasonably be expected to have a Material Adverse Effect;

(d) no Default or Event of Default shall have occurred and be continuing;

(e) an amendment to the SaaS Credit Agreement in form and substance acceptable to the Lender shall have been executed and delivered by SaaS and the Borrower and a copy thereof provided to the Lender; and

(f) receipt of all regulatory, securities and/or third party consents and/or approvals in respect of this Fourth Amending Agreement, in form, and on terms, satisfactory to the Lender.

3.2 The terms and conditions of this Section 3 are inserted for the sole benefit of the Lender and may be waived by the Lender in whole or in part without terms and conditions.

4. Miscellaneous

4.1 All capitalized terms used but not otherwise defined herein shall have the meanings respectively ascribed thereto in the Amended Credit Agreement.

- 6 -

4.2 The Credit Agreement and all covenants, terms and provisions thereof, as amended by this Fourth Amending Agreement, shall be and continue to be in full force and effect and is hereby ratified and confirmed.

4.3 This Fourth Amending Agreement may be executed in any number of counterparts, each of which when executed and delivered shall be deemed to be an original, and such counterparts together shall constitute one and the same Fourth Amending Agreement. For the purposes of this Section, the delivery of a facsimile copy or pdf emailed copy of an executed counterpart of this Fourth Amending Agreement shall be deemed to be valid execution and delivery of this Fourth Amending Agreement, but the party delivering a facsimile copy or pdf emailed copy shall deliver an original copy of this Fourth Amending Agreement as soon as possible after delivering the facsimile copy or pdf emailed copy.

4.4 This Fourth Amending Agreement shall be governed by and construed in accordance with the laws of the Province of British Columbia and the laws of Canada applicable in British Columbia. Each party to this Fourth Amending Agreement hereby irrevocably and unconditionally attorns to the non-exclusive jurisdiction of the courts of British Columbia and California and all courts competent to hear appeals therefrom.

4.5 This Fourth Amending Agreement shall enure to the benefit of and be binding upon the Borrower and the Lender and their respective successors and assigns.

[SIGNATURE PAGES TO FOLLOW]

IN WITNESS WHEREOF the parties hereto have executed this Fourth Amending Agreement as of the day and year first written above.

ACCELERIZE INC., as Borrower
By:	/s/ Brian Ross
	Name:  Brian Ross
	Title:     CEO

BEEDIE INVESTMENTS LIMITED, as Lender
By:	/s/ Ryan Beedie
	Name:  Ryan Beedie
	Title:    President

A-1

CONSENT AND AGREEMENT OF GUARANTOR

The undersigned unlimited guarantor of the Obligations of the Borrower to the Lender does hereby consent and agree to the Borrower entering into this Fourth Amending Agreement.

Dated as of January 23, 2019.

CAKE MARKETING UK LTD.
By:	/s/ Brian Ross
	Name:  Brian Ross
	Title:     CEO

EX-10.55

Exhibit 10.55

FIFTH AMENDING AGREEMENT

BETWEEN:

ACCELERIZE INC.

- AND -

BEEDIE INVESTMENTS LIMITED

dated as of MARCH 1, 2019

FIFTH AMENDING AGREEMENT

This Fifth Amending Agreement is made effective as of the 1st day of March, 2019 between:

ACCELERIZE INC.
as Borrower

(the "Borrower")

and

BEEDIE INVESTMENTS LIMITED
as Lender

(the "Lender")

WHEREAS the Borrower and the Lender have entered into a credit agreement dated as of January 25, 2018 (the “Original Credit Agreement”), as amended by a first amending agreement (the “First Amending Agreement”) dated as of May 31, 2018, a second amending agreement (the “Second Amending Agreement”) dated as of June 13, 2018, a third amending agreement (the “Third Amending Agreement”) dated as of August 31, 2018 and a fourth amending agreement (the “Fourth Amending Agreement”) dated as of dated January 23, 2019 (collectively, the "Credit Agreement");

AND WHEREAS the parties have agreed to enter into this fifth amending agreement (the "Fifth Amending Agreement") to amend the Credit Agreement as provided for herein (the Credit Agreement as amended by this Fifth Amending Agreement is referred to as the "Amended Credit Agreement");

NOW THEREFORE in consideration of the payment of the sum of one dollar ($1.00) by each of the parties hereto to the others and other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto hereby covenant and agree with each other as follows:

1. Amendments to Credit Agreement

1.1 The Credit Agreement is hereby amended as of the date that the conditions precedent in Section 3 herein have been satisfied or waived by the Lenders (the "Effective Date") as follows:

(a) The following is added to the definitions in Section 1.1 of the Credit Agreement and shall constitute a “Subsequent Tranche” under the Credit Agreement:

“‘Third Tranche’ means the principal amount of US $500,000.”

(b) Section 6.2(a) of the Credit Agreement is waived in respect of the Third Tranche; provided that such waiver shall not be construed as a permanent waiver of such Section.

(c) Section 2.2(b) of the Credit Agreement is amended by deleting “in the minimum amount of $500,000” and replacing it with “in the minimum amount of $250,000”.

- 2 -

(d) Section 3.2 of the Credit Agreement is hereby deleted in its entirety and replaced with the following:

“The Borrower may, at any time so long as an Event of Default has not occurred and is continuing, upon fifteen (15) Business Days’ prior written notice to the Lender indicating the principal amount to be prepaid, make a prepayment in whole, not in part, of the outstanding principal amount of the Credit Facility together with (i) accrued and unpaid interest on such principal amount to the date of prepayment; and (ii) a fee (the “Make Whole Fee”) equal to eleven (11) months’ interest on the full outstanding principal amount of the Credit Facility at the interest rate then applicable to the Credit Facility. The Borrower shall have no other right of prepayment.”

(e) In partial consideration for the Lender entering into this Agreement, the exercise price of the “Warrants” described in Section 2.4 of the Credit Agreement and the “Additional Warrants” described in Sections 2.5, 2.6 and 2.7 of the Credit Agreement shall be changed from US $0.35 per Common Share to US $0.15 per Common Share.

2. Certification

2.1 The Borrower confirms to and agrees with the Lender that:

(a) each of the representations and warranties made in the Amended Credit Agreement is true and correct (except for any qualifications to representations and warranties disclosed to the Lender and consented to in writing by the Lender in its sole discretion), and provided however that those representations and warranties expressly referring to another date shall be true, correct and complete in all material respects as of such date); and

(b) no Default or Event of Default under the Amended Credit Agreement has occurred which is continuing.

3. Conditions Precedent

3.1 This Fifth Amending Agreement shall become effective at such time as:

(a) the Lender shall have received the following documents, each in full force and effect, and in form and substance satisfactory to the Lender:

(i) this Fifth Amending Agreement, duly executed and delivered by the Borrower;

(ii) amendments to all issued Warrants and Additional Warrants giving effect to Section 1(e) of this Agreement; and

(iii) stock exchange, dealer network or other Governmental Authority approval and, if required under the Permitted SaaS Debt, SaaS consent for the repricing of the exercise price of all Warrants and Additional Warrants;

(b) the Borrower shall in respect of the preparation, execution and delivery of this Fifth Amending Agreement have paid all fees, costs and expenses of the kind referred to in Section 10.11 of the Credit Agreement;

(c) no event or circumstance shall have occurred that in the opinion of the Lender would reasonably be expected to have a Material Adverse Effect;

(d) no Default or Event of Default shall have occurred and be continuing;

- 3 -

(e) an amendment to the SaaS Credit Agreement in form and substance acceptable to the Lender shall have been executed and delivered by SaaS and the Borrower and a copy thereof provided to the Lender;

(f) receipt of all regulatory, securities and/or third party consents and/or approvals in respect of this Fifth Amending Agreement, in form, and on terms, satisfactory to the Lender.

3.2 The terms and conditions of this Section 3 are inserted for the sole benefit of the Lender and may be waived by the Lender in whole or in part without terms and conditions.

4. Miscellaneous

4.1 All capitalized terms used but not otherwise defined herein shall have the meanings respectively ascribed thereto in the Amended Credit Agreement.

4.2 The Credit Agreement and all covenants, terms and provisions thereof, as amended by this Fifth Amending Agreement, shall be and continue to be in full force and effect and is hereby ratified and confirmed.

4.3 This Fifth Amending Agreement may be executed in any number of counterparts, each of which when executed and delivered shall be deemed to be an original, and such counterparts together shall constitute one and the same Fifth Amending Agreement. For the purposes of this Section, the delivery of a facsimile copy or pdf emailed copy of an executed counterpart of this Fifth Amending Agreement shall be deemed to be valid execution and delivery of this Fifth Amending Agreement, but the party delivering a facsimile copy or pdf emailed copy shall deliver an original copy of this Fifth Amending Agreement as soon as possible after delivering the facsimile copy or pdf emailed copy.

4.4 This Fifth Amending Agreement shall be governed by and construed in accordance with the laws of the Province of British Columbia and the laws of Canada applicable in British Columbia. Each party to this Fifth Amending Agreement hereby irrevocably and unconditionally attorns to the non-exclusive jurisdiction of the courts of British Columbia and California and all courts competent to hear appeals therefrom.

4.5 This Fifth Amending Agreement shall enure to the benefit of and be binding upon the Borrower and the Lender and their respective successors and assigns.

[SIGNATURE PAGES TO FOLLOW]

IN WITNESS WHEREOF the parties hereto have executed this Fifth Amending Agreement as of the day and year first written above.

ACCELERIZE INC., as Borrower
By:	/s/ Brian Ross
	Name:  Brian Ross
	Title:     CEO

BEEDIE INVESTMENTS LIMITED, as Lender
By:	/s/ Ryan Beedie
	Name:  Ryan Beedie
	Title:    President

A-1

CONSENT AND AGREEMENT OF GUARANTOR

The undersigned unlimited guarantor of the Obligations of the Borrower to the Lender does hereby consent and agree to the Borrower entering into this Fifth Amending Agreement.

Dated as of March 1, 2019.

CAKE MARKETING UK LTD.
By:	/s/ Brian Ross
	Name: Brian Ross
	Title:    CEO

EX-23.1

Exhibit 23.1

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We hereby consent to the incorporation by reference in the Registration Statements of Accelerize Inc. and Subsidiary (collectively, the ”Company”) on Form S-3 (File No. 333-195494 and No. 333-206868) and Form S-8 (File No. 333-146789) of our report dated April 16, 2019 with respect to our audit of the consolidated financial statements of the Company as of December 31, 2018 and 2017, and for each of the two years in the period ended December 31, 2018, which report is included in this Annual Report on Form 10-K. Our report on the consolidated financial statements contains an explanatory paragraph regarding the Company’s ability to continue as a going concern. 

/s/ RBSM LLP
 

New York, NY

April 16, 2019

EX-31.1

 Exhibit 31.1

CERTIFICATION

Pursuant to Rule 13a-14(a) and 15d-14(a)

Under the Securities Exchange Act of 1934, as Amended

I, Brian Ross, certify that:

1. I have reviewed this annual report on Form 10-K for the year ended December 31, 2018, of Accelerize Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the period presented in this report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal controls over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: April 16, 2019

/s/ Brian Ross

Brian Ross

President and Chief Executive Officer

(Principal Executive Officer and Principal Financial Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

In connection with the annual report (the “Report”) of Accelerize Inc. (the “Company”) on Form 10-K for the fiscal year ended December 31, 2018, as filed with the Securities and Exchange Commission on the date hereof, I, Brian Ross, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: April 16, 2019	By: /s/ Brian Ross
	Brian Ross President and Chief Executive Officer (Principal Executive Officer and Principal Financial Officer)

XML

Document And Entity Information - USD ($)	12 Months Ended
	Dec. 31, 2018	Apr. 16, 2019	Jun. 29, 2018
Document Information [Line Items]
Entity Registrant Name	ACCELERIZE INC.
Entity Central Index Key	0001352952
Trading Symbol	aclz
Current Fiscal Year End Date	--12-31
Entity Filer Category	Non-accelerated Filer
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Well-known Seasoned Issuer	No
Entity Emerging Growth Company	false
Entity Small Business	true
Entity Common Stock, Shares Outstanding (in shares)		66,179,709
Entity Public Float			$ 16,490,753
Entity Shell Company	false
Document Type	10-K
Document Period End Date	Dec. 31, 2018
Document Fiscal Year Focus	2018
Document Fiscal Period Focus	FY
Amendment Flag	false

XML

Consolidated Balance Sheets - USD ($)	Dec. 31, 2018	Dec. 31, 2017
ASSETS
Cash	$ 27,295	$ 166,883
Restricted cash	50,000	50,000
Accounts receivable, net of allowance for bad debt of $245,736 and $471,144, respectively	2,081,551	2,692,636
Prepaid expenses and other assets	254,760	548,343
Total current assets	2,413,606	3,457,862
Property and equipment, net of accumulated depreciation of $783,275 and $775,152, respectively	52,035	69,405
Intangible assets, net of impairment and accumulated amortization of $4,724,746 and $2,512,203, respectively		3,925,523
Other assets	108,211	123,124
Total assets	2,573,852	7,575,914
LIABILITIES AND STOCKHOLDERS' DEFICIT
Accounts payable and accrued expenses	3,018,394	2,479,083
Deferred revenues	443,650	299,937
Credit facility, short term	3,399,240	3,055,812
Other short-term loan, net of unamortized deferred financing cost of $0 and $0, respectively		1,224,194
Total current liabilities	6,861,284	7,059,026
Credit facility, net of unamortized deferred financing cost of $1,522,740 and $245,584, respectively	5,888,155	4,402,988
Other loan, related party net of unamortized deferred financing cost of $163,314 and $0, respectively	386,686
Other long-term loan, net of unamortized deferred financing cost of $676,598 and $82,868, respectively	2,273,402	267,938
Other liabilities	637,500	1,062,500
Total liabilities	16,047,027	12,792,452
Stockholders' Deficit:
Common stock; $0.001 par value; 100,000,000 shares authorized; 66,179,709 and 65,939,709 shares issued and outstanding, respectively	66,179	65,938
Additional paid-in capital	29,498,125	26,301,748
Accumulated deficit	(42,960,124)	(31,542,684)
Accumulated other comprehensive loss	(77,355)	(41,540)
Total stockholders’ deficit	(13,473,175)	(5,216,538)
Total liabilities and stockholders’ deficit	2,573,852	7,575,914
Series A Preferred Stock [Member]
Stockholders' Deficit:
Preferred stock
Series B Preferred Stock [Member]
Stockholders' Deficit:
Preferred stock

XML

Consolidated Balance Sheets (Parentheticals) - USD ($)	Dec. 31, 2018	Dec. 31, 2017
Accounts receivable, allowance for bad debt	$ 245,736	$ 471,144
Property and equipment, accumulated depreciation	783,275	775,152
Intangible assets, accumulated amortization	4,724,746	2,512,203
Deferred financing cost, current	0	0
Deferred financing cost, credit facility	1,522,740	245,584
Deferred financing cost, noncurrent, related party	163,314	0
Deferred financing cost, noncurrent	$ 676,598	$ 82,868
Common stock, par value (in dollars per share)	$ 0.001	$ 0.001
Common stock, shares authorized (in shares)	100,000,000	100,000,000
Common stock, shares issued (in shares)	66,179,709	65,939,709
Common stock, shares outstanding (in shares)	66,179,709	65,939,709
Series A Preferred Stock [Member]
Preferred stock, par value (in dollars per share)	$ 0.001	$ 0.001
Preferred stock, shares authorized (in shares)	54,000	54,000
Preferred stock, shares issued (in shares)	0	0
Preferred stock, shares outstanding (in shares)	0	0
Series B Preferred Stock [Member]
Preferred stock, par value (in dollars per share)	$ 0.001	$ 0.001
Preferred stock, shares authorized (in shares)	1,946,000	1,946,000
Preferred stock, shares issued (in shares)	0	0
Preferred stock, shares outstanding (in shares)	0	0

XML

Consolidated Statements of Operations - USD ($)	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017
Revenues:	$ 21,729,605	$ 24,104,624
Cost of revenue	9,075,828	9,066,896
Gross profit	12,653,777	15,037,728
Operating expenses:
Research and development	4,165,586	4,414,112
Sales and marketing	4,301,712	4,378,588
General and administrative	8,298,748	7,349,754
Impairment loss	4,724,746
Total operating expenses	21,490,792	16,142,454
Operating loss	(8,837,015)	(1,104,726)
Other income (expense):
Other income	621	748
Interest expense	(2,581,046)	(1,214,476)
Loss on extinguishment of debt		(106,034)
Total other (expenses)	(2,580,425)	(1,319,762)
Net loss	$ (11,417,440)	$ (2,424,488)
Net loss per share:
Basic (in dollars per share)	$ (0.17)	$ (0.04)
Diluted (in dollars per share)	$ (0.17)	$ (0.04)
Basic weighted average common shares outstanding (in shares)	66,060,038	65,413,094
Diluted weighted average common shares outstanding (in shares)	66,060,038	65,413,094

XML

Consolidated Statements of Comprehensive Loss - USD ($)	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017
Net loss	$ (11,417,440)	$ (2,424,488)
Foreign currency translation (loss) gain	(35,815)	35,789
Total other comprehensive (loss) gain	(35,815)	35,789
Comprehensive loss	$ (11,453,255)	$ (2,388,699)

XML

Consolidated Statements of Changes in Stockholders' Deficit - USD ($)	Common Stock [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	AOCI Attributable to Parent [Member]	Total
Beginning balance (in shares) at Dec. 31, 2016	63,415,254
Beginning balance at Dec. 31, 2016	$ 63,414	$ 25,211,737	$ (29,118,196)	$ (77,329)	$ (3,920,374)
Cashless exercise of options and warrants (in shares)	1,867,788
Cashless exercise of options and warrants	$ 1,868	(1,868)
Fair value of options and restricted stock awards		295,999			295,999
Fair value of warrants		566,860			566,860
Fair value of warrants issued		104,676			104,676
Stock issuance in conjunction with vested stock awards (in shares)	240,000
Stock issuance in conjunction with vested stock awards	$ 240	(240)
Sale of common stock in cash (in shares)	416,667				416,667
Sale of common stock in cash	$ 417	124,583			$ 125,000
Net Income (Loss) Attributable to Parent, Total			(2,424,488)		(2,424,488)
Foreign currency translation				35,789	35,789
Ending balance (in shares) at Dec. 31, 2017	65,939,709
Ending balance at Dec. 31, 2017	$ 65,939	26,301,747	(31,542,684)	(41,540)	(5,216,538)
Fair value of options and restricted stock awards		150,600			150,600
Fair value of warrants		318,441			318,441
Fair value of warrants issued		2,727,577			2,727,577
Stock issuance in conjunction with vested stock awards (in shares)	240,000
Stock issuance in conjunction with vested stock awards	$ 240	(240)
Net Income (Loss) Attributable to Parent, Total			(11,417,440)		(11,417,440)
Foreign currency translation				(35,815)	(35,815)
Ending balance (in shares) at Dec. 31, 2018	66,179,709
Ending balance at Dec. 31, 2018	$ 66,179	$ 29,498,125	$ (42,960,124)	$ (77,355)	$ (13,473,175)

XML

Consolidated Statements of Cash Flows - USD ($)	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017
Cash flows from operating activities:
Net loss	$ (11,417,440)	$ (2,424,488)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization	604,258	707,081
Impairment of intangible assets	4,724,746
Amortization of deferred financing cost	943,377	249,125
Provision for bad debt	(225,408)	(116,511)
Fair value of options and warrants	469,041	862,859
(Gain) loss on sale of fixed assets	997	10,027
Amortization of debt discount fair value		18,966
Loss on debt extinguishment		106,034
Changes in operating assets and liabilities:
Accounts receivable	836,493	(346,515)
Prepaid expenses	223,583	(150,156)
Accounts payable and accrued expenses	221,234	(612,543)
Deferred revenues	143,713	246,487
Other assets	14,910	(20,548)
Net cash used in operating activities	(3,460,496)	(1,470,182)
Cash flows used in investing activities:
Capitalized software for internal use	(1,353,613)	(1,713,759)
Capital expenditures	(36,017)	(63,429)
Proceeds from sale of assets	750	895
Net cash used in investing activities	(1,388,880)	(1,776,293)
Principal repayments of credit facility	(3,244,248)	(2,055,558)
Proceeds from credit facility	5,489,850	2,703,000
Proceeds from promissory notes	3,500,000	1,000,000
Proceeds from sale of common stock		125,000
Proceeds from short-term loan		175,000
Repayments of short-term loan		(250,000)
Repayments of promissory notes	(1,000,000)
Net cash provided by financing activities	4,745,602	1,697,442
Effect of exchange rate changes on cash	(35,814)	35,789
Net decrease in cash, cash equivalents and restricted cash	(139,588)	(1,513,244)
Cash, cash equivalents and restricted cash, beginning of year	216,883	1,730,127
Cash, cash equivalents and restricted cash, end of year	77,295	216,883
Supplemental disclosures of cash flow information:
Cash paid for interest	1,578,878	851,544
Cash paid for income taxes	0	0
Non-cash investing and financing activities:
Fair value of warrants issued in connection with promissory notes and credit facility	2,727,577	104,676
Repayment of Agility Loan, included in accounts payable		25,000
Stock issuance in conjunction with vested stock awards and cashless exercise of options		1,868
Accrued payables and short-term loan directly paid off by credit facility	680,149
Prepaid expenses reclassed to deferred financing cost	70,000
Deferred financing cost incurred in connection with promissory notes	75,000
Cash and cash equivalents	166,883	1,680,127
Restricted cash	50,000	50,000
Cash, cash equivalents and restricted cash, beginning of year	216,883	1,730,127
Cash and cash equivalents	27,295	166,883
Restricted cash	50,000	50,000
Cash, cash equivalents and restricted cash, end of year	$ 77,295	$ 216,883

XML

Note 1 - Organization and Description of Business

12 Months Ended

Dec. 31, 2018

Notes to Financial Statements

Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block]

NOTE

1:

ORGANIZATION AND DESCRIPTION OF BUSINESS

Accelerize Inc., orthe Company, a Delaware corporation, incorporated on

November 22, 2005,

owns and operates CAKE, a Software-as-a-Service, or SaaS, platform providing online tracking and analytics solutions for advertisers and online marketers.

The Company provides software solutions for businesses interested in optimizing their digital advertising spend.

Basis of Presentation and Principles of Consolidation

The accompanying consolidated financial statements include the results of operations of Cake Marketing UK Ltd., (the Subsidiary). All material intercompany accounts and transactions between the Company and the Subsidiary have been eliminated in consolidation.

Going Concern

The accompanying consolidated financial statements have been prepared on a going concern basis which implies the Company will continue to meet its obligations for the next

12

months as of the date these financial statements are issued.  

The Company had a working capital deficit of

$4,447,678

and an accumulated deficit of

$42,960,124

as of

December 31, 2018. 

The Company also had a net loss of

$11,417,440

and cash used in operating activities of

$3,460,496.

Management’s plan to continue as a going concern includes raising capital in the form of debt or equity, increased gross profit from revenue growth and managing and reducing operating and overhead costs.  During the

second

quarter of

2018,

the Company engaged a nationally recognized investment bank to assist management in pursuing strategic transactions including acquisitions, dispositions, capital raising and debt restructuring. However, management cannot provide any assurances that the Company will be successful in accomplishing its plans. Management also cannot provide any assurance that unforeseen circumstances that could occur at any time within the next

twelve

months or thereafter will

not

increase the need for the Company to raise additional capital on an immediate basis.

These matters, among others, raise substantial doubt about the ability of the Company to continue as a going concern. These financial statements do

not

include any adjustments to the amounts and classification of assets and liabilities that

may

be necessary should the Company be unable to continue as a going concern 

XML

Note 2 - Summary of Significant Accounting Policies

12 Months Ended

Dec. 31, 2018

Notes to Financial Statements

Significant Accounting Policies [Text Block]

NOTE

2:

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reporting amounts of revenues and expenses during the reported period. Actual results will differ from those estimates. Included in these estimates are assumptions about collection of accounts receivable, useful life of fixed assets and intangible assets, and assumptions used in Black-Scholes-Merton, or BSM, valuation methods, such as expected volatility, risk-free interest rate, and expected dividend rate.

Cash and Cash Equivalents

The Company considers all highly liquid temporary cash investments with an original maturity of

three

months or less when purchased, to be cash equivalents. The Company has restricted cash as a result of its corporate card program through its bank. The bank requires a collateral which is placed in a money market account and can be increased or decreased at any time at the discretion of the Company. The Company’s restricted cash amounted to

$50,000

at

December 31, 2018

and

2017.

Accounts Receivable

The Company’s accounts receivable are due primarily from advertisers and marketers. Collateral is currently

not

required. The Company also maintains allowances for doubtful accounts for estimated losses resulting from the inability of the Company’s customers to make payments. The Company periodically reviews these estimated allowances, including an analysis of the customers’ payment history and creditworthiness, the age of the trade receivable balances and current economic conditions that

may

affect a customer’s ability to make payments as well as historical collection trends for its customers as a whole. Based on this review, the Company specifically reserves for those accounts deemed uncollectible or likely to become uncollectible. When receivables are determined to be uncollectible, principal amounts of such receivables outstanding are written off and deducted from the allowance.

	December 31, 2018		December 31, 2017
Allowance for doubtful accounts	$	245,736	$	471,144

Concentration of Credit Risks

The Company is subject to concentrations of credit risk primarily from cash, cash equivalents and accounts receivable.

The Company’s cash and cash equivalents accounts are held at a financial institution and are insured by the Federal Deposit Insurance Corporation, or the FDIC, up to

$250,000.

During

2017

and

2018,

the Company has reached bank balances exceeding the FDIC insurance limit. To reduce its risk associated with the failure of such financial institutions, the Company periodically evaluates the credit quality of financial institutions in which it holds deposits.

The Company's accounts receivable are due from customers, generally located in the United States, Europe, Asia, and Canada.

None

of the Company’s customers accounted for more than

10%

of its accounts receivable at

December 31, 2018

and

2017.

 The Company does

not

require any collateral from its customers.

Revenue Recognition

On

January 1, 2018,

the Company adopted the new accounting standard ASC

606,

Revenue from Contracts with Customers for all open contracts and related amendments using the modified retrospective method.  The adoption had

no

impact to the reported results. Results for reporting periods beginning after

December 31, 2017

are presented under ASC

606,

while the comparative information will

not

be restated and will continue to be reported under the accounting standards in effect for those periods.

The Company recognizes revenue in accordance with ASC

606,

the core principle of which is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to receive in exchange for those goods or services. To achieve this core principle,

five

basic criteria must be met before revenue can be recognized: (

1

) identify the contract with a customer; (

2

) identify the performance obligations in the contract; (

3

) determine the transaction price; (

4

) allocate the transaction price to performance obligations in the contract; and (

5

) recognize revenue when or as the Company satisfies a performance obligation.

The Company accounts for revenues when both parties to the contract have approved the contract, the rights and obligations of the parties are identified, payment terms are identified, and collectability of consideration is probable. Payment terms vary by client and the services offered.

The Company’s SaaS revenues are generated from implementation and training fees and a monthly license fee, supplemented by per transaction fees paid by customers for monthly platform usage. The initial term of the customer contract is generally

one

year with

one

of

two

general cancellation policies. Each party

may

cancel the contract within the initial period or after the initial period, with

30

-days’ prior notice. The Company does

not

provide any general right of return for its delivered items. Services associated with the implementation and training fees have standalone value to the Company’s customers, as there are

third

-party vendors who offer similar services to the Company’s services. Accordingly, they qualify as separate units of accounting. The Company allocates a fair value to each element deliverable at the recognition date and recognizes such value when the services are provided. The Company bases the fair value of the implementation and training fees on

third

-party evidence and the monthly license fee on vendor-specific objective evidence. Fees charged by

third

-party vendors for implementation and training services do

not

vary significantly from the fees charged by the Company. Services associated with implementation and training fees are generally rendered within a month from the initial contract date. The value attributed to the monthly license fees as well as the fees associated with monthly transaction-based platform usage are recognized in the corresponding period.

Product Concentration

The Company generates its revenues from software licensing, usage, and related transaction fees.

Fair Value of Financial Instruments

The Company accounts for assets and liabilities measured at fair value on a recurring basis in accordance with ASC Topic

820,

Fair Value Measurements and Disclosures, or ASC

820.

ASC

820

establishes a common definition for fair value to be applied to existing generally accepted accounting principles that require the use of fair value measurements, establishes a framework for measuring fair value, and expands disclosure about such fair value measurements.

ASC

820

defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, ASC

820

requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized below:

Level 1:	Observable inputs such as quoted market prices in active markets for identical assets or liabilities.
Level 2:	Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3:	Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions.

Additional Disclosures Regarding Fair Value Measurements

The carrying value of cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, and lines of credit approximate their fair value due to the short-term maturity of these items.

Advertising

The Company expenses advertising costs as incurred. 

	2018		2017
Advertising expense	$	742,200	$	604,300

Income Taxes

Income taxes are accounted for in accordance with the provisions of ASC Topic

740,

Accounting for Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amounts expected to be realized, but

no

less than quarterly.

Foreign Currency Translation

The Company’s reporting currency is U.S. Dollars. The functional currency of the Company’s subsidiary in the United Kingdom is British Pounds. The translation from British Pounds to U.S. dollars is performed for asset and liability accounts using exchange rates in effect at the balance sheet date, equity accounts using historical exchange rates or rates in effect at the balance sheet date, and for revenue and expense accounts using the average exchange rate in effect during the period. The resulting translation adjustments are recorded as a component of Accumulated Other Comprehensive Income (Loss). Foreign currency translation gains and losses arising from exchange rate fluctuation on transactions denominated in a currency other than the functional currency are included in the consolidated statements of operations.

Software Development Costs

Costs incurred in the research and development of software products and significant upgrades and enhancements thereto during the preliminary project stage and the post-implementation operation stage are expensed as incurred. Costs incurred for maintenance and relatively minor upgrades and enhancements are expensed as incurred. Costs associated with the application development stage of new software products and significant upgrades and enhancements thereto are capitalized when

1

) management implicitly or explicitly authorizes and commits to funding a software project and

2

) it is probable that the project will be completed and the software will be used to perform the function intended. The Company capitalized internal-use software development costs of approximately

$1,350,000

during

2018.

The Company amortizes such costs once the new software products and significant upgrades and enhancements are completed. The Company’s amortization expenses associated with capitalized software development costs amounted to approximately

$554,000

during

2018

and is reflected in cost of revenues. The unamortized internal-use software development costs amounted to approximately

$4,725,000

at

December 31, 2018

of which the entire amount was impaired at

December 31, 2018.

Share-Based Payment

The Company accounts for stock-based compensation in accordance with ASC Topic

718,

Compensation-Stock Compensation, or ASC

718.

Under the fair value recognition provisions of this topic, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as an expense on a straight-line basis over the requisite service period, which is the vesting period.

The Company has elected to use the BSM option-pricing model to estimate the fair value of its options, which incorporates various subjective assumptions including volatility, risk-free interest rate, expected life, and dividend yield to calculate the fair value of stock option awards. Compensation expense recognized in the statements of operations is based on awards ultimately expected to vest and reflects estimated forfeitures. ASC

718

requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.

Segment Reporting

The Company generated revenues from

one

source, its SaaS business, during

2018

and

2017.

The Company's chief operating decision maker evaluates the performance of the Company based upon revenues and expenses by functional areas as disclosed in the Company's statements of operations.

Recent Accounting Pronouncements

In

February 2016,

the FASB issued ASU

2016

-

02,

“Leases” (Topic

842

).  This guidance will be effective for public entities for fiscal years beginning after

December 15, 2018

including the interim periods within those fiscal years. Early application is permitted. Under the new provisions, all lessees will report a right-of-use asset and a liability for the obligation to make payments for all leases with the exception of those leases with a term of

12

months or less.  All other leases will fall into

one

of

two

categories: (i) Financing leases, similar to capital leases, which will require the recognition of an asset and liability, measured at the present value of the lease payments and (ii) Operating leases which will require the recognition of an asset and liability measured at the present value of the lease payments. Lessor accounting remains substantially unchanged with the exception that

no

leases entered into after the effective date will be classified as leveraged leases. For sale leaseback transactions, the sale will only be recognized if the criteria in the new revenue recognition standard are met. The new standard is effective for the Company on

January 1, 2019,

with early adoption permitted. An entity

may

choose to use either (

1

) its effective date or (

2

) the beginning of the earliest comparative period presented in the financial statements as its date of initial application. The Company is currently evaluating the impact that the new standard will have to the Company’s consolidated financial statements.

In

January 2017,

the FASB issued ASU

2017

-

04,

Intangibles-Goodwill and Other (Topic

350

), which simplifies the goodwill impairment test. The effective date for ASU

2017

-

04

is for fiscal years beginning after

December 15, 2019.

Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after

January 1, 2017.

The Company is currently evaluating the impact of the new guidance on its financial statements.

In

January 2016,

the FASB issued ASU

No.

 

2016‑01,

Financial Instruments — Overall: Recognition and Measurement of Financial Assets and Financial Liabilities.

The guidance affects the accounting for equity investments, financial liabilities under the fair value option and the presentation and disclosure requirements of financial instruments. The guidance is effective in the

first

quarter of fiscal

2019.

Early adoption is permitted for the accounting guidance on financial liabilities under the fair value option. The Company is currently evaluating the impact of the new guidance on its financial statements.

In

January 2017,

the FASB issued ASU

No.

2017

-

01,

Business Combinations (Topic

805

): Clarifying the Definition of a Business. This new standard clarifies the definition of a business and provides a screen to determine when an integrated set of assets and activities is

not

a business. The screen requires that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is

not

a business. Since the Company has

not

acquired any material businesses, this standard has

no

impact on its financial statements.

In

November 2016,

the FASB issued ASU

No.

 

2016

-

18,

Statement of Cash Flows (Topic

230

): Restricted Cash

. The objective of this ASU is to eliminate the diversity in practice related to the classification of restricted cash or restricted cash equivalents in the statement of cash flows. For public business entities, this ASU is effective for annual and interim reporting periods beginning after

December 

15,

2017.

The Company has adopted this standard on

January 1, 2018,

and it has had

no

material impact on its financial statements.

In

May 2017,

the FASB issued ASU

2017

-

09,

Compensation - Stock Compensation (Topic

718

)

:

 

Scope of Modification Accounting

(ASU

2016

-

09

),which provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic

718.

This pronouncement is effective for annual reporting periods beginning after

December 15, 2017.

The Company has adopted this standard on

January 1, 2018

and it has had

no

material impact on its financial statements.

Other accounting pronouncements have been issued but deemed by management to be outside the scope of relevance to the Company. 

Basic and Diluted Earnings Per Share

Basic earnings per share are calculated by dividing income available to stockholders by the weighted-average number of common shares outstanding during each period. Diluted earnings per share are computed using the weighted average number of common and dilutive common share equivalents outstanding during the period. Dilutive common share equivalents consist of shares issuable upon the exercise of stock options and warrants (calculated using the modified-treasury stock method).

	2018			2017
Numerator:
Net loss	$	(11,417,440	)	$	(2,424,488	)
Denominator:
Denominator for basic earnings per share--weighted average shares		66,060,038			65,413,094
Effect of dilutive securities- when applicable:
Stock options		-			-
Warrants		-			-
Denominator for diluted earnings per share--adjusted weighted-average shares and assumed conversions		66,060,038			65,413,094
Loss per share:
Basic	$	(0.17	)	$	(0.04	)
Diluted	$	(0.17	)	$	(0.04	)
Weighted-average anti-dilutive common share equivalents		27,626,932			17,273,444

Property and Equipment

Property and equipment are recorded at cost and are depreciated on a straight-line basis over their estimated useful lives of

three

years. Maintenance and repairs are charged to expense as incurred. Significant renewals and betterments are capitalized.

Property and equipment consist of the following at:

	December 31, 2018			December 31, 2017
Computer equipment and software	$	422,441		$	431,497
Office furniture and equipment		123,932			120,420
Leasehold improvements		288,937			292,640
		835,310			844,557
Accumulated depreciation		(783,275	)		(775,152	)
Total	$	52,035		$	69,405
Intangible assets		-			6,437,726
Accumulated amortization		-			(2,512,203	)
Total	$	-		$	3,925,523

	2018		2017
Depreciation expense	$	49,868	$	130,037
Amortization expense of internal software	$	554,389	$	572,246

During the year ended

December 31, 2018,

the Company impaired the carrying value of its intangible assets.

During the year ended

December 31, 2017,

the Company disposed of and sold approximately

$7,500

in computer equipment with a net book value of approximately

$1,700

for proceeds of approximately

$800.

XML

Note 3 - Prepaid Expenses and Other Assets

12 Months Ended

Dec. 31, 2018

Notes to Financial Statements

Other Assets Disclosure [Text Block]

NOTE

3:

PREPAID EXPENSES AND OTHER ASSETS

At

December 31, 2018

and

2017,

the Company’s prepaid expenses consisted primarily of prepaid insurance and tradeshow costs.

XML

Note 4 - Deferred Revenues

12 Months Ended

Dec. 31, 2018

Notes to Financial Statements

Revenue from Contract with Customer [Text Block]

NOTE

4:

DEFERRED REVENUES

The Company’s deferred revenues consist of prepayments made by certain of the Company’s customers and undelivered implementation and training fees.  The Company decreases the deferred revenues by the amount of the services it renders to such clients when provided.

	December 31, 2018		December 31, 2017
Deferred revenues	$	443,650	$	299,937

XML

Note 5 - Line of Credit and Loans

12 Months Ended

Dec. 31, 2018

Notes to Financial Statements

Debt Disclosure [Text Block]

NOTE

5:

LINE OF CREDIT AND LOANS

Agility Loan 

	December 31, 2018			December 31, 2017
Agility Loan		625,000			625,000
Amendment, added to balance		400,000			400,000
Principal Payment of Agility Loan		(1,025,000	)		(425,000	)
Less: Deferred financing cost		-			-
Balance	$	-		$	600,000

On

March 11, 2016,

the Company entered into the Agility Loan with Agility Capital, which provides for total availability of

$625,000

and was to originally mature, prior to amendment, on

March 31, 2017.

The Agility Loan has a fixed interest rate of

12%

per year and requires

$25,000

monthly amortization payments beginning on

June 1, 2016.

The Agility Loan also requires fees of approximately

$130,000

over the life of the loan and is subject to a total aggregate minimum interest of

$50,000

in the event of a prepayment. The Agility Loan contains covenants to achieve specified Adjusted EBITDA levels, as defined, limiting capital expenditures, restricting our ability to pay dividends, purchase and sell assets outside the ordinary course and incur additional indebtedness. As of

December 31, 2017,

and at repayment of the Agility Loan, the Company was in compliance with these covenants.

In connection with the Agility Loan, on

June 30, 2016,

as a result of outstanding amounts under the Agility Loan, the Company issued to Agility Capital a warrant to purchase up to

69,444

shares of the Company’s Common Stock at an exercise price of

$0.45

per share. This warrant expires on

March 11, 2021.

The fair value of the warrant amounted to

$15,880

and was capitalized as deferred financing costs, of which

$0

and

$3,970

was expensed at

December 31, 2018

and

2017,

respectively.

On

November 29, 2016,

the Company entered into the Agility Loan Amendment, which waived any event of default and the breach of any covenant, representation, warranty, and any other agreement contained in the Agility Loan as a result of the Company entering into of the Settlement Agreement. On the date of the amendment, a loan modification fee in the amount of

$100,000,

fully earned and non-refundable, was added to the outstanding loan balance. Additionally, the maturity date was extended to

December 31, 2017.

On

November 29, 2016,

the Company issued to Agility Capital a warrant to purchase up to

187,500

shares of the Company’s Common Stock at an exercise price of

$0.40

per share. This warrant expires on

November 29, 2021.

The fair value of the warrant amounted to

$42,427

and was capitalized as deferred financing costs, of which

$0

and

$39,163

was expensed at

December 31, 2018

and

2017,

respectively.

On

August 14, 2017,

the Company entered into a consent to waiver of the Agility Loan, to permit the issuance of the

2017

Promissory Notes.

On

November 8, 2017,

the Company entered into the Third Amendment of the Agility Loan whereby Agility Capital agreed to loan an additional

$300,000

to the Company, such that the aggregate principal amount owing to Agility Capital as of

November 9, 2017

was

$625,000.

The Third Amendment extended the maturity date of the Agility Loan from

December 31, 2017

to

December 31, 2018.

A loan modification fee of

$125,000

was deducted from the Additional Loan amount. This arrangement was treated as a substantial modification of existing debt pursuant to the guidance of ASC

470

-

50

“Debt – Modifications and Extinguishments” (“ASC

470

-

50”

). Because the net present value of the modified notes was greater than

10%

of the present value of the remaining cash flows under the old debt, the transaction was treated as a debt extinguishment and reissuance of a new debt instrument, with the fair value of

$606,034

and therefore recorded

$106,034

as a loss on debt extinguishment.  The carrying value of the

$625,000

did

not

change as a result of the extinguishment since the discounts recognized at inception of these new notes were fully amortized at the time of the issuance. 

On

January 26, 2018,

the Company repaid the Agility Loan by paying Agility Capital approximately

$581,000

which terminated the loan agreement between the Company and Agility Capital and released Agility Capital’s security interest in the Company’s assets. The Company owed

$0

and

$600,000

under the Agility Loan at

December 31, 2018

and

2017,

respectively.

Credit Facility - SaaS Capital Loan 

	December 31, 2018			December 31, 2017
SaaS Capital Loan		10,253,000			9,903,000
Principal Payment of SaaS Capital Loan		(5,442,865	)		(2,198,616	)
Less: Deferred financing cost		(100,867	)		(245,584	)
Less: SaaS Capital Loan, short term		(3,399,240	)		(3,055,812	)
Balance	$	1,310,028		$	4,402,988

On

May 5, 2016,

the Company entered into the SaaS Capital Loan, with SaaS Capital, to borrow up to a maximum of

$8,000,000.

Initial amounts borrowed will accrue interest at the rate of

10.25%

per annum with future amounts borrowed bearing interest at the greater of

10.25%

or

9.21%

plus the

three

-year treasury rate at the time of advance. Accrued interest on amounts borrowed is payable monthly for the

first

six

months and thereafter

36

equal monthly payments of principal and interest is payable. Prepayments will be subject to a

10%,

6%

or

3%

of principal premium if prepaid prior to

12

months, between

12

and

24

months, or between

24

months and maturity, respectively. Advances

may

be requested until

May 5, 2018.

The initial minimum advance amount of

$5,000,000,

on

May 5, 2016,

was used to repay the outstanding Line of Credit balance of

$4,572,223.

A facility fee of

$80,000

was paid by the Company in connection with the initial advance and an additional

$80,000

was paid in

May 2017.

Additionally, the Company incurred initial financing costs of

$160,000

which was capitalized as deferred financing costs, of which

$53,333

was expensed at

December 31, 2018

and

2017.

The SaaS Capital Loan contains customary covenants including, but

not

limited to, covenants to achieve specified Adjusted EBITDA levels and revenue renewal levels, limiting capital expenditures and restricting the Company's ability to pay dividends, purchase and sell assets outside the ordinary course and incur additional indebtedness. As of

December 31, 2018,

the Company was in compliance with such covenants. The occurrence of a material adverse change will be an event of default under the SaaS Capital Loan, in addition to other customary events of default. The Company granted SaaS Capital a security interest in all of the Company's personal property and intellectual property through the SaaS Capital Loan and the Patent, Trademark and Copyright Security Agreement between the Company and SaaS Capital.

On

May 5, 2016,

in connection with the SaaS Capital Loan, the Company issued to SaaS Capital Partners II, LP, an affiliate of SaaS Capital, a warrant to purchase up to

1,333,333

shares of the Company's common stock at an exercise price of

$0.45

per share subject to certain adjustments for dividends, splits or reclassifications. The Warrant is exercisable until the earlier of

May 5, 2026,

or the date that is

5

years from the date the Company’s equity securities are

first

listed for trading on NASDAQ. The Company paid approximately

$169,000

in financing costs through

December 31, 2016.

The fair value of the warrant amounted to

$383,128

and was capitalized as deferred financing costs, of which

$127,709

was expensed at

December 31, 2018

and

2017.

On

November 29, 2016,

the Company entered into the First Amendment to receive consent from SaaS Capital to enter into the Settlement Agreement. The amendment required a loan modification fee of

$120,000,

payable at

$10,000

a month for

one

year, expensed in the statement of operations. In connection with this amendment, the Company agreed to issue SaaS Capital a warrant to purchase up to

200,000

shares of our Common Stock at an exercise price of

$0.36

per share. This warrant expires on

November 29, 2026.

The fair value of the warrant amounted to

$60,185

and was fully expensed at

December 31, 2016.

On

May 10, 2017,

the Company entered into the Second Amendment which adjusted the Minimum Adjusted EBITDA covenant of the SaaS Capital Loan from

$0

to (

$150,000

) until

August 31, 2017

to give the Company added flexibility in completing our hosting migration to a new platform and to allow for potentially augmented marketing and sales efforts.

On

June 16, 2017,

the Company entered into the Third Amendment to provide that any advance made within

6

months of the final advance date will be for a

36

-month period with interest only payments due from the date of advance until the final advance date.

On

August 14, 2017,

the Company entered into the Fourth Amendment to permit the issuance of promissory notes to lenders, further described below.

On

November 8, 2017,

the Company entered into the Fifth Amendment which adjusted the Minimum Adjusted EBITDA covenant of the SaaS Capital Loan from

$0

to (

$170,000

) until

October 31, 2017,

to (

$150,000

) from

November 1, 2017

to

December 31, 2017,

to (

$100,000

) from

January 1, 2018

to

May 31, 2018,

to (

$50,000

) from

June 1, 2018

to

August 31, 2018,

and to

$0

thereafter. The Fifth Amendment added a new minimum liquidity covenant for a cash balance of

$600,000

effective

January 31, 2018.

The Fifth Amendment also memorialized SaaS Capital’s waiver of the Minimum Adjusted EBITDA covenant for

September 2017.

In connection with the Fifth Amendment, the Company agreed to pay to SaaS Capital a fee of

$375,000

upon the payment in full of all outstanding advances. 

On

January 25, 2018,

the Company entered into the Sixth Amendment to permit the Company to enter into the Beedie Credit Agreement and to permit the repayment of Agility Capital and of the

2017

Promissory Notes. The Sixth Amendment also amended the Company’s adjusted EBITDA covenant and added covenants requiring a minimum gross margin and specified debt to monthly recurring revenue ratios. This arrangement was treated as a normal modification of existing debt pursuant to the guidance of ASC

470

-

50

“Debt – Modifications and Extinguishments” (“ASC

470

-

50”

). Because the net present value of the modified notes was lesser than

10%

of the present value of the remaining cash flows under the old debt, the transaction was treated as a debt modification. In connection with the Sixth Amendment, the Company agreed to issue SaaS Capital a warrant to purchase up to

200,000

shares of its Common Stock at an exercise price of

$0.35

per share, subject to certain adjustments for dividends, splits or reclassifications. The fair value of the warrant amounted to

$56,834

and was capitalized as deferred financing costs, of which

$17,366

was expensed at

December 31, 2018,

and

$0

during

2017.

On

May 31, 2018,

the Company entered into the Seventh Amendment to permit the issuance of the

2018

Promissory Notes to amend the Company’s adjusted EBITDA, revenue renewal and total debt to monthly recurring revenue covenants, to increase the success fee payable upon repayment of the facility by

$120,000

to

$495,000,

and to fix prepayment penalties until

October 31, 2018.

On

June 13, 2018,

the Company entered into the Eighth Amendment to issue additional

2018

Promissory Notes.

On

August 31, 2018,

the Company entered into the Ninth Amendment to permit the issuance of the

August 2018

Promissory Notes to amend the Company’s minimum adjusted EBITDA, revenue renewal, total debt to monthly recurring revenue and secured debt to monthly recurring revenue covenants, to increase the success fee payable upon repayment of the facility to

$555,000

and to provide for twice monthly reporting of the Company’s projected cash flows.

During

2018,

the Company borrowed

$350,000

from the SaaS Capital Loan, and made principal payments of

$3,244,249.

The Company owed

$4,810,135

under the SaaS Capital Loan at

December 31, 2018.

2017

Promissory Notes

	December 31, 2018			December 31, 2017
2017 Promissory Notes, Total	$	1,000,000			1,000,000
Principal Payment of 2017 Promissory Notes		(1,000,000	)		-
2017 Promissory Notes, Outstanding balance		-			1,000,000
Less: Deferred financing cost		-			(82,868	)
Less: 2017 Promissory Notes, short term		-			(649,194	)
Balance	$	-		$	267,938

On

August 14, 2017,

the Company borrowed an aggregate of

$1,000,000

from the

2017

Lenders, and issued the

2017

Promissory Notes, for the repayment of the amounts borrowed. The

2017

Lenders are all accredited investors, certain of the

2017

Lenders are shareholders of the Company,

one

of the

2017

Lenders is an affiliate of the Company’s director, Greg Akselrud, and

two

of the

2017

Lenders are each affiliated with a partner of Mr. Akselrud’s in the law firm of Stubbs Alderton and Markiles, LLP. The

2017

Promissory Notes are unsecured, have a maturity date of

August 14, 2019

and all principal is due upon maturity. Amounts borrowed accrued interest at

12%

per annum and accrued interest was payable monthly. The Company also issued to the

2017

Lenders

three

-year warrants to purchase an aggregate of

1,000,000

shares of the Company’s Common Stock at an exercise price of

$0.35

per share. The fair value of the warrant amounted to

$104,676

and was capitalized as deferred financing costs, of which

$82,868

and

$21,808

was expensed at

December 31, 2018

and

2017,

respectively.

On

January 26, 2018,

the Company paid approximately

$1,074,000

to repay the

2017

Promissory Notes which included approximately

$65,000

in additional interest expenses due to the repayment date which was prior to the maturity date. The Company owed

$0

and

$1,000,000

under the

2017

Promissory Notes at

December 31, 2018

and

2017,

respectively.

Beedie Credit Agreement

	December 31, 2018			December 31, 2017
Beedie Credit Agreement advances		6,000,000			-
Principal Payment of Beedie Credit Agreement		-			-
Less: Deferred financing cost		(1,421,873	)		-
Balance	$	4,578,127		$	-

On

January 25, 2018,

the Company entered into the Beedie Credit Agreement with Beedie, to borrow up to a maximum of

$7,000,000.

Outstanding principal will accrue interest at the rate of

12%

per annum increasing to

14%

per annum if the Company’s gross margins fall below amounts specified in the Beedie Credit Agreement. Accrued interest on outstanding principal is payable monthly in arrears. The Company paid Beedie a commitment fee of

$175,000

and will pay to Beedie a monthly standby fee of

0.325%

on the unadvanced and available amount. Advances

may

be requested until

July 25, 2020

and outstanding principal must be paid in full on

January 25, 2021.

Prepayment, which if at the Company’s option must be made in full and is otherwise required following certain asset dispositions, will be subject to a fee of

24

months accrued interest less all interest previously paid by the Company on the outstanding principal amount if paid prior to

January 25, 2020.

The initial minimum advance amount of

$4,500,000

was advanced on

January 26, 2018.

Approximately

$581,000

of the initial advance was used to repay Agility Capital to terminate the Agility Loan and to release Agility Capital’s security interest in the Company’s assets. Approximately

$1,074,000

of the initial advance was used to repay the

2017

Promissory Notes. The

$175,000

commitment fee was capitalized as deferred financing costs, of which

$53,472

was expensed at

December 31, 2018,

and

$0

during

2017.

The Beedie Credit Agreement contains customary covenants including, but

not

limited to, covenants to achieve specified adjusted EBITDA levels, to maintain minimum revenue renewal and liquidity levels, to maintain minimum gross margins, to maintain specified debt to monthly recurring revenue ratios, that limit capital expenditures and restrict our ability to pay dividends, purchase and sell assets outside the ordinary course, and that limit the Company’s ability to incur additional indebtedness. As of

December 31, 2018,

the Company was in compliance with such covenants. The occurrence of a material adverse change will be an event of default under the Beedie Credit Agreement, in addition to other customary events of default. Default interest will be charged at

18%

per annum. The Company granted Beedie a security interest, subordinated to the security interest of SaaS Capital, in all of the Company’s assets through a pledge and security agreement, patent security agreement and trademark security agreement, each between the Company and Beedie. As additional security, the Company’s Subsidiary issued an unlimited guarantee to Beedie. Beedie is entitled to board of director observation rights during the term of the Beedie Credit Agreement. 

In connection with the Beedie Credit Agreement, the Company issued to Beedie the Beedie Warrant, to purchase up to

4,500,000

shares of the Company’s common stock at an exercise price of

$0.35

per share subject to certain adjustments for dividends, splits or reclassifications, and a weighted average adjustment for certain issuances of common stock below the exercise price prior to

January 26, 2019.

Up to

2,500,000

additional shares of common stock under the Beedie Warrant will be exercisable on a pro rata basis to additional amounts borrowed if and when advanced under the Beedie Credit Agreement. The Company adopted ASU

2017

-

11

which revises ASC

815

-

10

-

15

-

74

to allow instruments with a down round feature to qualify for equity classification. Under the new guidance, the issuer would recognize the value of the feature only when it is activated and there is an actual reduction of the strike price or conversion feature.  The value of the adjustment is then to be recorded as deemed dividend and a reduction of income available to common stockholders. The fair value of the warrant amounted to

$1,099,861

and was capitalized as deferred financing costs, of which

$336,069

was expensed at

December 31, 2018,

and

$0

during

2017.

On

May 31, 2018,

the Company entered into the First Beedie Amendment to permit the issuance of the

2018

Promissory Notes to amend the Company’s adjusted EBITDA, revenue renewal and total debt to monthly recurring revenue covenants, and to add a secured debt to monthly recurring revenue covenant. In addition, the Company issued to Beedie a warrant to purchase up to

500,000

shares of the Company’s common stock at an exercise price of

$0.35

per share subject to certain adjustments for dividends, splits or reclassifications, and a weighted average adjustment for certain issuances of common stock below the exercise price prior to

January 25, 2019.

This arrangement was treated as a normal modification of existing debt pursuant to the guidance of ASC

470

-

50

“Debt – Modifications and Extinguishments” (ASC

470

-

50

). Because the net present value of the modified notes was lesser than

10%

of the present value of the remaining cash flows under the old debt, the transaction was treated as a debt modification. The fair value of the warrant amounted to

$120,330

and was capitalized as deferred financing costs, of which

$23,398

was expensed at

December 31, 2018,

and

$0

during

2017.

On

June 13, 2018,

the Company entered into the Second Beedie Amendment to issue additional

2018

Promissory Notes. In addition, the Company issued to Beedie a warrant to purchase up to

100,000

shares of the Company’s common stock at an exercise price of

$0.35

per share subject to certain adjustments for dividends, splits or reclassifications, and a weighted average adjustment for certain issuances of common stock below the exercise price prior to

January 25, 2019.

This arrangement was treated as a normal modification of existing debt pursuant to the guidance of ASC

470

-

50

“Debt – Modifications and Extinguishments” (ASC

470

-

50

). Because the net present value of the modified notes was lesser than

10%

of the present value of the remaining cash flows under the old debt, the transaction was treated as a debt modification. The fair value of the warrant amounted to

$24,053

and was capitalized as deferred financing costs, of which

$4,677

was expensed at

December 31, 2018,

and

$0

during

2017.

On

August 31, 2018,

the Company entered into the Third Beedie Amendment to borrow the

second

tranche of the term loan facility in the amount of

$1,500,000,

to permit the issuance of the

August 2018

Promissory Notes to amend the commitment fee, to amend the Company’s minimum adjusted EBITDA, revenue renewal, total debt to monthly recurring revenue and secured debt to monthly recurring revenue covenants and to provide for twice monthly reporting of our projected cash flows. In connection with the Third Beedie Amendment, the Company issued to Beedie a warrant to purchase up to

1,500,000

shares of the Company’s common stock and a warrant to purchase up to an additional

835,000

shares of the Company’s common stock at an exercise price of

$0.35

per share subject to certain adjustments for dividends, splits or reclassifications, and a weighted average adjustment for certain issuances of common stock below the exercise price prior to

January 25, 2019.

The fair value of these warrants amounted to

$412,484

and was capitalized as deferred financing costs, of which

$56,894

was expensed at

December 31, 2018,

and

$0

during

2017.

2018

Promissory Notes

	December 31, 2018			December 31, 2017
2018 Promissory Notes, Total	$	2,000,000		$	-
Principal Payment of 2018 Promissory Notes		-			-
2018 Promissory Notes, Outstanding Balance		2,000,000			-
Less: Deferred Financing Cost		(593,870	)		-
Less: Related Party Portion		(550,000	)
Balance	$	856,130		$	-

On

May 31, 2018,

and

June 15, 2018,

the Company borrowed an aggregate of

$1,500,000

and

$500,000,

respectively, from the

2018

Lenders, and issued the

2018

Promissory Notes, for the repayment of the amounts borrowed. The

2018

Lenders are all accredited investors,

one

of the

2018

Lenders is an affiliate of the Company’s director, Greg Akselrud,

two

of the

2018

Lenders are related to the Company’s Chairman and Chief Executive Officer, Brian Ross, and

two

of the

2018

Lenders are the Company’s employees. The

2018

Promissory Notes are unsecured, have a maturity date of

May 30, 2021

and all principal is due upon maturity. Amounts borrowed accrue interest at

12%

per annum and accrued interest is payable monthly. The Company also issued to the

2018

Lenders

six

-year warrants to purchase an aggregate of

3,000,000

shares of the Company’s Common Stock at an exercise price of

$0.35

per share. The fair value of the warrants amounted to

$737,218

and was capitalized as deferred financing costs, of which

$143,348

was expensed at

December 31, 2018,

and

$0

during

2017.

August 2018

Promissory Notes

	December 31, 2018			December 31, 2017
August 2018 Promissory Notes, Total	$	1,500,000		$	-
Principal Payment of August 2018 Promissory Notes		-			-
August 2018 Promissory Notes, Outstanding balance		1,500,000			-
Less: Deferred financing cost		(246,042	)		-
Balance	$	1,253,958		$	-

On

August 31, 2018,

the Company borrowed an aggregate of

$1,500,000

from the

August 2018

Lenders and issued the

August 2018

Promissory Notes for the repayment of the amounts borrowed. The

August 2018

Lenders are all accredited investors. The

August 2018

Promissory Notes are unsecured, have a maturity date of

August 30, 2021

and all principal is due upon maturity. Amounts borrowed accrue interest at

12%

per annum and accrued interest is payable monthly. The Company also issued to the

August 2018

Lenders

six

-year warrants to purchase an aggregate of

1,500,000

shares of the Company’s common stock exercisable for cash at an exercise price of

$0.35

per share. The fair value of the warrants amounted to

$276,798

and was capitalized as deferred financing costs, of which

$30,755

was expensed at

December 31, 2018,

and

$0

during

2017.

The Company recognized amortization and interest expenses in connection with the credit facility and loans for

2018

and

2017

as follows.

	2018		2017
Amortization expense associated with credit facility and loan	$	943,377	$	249,125
Interest expense associated with the credit facility and loan	$	1,578,878	$	851,544
Other finance fees associated with credit facility and loan	$	-	$	125,000

XML

Note 6 - Stockholders' Deficit

12 Months Ended

Dec. 31, 2018

Notes to Financial Statements

Stockholders' Equity Note Disclosure [Text Block]

NOTE

6:

STOCKHOLDERS’ DEFICIT

Common Stock

There were

no

exercises of options in

2018.

During

2017,

the Company issued

1,707,692

and

160,096

shares of its Common Stock pursuant to the cashless exercise of

2,400,000

options and

225,000

warrants.

During

2017,

the Company sold

416,667

shares of its Common Stock in cash for the total consideration of

$125,000.

Restricted Stock

During the year ended

December 31, 2018,

the Company issued

120,000

restricted shares of its Common Stock, at a value of

$0.50

per share, vesting in

4

equal quarterly increments commencing on

July 1, 2018,

to each of its non-employee directors as partial annual compensation for services as a director. As of

December 31, 2018,

these restricted shares were fully issued and the Company recorded expenses of

$60,000

during the year ended

December 31, 2018

and

$60,000

remained as unvested stock award expenses to be amortized over next

six

months. 

During the year ended

December 31, 2017,

the Company issued

120,000

restricted shares of its Common Stock, at a value of

$0.50

per share, vesting in

4

equal quarterly increments commencing on

July 1, 2017,

to each of its non-employee directors as partial annual compensation for services as a director. As of

December 31, 2017,

these restricted shares were fully issued and the Company recorded expenses of

$60,000

during the year ended

December 31, 2017

and

$60,000

remained as unvested stock award expenses to be amortized over next

six

months. 

Warrants

The following is a summary of the Company’s activity related to its warrants between

January 1, 2017

and

December 31, 2018:

	Warrants			Weighted Average Price Per Share		Weighted Average Remaining Contractual Term
Balance, January 1, 2017		7,991,216		$	0.85		4.39
Granted		3,750,000			0.46
Exercised		(225,000	)		0.15
Forfeitures		(46,875	)		1.60
Outstanding at December 31, 2017		11,469,341		$	0.74		3.89
Granted		13,635,000			0.37
Exercised		-			-
Forfeitures		(58,824	)		1.53
Outstanding at December 31, 2018		25,045,517		$	0.53		4.16

The fair value of the warrants granted during

2018

and

2017

is based on the BSM model using the following assumptions:

	2018			2017
Effective Exercise price	$0.35	-	$0.50	$0.35	-	$0.50
Effective Market price	$0.35	-	$0.50	$0.35	-	$0.50
Volatility	67.73	-	68.48%	67.73	-	68.48%
Risk-free interest	1.48	-	2.33%	1.48	-	2.33%
Terms (years)	5	-	10	5	-	10
Expected dividend rate		0%			0%

During the year ended

December 31, 2018,

the Company issued

200,000

warrants to

one

of the lenders, exercisable at a price of

$0.35

per share and which expire on

January 25, 2028.

The fair value of these warrants, which amounted to

$56,834,

were recognized as deferred financing fees and amortized using the effective interest method over the terms of the associated loan.

During the year ended

December 31, 2018,

the Company issued

7,435,000

warrants to

one

of the lenders, exercisable at a price of

$0.35

per share and which expire on

January 25, 2024.

The fair value of these warrants, which amounted to

$1,656,728,

were recognized as deferred financing fees and amortized using the effective interest method over the terms of the associated loan.

During the year ended

December 31, 2018,

the Company issued

1,500,000

warrants to employees, exercisable at a price of

$0.50

per share of which

500,000

expire on

May 11, 2023

and

1,000,000

expire on

August 13, 2023.

The fair value of these warrants, which amounted to

$335,891,

will be accounted over the vesting terms.

During the year ended

December 31, 2018,

the Company issued

4,500,000

warrants to promissory note holders, exercisable at a price of

$0.35

per share of which

3,000,000

expire on

May 31, 2024

and

1,500,000

expire on

August 31, 2024.

The fair value of these warrants, which amounted to

$1,014,015,

were recognized as deferred financing fees and amortized using the effective interest method over the terms of the associated loan.

During the years ended

December 31, 2018

and

2017,

the Company recorded expenses of

$74,243

 and

$566,860,

respectively, related to warrants granted to employees.

During the years ended

December 31, 2018

and

2017,

0

 and

225,000

warrants were exercised and

58,824

 and

46,875

warrants were forfeited, respectively.

As of

December 31, 2018,

and

2017,

there were

25,045,517

and

11,469,341

warrants issued and outstanding, respectively, with a weighted average price of

$0.53

and

$0.74,

respectively.

Stock Option Plan

 

The Company has a Stock Option Plan, or the Plan, under which the total number of shares of capital stock of the Company that

may

be subject to options under the Plan is currently

22,500,000

shares of Common Stock from either authorized but unissued shares or treasury shares. The individuals who are eligible to receive option grants under the Plan are employees, directors and other individuals who render services to the management, operation or development of the Company or its subsidiaries and who have contributed or

may

be expected to contribute to the success of the Company or a subsidiary. Every option granted under the Plan shall be evidenced by a written stock option agreement in such form as the Board shall approve from time to time, specifying the number of shares of Common Stock that

may

be purchased pursuant to the option, the time or times at which the option shall become exercisable in whole or in part, whether the option is intended to be an incentive stock option or a non-incentive stock option, and such other terms and conditions as the Board shall approve. The Plan expired on

December 14, 2016.

The share-based payment is based on the fair value of the outstanding options amortized over the requisite period of service for option holders, which is generally the vesting period of the options. There were

no

options granted during

2018

or

2017.

 

	Options			Weighted Average Price Per Share		Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value
Balance, January 1, 2017		13,125,000		$	0.39		5.10	$	1,760,425
Granted		-
Exercised (1)		(2,400,000	)		0.15
Forfeitures		(2,422,500	)		0.57
Outstanding at December 31, 2017		8,302,500		$	0.40		4.42	$	-
Granted		-
Exercised		-
Forfeitures		(1,070,000	)		0.39
Outstanding at December 31, 2018		7,232,500		$	0.40		3.45	$	-
Exercisable at December 31, 2018	$	7,219,731		$	0.40		3.44	$	-

(

1

)   Consists of cashless exercise of

2,400,000

options and

225,000

warrants in exchange for

1,707,692

and

160,096

shares of Common Stock, respectively

The share-based payment is based on the fair value of the outstanding options amortized over the requisite period of service for option holders, which is generally the vesting period of the options.

	2018		2017
Weighted-average grant date fair value	$	-	$	-
Fair value of options	$	30,600	$	175,999

The total compensation cost related to non-vested awards

not

yet recognized amounted to approximately

$10,636

at

December 31, 2018

and the Company expects that it will be recognized over the following weighted-average period of 

21

months.

If any options granted under the Plan expire or terminate without having been exercised or cease to be exercisable, such options will be available again under the Plan. All employees of the Company and its subsidiaries are eligible to receive incentive stock options and non-qualified stock options. Non-employee directors and outside consultants who provided bona-fide services

not

in connection with the offer or sale of securities in a capital raising transaction are eligible to receive non-qualified stock options. Incentive stock options

may

not

be granted below their fair market value at the time of grant or, if to an individual who beneficially owns more than

10%

of the total combined voting power of all stock classes of the Company or a subsidiary, the option price

may

not

be less than

110%

of the fair value of the Common Stock at the time of grant. The expiration date of an incentive stock option

may

not

be longer than

ten

years from the date of grant. Option holders, or their representatives,

may

exercise their vested options up to

three

months after their employment termination or

one

year after their death or permanent and total disability. The Plan provides for adjustments upon changes in capitalization.

The Company’s policy is to issue shares pursuant to the exercise of stock options from its available authorized but unissued shares of Common Stock. It does

not

issue shares pursuant to the exercise of stock options from its treasury shares. 

XML

Note 7 - Income Taxes

12 Months Ended

Dec. 31, 2018

Notes to Financial Statements

Income Tax Disclosure [Text Block]

NOTE

7:

INCOME TAXES 

 

The Company did

not

have material income tax provision (benefit) because of net loss and valuation allowances against deferred income tax provision for the years ended

December 31, 2018

and

2017.

A reconciliation of the Company’s effective tax rate to the statutory federal rate is as follows: 

	Years Ended December 31,
	2018			2017
Statutory federal rate		21.0	%		21.0	%
State income taxes net of federal income tax benefit		0.0	%		0.0	%
Permanent differences for tax purposes		-0.1	%		-0.3	%
Federal rate reduction		0.0	%		-120.7	%
Change in valuation allowance		-20.9	%		100.0	%
Effective income tax rate:		0.0	%		0.0	%

The income tax benefit differs from the amount computed by applying the U.S. federal statutory tax rate of

21%,

primarily due to the change in the valuation allowance and state income tax benefit, offset by nondeductible expenses.

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The components of the deferred tax assets and liabilities are as follows:  

	December 31,
	2018			2017
Deferred tax assets:
Net operating loss carryovers	$	6,012,765		$	4,377,202
Stock-based compensation		2,025,227			1,886,250
Other temporary differences		2,733,185			1,058,115
Total deferred tax assets		10,771,177			7,321,567
Valuation allowance		(10,771,177	)		(7,321,567	)
Net deferred tax asset	$	-		$	-

At

December 31, 2018,

the Company had available net operating loss carryovers of approximately

$19.8

million that

may

be applied against future taxable income and expires at various dates between

2026

and

2038,

subject to certain limitations. The Company has a deferred tax asset arising substantially from the benefits of such net operating loss deduction and has recorded a valuation allowance for the full amount of this deferred tax asset since it is more likely than

not

that some or all of the deferred tax asset

may

not

be realized. The net change in the valuation allowance is primarily due to the net loss in

2018,

which increased net operating loss carryforward in

2018

compared to

2017.

The Company files income tax returns in the U.S. federal jurisdiction and California and is subject to income tax examinations by federal tax authorities for tax years ended

2015

and later and by California authorities for tax years ended

2013

and later. The Company currently is

not

under examination by any tax authority. The Company’s policy is to record interest and penalties on uncertain tax positions as income tax expense. As of

December 31, 2018,

the Company has

no

accrued interest or penalties related to uncertain tax positions.

XML

Note 8 - Segments

12 Months Ended

Dec. 31, 2018

Notes to Financial Statements

Segment Reporting Disclosure [Text Block]

NOTE

8:

SEGMENTS

The Company operates in

one

business segment. Percentages of sales by geographic region during

2018

and

2017

were approximately as follows:

	2018		2017
United States		62%		57%
Europe		16%		20%
Other		22%		23%

XML

Note 9 - Commitments and Contingencies

12 Months Ended

Dec. 31, 2018

Notes to Financial Statements

Commitments and Contingencies Disclosure [Text Block]

NOTE

9:

COMMITMENTS AND CONTINGENCIES

During

August 2017,

the Company entered into an amendment to its original

January 2014

lease for certain office space in Newport Beach.  Pursuant to the lease amendment, effective

March 1, 2018,

the premises shall be expanded to include an additional

1,332

usable square feet such that the premises shall consist of

11,728

usable square feet in the aggregate. In addition, pursuant to the terms of the lease amendment, the Company extended the term of the lease agreement until

June 30, 2023. 

Commencing on

March 1, 2018,

the initial base rent for the premises is

$38,702

per month for the

first

year and increasing to

$44,566

per month by the end of the term.

During

October 2016,

the Company amended its original

May 2014

sublease and entered into a

21

-month sublease in Newport Beach, effective

June 1, 2016.

The monthly base rent was approximately

$4,100

through the end of the sublease term, in

February 2018.

As of

September 30, 2018,

this sublease has expired.

During

July 2014,

the Company entered into a

five

-year lease for certain office space in a business center in London, England, which commenced on

July 30, 2014.

The base rent is GBP

89,667

(approximately

$115,000

) per year and the estimated service charges for the lease are GBP

45,658

(approximately

$56,000

) per year.

Future annual minimum payments required under operating lease obligations at

December 31, 2018

are as follows:

	Future Minimum Lease Payments
2018	$	466,000
2019	$	650,000

The Company entered into certain employment agreements with

two

of its executive officers which are still effective as of

December 31, 2018.

One of the agreements provides that it will generally terminate on

December 31, 2019

and the other will generally terminate on

June 30, 2021.

Under the agreements, the executive officers are entitled to annual base salaries of

$309,515.

Additionally, the agreements initially provided for an increase in base salary of

3%

on

January 1, 2014

and every year thereafter. If the Company elects to terminate the agreement(s) without cause, the respective executive officer is entitled to a severance payment of the greater of

one

-year annual base salary or the remaining payments due based on the agreement.

The commitments under such agreements over the next year are as follows:

Year	Commitments
2018	$	1,135,000
2019	$	497,472

Legal Proceedings

From time to time, the Company

may

become involved in legal proceedings arising in the ordinary course of business. The Company is

not

presently a party to any legal proceedings that it currently believes, if determined adversely to the Company, would individually or taken together have a material adverse effect on the Company’s business, operating results, financial condition or cash flows.

XML

Note 10 - Subsequent Events

12 Months Ended

Dec. 31, 2018

Notes to Financial Statements

Subsequent Events [Text Block]

NOTE

10:

SUBSEQUENT EVENTS

 

On

January 23, 2019,

the Company entered into a

fourth

amending agreement of the Beedie Credit Agreement (the “Fourth Beedie Amendment”) to, among other things, defer the Company’s

January 31, 2019

interest payment to Beedie and add it to the amount due at maturity, amend the Company’s minimum adjusted EBITDA, revenue renewal, and secured debt to monthly recurring revenue covenants and to provide for weekly reporting of the Company’s projected cash flows. The Company will pay to Beedie a fee of

$50,000

for the Fourth Beedie Amendment to be paid on or before the maturity date of the Beedie Credit Agreement.

Also on

January 23, 2019,

the Company entered into a

tenth

amendment of the SaaS Capital Loan to, among other things, defer the Company’s

January 15, 2019

principal payment until the earlier of

March 15, 2019

or payment of the SaaS Capital Loan in full, amend the Company’s minimum adjusted EBITDA, revenue renewal, and secured debt to monthly recurring revenue covenants, to increase the success fee payable upon repayment of the SaaS Capital Loan to

$605,000

and to provide for weekly reporting of the Company’s projected cash flows.

On

February 4, 2019,

the Company filed an amendment to its Certificate of Incorporation with the Secretary of State of the State of Delaware increasing the Company’s authorized shares of common stock, par value

$0.001

per share (the “Common Stock”), from

100,000,000

to

500,000,000

shares of Common Stock (the “Amendment”). The Amendment was approved by the written consent of the majority of the Company’s issued and outstanding shares of Common Stock. The Company’s issued and outstanding shares of Common Stock were

not

affected by the Amendment.

On

March 1, 2019,

the Company entered into a

fifth

amending agreement (the “Fifth Beedie Amendment”) of the Beedie Credit Agreement to, among other things, borrow the

third

tranche of the term loan facility in the amount of

$500,000.

The Fifth Beedie Amendment changed the prepayment fee of the Beedie Credit Agreement such that the Company will pay to Beedie a fee of approximately

$720,000

upon prepayment of the Beedie Credit Agreement. In connection with the Fifth Beedie Amendment, the Company changed the exercise price of the

7,435,000

warrants to purchase common stock previously issued to Beedie from

$0.35

per share to

$0.15

per share and issued to Beedie a warrant (the

“2019

Beedie Warrant”) to purchase up to

500,000

shares of the Company's common stock at an exercise price of

$0.15

per share subject to certain adjustments for dividends, splits or reclassifications. The

2019

Beedie Warrant is exercisable for cash until

January 25, 2024.

The

2019

Beedie Warrant will be exercisable on a cashless basis at its expiration if notice of expiration is

not

timely provided by the Company to Beedie. The

2019

Beedie Warrant was issued under the exemption provided by section

4

(a)(

2

) of the Securities Act as

not

involving a public offering.

Also on

March 1, 2019,

the Company entered into a payment deferral agreement with respect to the SaaS Capital Loan to, among other things, defer a portion of the Company’s

January,

February

and

March 2019

principal payments until the earlier of

May 15, 2019

or payment of the SaaS Capital Loan in full.

XML

Significant Accounting Policies (Policies)

12 Months Ended

Dec. 31, 2018

Accounting Policies [Abstract]

Use of Estimates, Policy [Policy Text Block]

Use of Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reporting amounts of revenues and expenses during the reported period. Actual results will differ from those estimates. Included in these estimates are assumptions about collection of accounts receivable, useful life of fixed assets and intangible assets, and assumptions used in Black-Scholes-Merton, or BSM, valuation methods, such as expected volatility, risk-free interest rate, and expected dividend rate.

Cash and Cash Equivalents, Policy [Policy Text Block]

Cash and Cash Equivalents

The Company considers all highly liquid temporary cash investments with an original maturity of

three

months or less when purchased, to be cash equivalents. The Company has restricted cash as a result of its corporate card program through its bank. The bank requires a collateral which is placed in a money market account and can be increased or decreased at any time at the discretion of the Company. The Company’s restricted cash amounted to

$50,000

at

December 31, 2018

and

2017.

Receivables, Policy [Policy Text Block]

Accounts Receivable

The Company’s accounts receivable are due primarily from advertisers and marketers. Collateral is currently

not

required. The Company also maintains allowances for doubtful accounts for estimated losses resulting from the inability of the Company’s customers to make payments. The Company periodically reviews these estimated allowances, including an analysis of the customers’ payment history and creditworthiness, the age of the trade receivable balances and current economic conditions that

may

affect a customer’s ability to make payments as well as historical collection trends for its customers as a whole. Based on this review, the Company specifically reserves for those accounts deemed uncollectible or likely to become uncollectible. When receivables are determined to be uncollectible, principal amounts of such receivables outstanding are written off and deducted from the allowance.

	December 31, 2018		December 31, 2017
Allowance for doubtful accounts	$	245,736	$	471,144

Concentration Risk, Credit Risk, Policy [Policy Text Block]

Concentration of Credit Risks

The Company is subject to concentrations of credit risk primarily from cash, cash equivalents and accounts receivable.

The Company’s cash and cash equivalents accounts are held at a financial institution and are insured by the Federal Deposit Insurance Corporation, or the FDIC, up to

$250,000.

During

2017

and

2018,

the Company has reached bank balances exceeding the FDIC insurance limit. To reduce its risk associated with the failure of such financial institutions, the Company periodically evaluates the credit quality of financial institutions in which it holds deposits.

The Company's accounts receivable are due from customers, generally located in the United States, Europe, Asia, and Canada.

None

of the Company’s customers accounted for more than

10%

of its accounts receivable at

December 31, 2018

and

2017.

 The Company does

not

require any collateral from its customers.

Revenue Recognition, Policy [Policy Text Block]

Revenue Recognition

On

January 1, 2018,

the Company adopted the new accounting standard ASC

606,

Revenue from Contracts with Customers for all open contracts and related amendments using the modified retrospective method.  The adoption had

no

impact to the reported results. Results for reporting periods beginning after

December 31, 2017

are presented under ASC

606,

while the comparative information will

not

be restated and will continue to be reported under the accounting standards in effect for those periods.

The Company recognizes revenue in accordance with ASC

606,

the core principle of which is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to receive in exchange for those goods or services. To achieve this core principle,

five

basic criteria must be met before revenue can be recognized: (

1

) identify the contract with a customer; (

2

) identify the performance obligations in the contract; (

3

) determine the transaction price; (

4

) allocate the transaction price to performance obligations in the contract; and (

5

) recognize revenue when or as the Company satisfies a performance obligation.

The Company accounts for revenues when both parties to the contract have approved the contract, the rights and obligations of the parties are identified, payment terms are identified, and collectability of consideration is probable. Payment terms vary by client and the services offered.

The Company’s SaaS revenues are generated from implementation and training fees and a monthly license fee, supplemented by per transaction fees paid by customers for monthly platform usage. The initial term of the customer contract is generally

one

year with

one

of

two

general cancellation policies. Each party

may

cancel the contract within the initial period or after the initial period, with

30

-days’ prior notice. The Company does

not

provide any general right of return for its delivered items. Services associated with the implementation and training fees have standalone value to the Company’s customers, as there are

third

-party vendors who offer similar services to the Company’s services. Accordingly, they qualify as separate units of accounting. The Company allocates a fair value to each element deliverable at the recognition date and recognizes such value when the services are provided. The Company bases the fair value of the implementation and training fees on

third

-party evidence and the monthly license fee on vendor-specific objective evidence. Fees charged by

third

-party vendors for implementation and training services do

not

vary significantly from the fees charged by the Company. Services associated with implementation and training fees are generally rendered within a month from the initial contract date. The value attributed to the monthly license fees as well as the fees associated with monthly transaction-based platform usage are recognized in the corresponding period.

Product Concentration Policy [Policy Text Block]

Product Concentration

The Company generates its revenues from software licensing, usage, and related transaction fees.

Fair Value of Financial Instruments, Policy [Policy Text Block]

Fair Value of Financial Instruments

The Company accounts for assets and liabilities measured at fair value on a recurring basis in accordance with ASC Topic

820,

Fair Value Measurements and Disclosures, or ASC

820.

ASC

820

establishes a common definition for fair value to be applied to existing generally accepted accounting principles that require the use of fair value measurements, establishes a framework for measuring fair value, and expands disclosure about such fair value measurements.

ASC

820

defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, ASC

820

requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized below:

Level 1:	Observable inputs such as quoted market prices in active markets for identical assets or liabilities.
Level 2:	Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3:	Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions.

Additional Disclosures Regarding Fair Value Measurements

The carrying value of cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, and lines of credit approximate their fair value due to the short-term maturity of these items.

Advertising Cost, Policy, Expensed Advertising Cost [Policy Text Block]

Advertising

The Company expenses advertising costs as incurred. 

	2018		2017
Advertising expense	$	742,200	$	604,300

Income Tax, Policy [Policy Text Block]

Income Taxes

Income taxes are accounted for in accordance with the provisions of ASC Topic

740,

Accounting for Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amounts expected to be realized, but

no

less than quarterly.

Foreign Currency Transactions and Translations Policy [Policy Text Block]

Foreign Currency Translation

The Company’s reporting currency is U.S. Dollars. The functional currency of the Company’s subsidiary in the United Kingdom is British Pounds. The translation from British Pounds to U.S. dollars is performed for asset and liability accounts using exchange rates in effect at the balance sheet date, equity accounts using historical exchange rates or rates in effect at the balance sheet date, and for revenue and expense accounts using the average exchange rate in effect during the period. The resulting translation adjustments are recorded as a component of Accumulated Other Comprehensive Income (Loss). Foreign currency translation gains and losses arising from exchange rate fluctuation on transactions denominated in a currency other than the functional currency are included in the consolidated statements of operations.

Research, Development, and Computer Software, Policy [Policy Text Block]

Software Development Costs

Costs incurred in the research and development of software products and significant upgrades and enhancements thereto during the preliminary project stage and the post-implementation operation stage are expensed as incurred. Costs incurred for maintenance and relatively minor upgrades and enhancements are expensed as incurred. Costs associated with the application development stage of new software products and significant upgrades and enhancements thereto are capitalized when

1

) management implicitly or explicitly authorizes and commits to funding a software project and

2

) it is probable that the project will be completed and the software will be used to perform the function intended. The Company capitalized internal-use software development costs of approximately

$1,350,000

during

2018.

The Company amortizes such costs once the new software products and significant upgrades and enhancements are completed. The Company’s amortization expenses associated with capitalized software development costs amounted to approximately

$554,000

during

2018

and is reflected in cost of revenues. The unamortized internal-use software development costs amounted to approximately

$4,725,000

at

December 31, 2018

of which the entire amount was impaired at

December 31, 2018.

Share-based Compensation, Option and Incentive Plans Policy [Policy Text Block]

Share-Based Payment

The Company accounts for stock-based compensation in accordance with ASC Topic

718,

Compensation-Stock Compensation, or ASC

718.

Under the fair value recognition provisions of this topic, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as an expense on a straight-line basis over the requisite service period, which is the vesting period.

The Company has elected to use the BSM option-pricing model to estimate the fair value of its options, which incorporates various subjective assumptions including volatility, risk-free interest rate, expected life, and dividend yield to calculate the fair value of stock option awards. Compensation expense recognized in the statements of operations is based on awards ultimately expected to vest and reflects estimated forfeitures. ASC

718

requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.

Segment Reporting, Policy [Policy Text Block]

Segment Reporting

The Company generated revenues from

one

source, its SaaS business, during

2018

and

2017.

The Company's chief operating decision maker evaluates the performance of the Company based upon revenues and expenses by functional areas as disclosed in the Company's statements of operations.

New Accounting Pronouncements, Policy [Policy Text Block]

Recent Accounting Pronouncements

In

February 2016,

the FASB issued ASU

2016

-

02,

“Leases” (Topic

842

).  This guidance will be effective for public entities for fiscal years beginning after

December 15, 2018

including the interim periods within those fiscal years. Early application is permitted. Under the new provisions, all lessees will report a right-of-use asset and a liability for the obligation to make payments for all leases with the exception of those leases with a term of

12

months or less.  All other leases will fall into

one

of

two

categories: (i) Financing leases, similar to capital leases, which will require the recognition of an asset and liability, measured at the present value of the lease payments and (ii) Operating leases which will require the recognition of an asset and liability measured at the present value of the lease payments. Lessor accounting remains substantially unchanged with the exception that

no

leases entered into after the effective date will be classified as leveraged leases. For sale leaseback transactions, the sale will only be recognized if the criteria in the new revenue recognition standard are met. The new standard is effective for the Company on

January 1, 2019,

with early adoption permitted. An entity

may

choose to use either (

1

) its effective date or (

2

) the beginning of the earliest comparative period presented in the financial statements as its date of initial application. The Company is currently evaluating the impact that the new standard will have to the Company’s consolidated financial statements.

In

January 2017,

the FASB issued ASU

2017

-

04,

Intangibles-Goodwill and Other (Topic

350

), which simplifies the goodwill impairment test. The effective date for ASU

2017

-

04

is for fiscal years beginning after

December 15, 2019.

Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after

January 1, 2017.

The Company is currently evaluating the impact of the new guidance on its financial statements.

In

January 2016,

the FASB issued ASU

No.

 

2016‑01,

Financial Instruments — Overall: Recognition and Measurement of Financial Assets and Financial Liabilities.

The guidance affects the accounting for equity investments, financial liabilities under the fair value option and the presentation and disclosure requirements of financial instruments. The guidance is effective in the

first

quarter of fiscal

2019.

Early adoption is permitted for the accounting guidance on financial liabilities under the fair value option. The Company is currently evaluating the impact of the new guidance on its financial statements.

In

January 2017,

the FASB issued ASU

No.

2017

-

01,

Business Combinations (Topic

805

): Clarifying the Definition of a Business. This new standard clarifies the definition of a business and provides a screen to determine when an integrated set of assets and activities is

not

a business. The screen requires that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is

not

a business. Since the Company has

not

acquired any material businesses, this standard has

no

impact on its financial statements.

In

November 2016,

the FASB issued ASU

No.

 

2016

-

18,

Statement of Cash Flows (Topic

230

): Restricted Cash

. The objective of this ASU is to eliminate the diversity in practice related to the classification of restricted cash or restricted cash equivalents in the statement of cash flows. For public business entities, this ASU is effective for annual and interim reporting periods beginning after

December 

15,

2017.

The Company has adopted this standard on

January 1, 2018,

and it has had

no

material impact on its financial statements.

In

May 2017,

the FASB issued ASU

2017

-

09,

Compensation - Stock Compensation (Topic

718

)

:

 

Scope of Modification Accounting

(ASU

2016

-

09

),which provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic

718.

This pronouncement is effective for annual reporting periods beginning after

December 15, 2017.

The Company has adopted this standard on

January 1, 2018

and it has had

no

material impact on its financial statements.

Other accounting pronouncements have been issued but deemed by management to be outside the scope of relevance to the Company. 

Earnings Per Share, Policy [Policy Text Block]

Basic and Diluted Earnings Per Share

Basic earnings per share are calculated by dividing income available to stockholders by the weighted-average number of common shares outstanding during each period. Diluted earnings per share are computed using the weighted average number of common and dilutive common share equivalents outstanding during the period. Dilutive common share equivalents consist of shares issuable upon the exercise of stock options and warrants (calculated using the modified-treasury stock method).

	2018			2017
Numerator:
Net loss	$	(11,417,440	)	$	(2,424,488	)
Denominator:
Denominator for basic earnings per share--weighted average shares		66,060,038			65,413,094
Effect of dilutive securities- when applicable:
Stock options		-			-
Warrants		-			-
Denominator for diluted earnings per share--adjusted weighted-average shares and assumed conversions		66,060,038			65,413,094
Loss per share:
Basic	$	(0.17	)	$	(0.04	)
Diluted	$	(0.17	)	$	(0.04	)
Weighted-average anti-dilutive common share equivalents		27,626,932			17,273,444

Property, Plant and Equipment, Policy [Policy Text Block]

Property and Equipment

Property and equipment are recorded at cost and are depreciated on a straight-line basis over their estimated useful lives of

three

years. Maintenance and repairs are charged to expense as incurred. Significant renewals and betterments are capitalized.

Property and equipment consist of the following at:

	December 31, 2018			December 31, 2017
Computer equipment and software	$	422,441		$	431,497
Office furniture and equipment		123,932			120,420
Leasehold improvements		288,937			292,640
		835,310			844,557
Accumulated depreciation		(783,275	)		(775,152	)
Total		52,035			69,405
Intangible assets		-			6,437,726
Accumulated amortization		-			(2,512,203	)
Total	$	-		$	3,925,523

	2018		2017
Depreciation expense	$	49,868	$	130,037
Amortization expense of internal software	$	554,389	$	572,246

During the year ended

December 31, 2018,

the Company impaired the carrying value of its intangible assets.

During the year ended

December 31, 2017,

the Company disposed of and sold approximately

$7,500

in computer equipment with a net book value of approximately

$1,700

for proceeds of approximately

$800.

XML

Note 2 - Summary of Significant Accounting Policies (Tables)

12 Months Ended

Dec. 31, 2018

Notes Tables

Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

	December 31, 2018		December 31, 2017
Allowance for doubtful accounts	$	245,736	$	471,144

Schedule of Advertising Expense [Table Text Block]

	2018		2017
Advertising expense	$	742,200	$	604,300

Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]

	2018			2017
Numerator:
Net loss	$	(11,417,440	)	$	(2,424,488	)
Denominator:
Denominator for basic earnings per share--weighted average shares		66,060,038			65,413,094
Effect of dilutive securities- when applicable:
Stock options		-			-
Warrants		-			-
Denominator for diluted earnings per share--adjusted weighted-average shares and assumed conversions		66,060,038			65,413,094
Loss per share:
Basic	$	(0.17	)	$	(0.04	)
Diluted	$	(0.17	)	$	(0.04	)
Weighted-average anti-dilutive common share equivalents		27,626,932			17,273,444

Property, Plant and Equipment [Table Text Block]

	December 31, 2018			December 31, 2017
Computer equipment and software	$	422,441		$	431,497
Office furniture and equipment		123,932			120,420
Leasehold improvements		288,937			292,640
		835,310			844,557
Accumulated depreciation		(783,275	)		(775,152	)
Total	$	52,035		$	69,405
Intangible assets		-			6,437,726
Accumulated amortization		-			(2,512,203	)
Total	$	-		$	3,925,523

Depreciation Expense [Member]

Notes Tables

Property, Plant and Equipment [Table Text Block]

	2018		2017
Depreciation expense	$	49,868	$	130,037
Amortization expense of internal software	$	554,389	$	572,246

XML

Note 4 - Deferred Revenues (Tables)

12 Months Ended

Dec. 31, 2018

Notes Tables

Contract with Customer, Asset and Liability [Table Text Block]

	December 31, 2018		December 31, 2017
Deferred revenues	$	443,650	$	299,937

XML

Note 5 - Line of Credit and Loans (Tables)

12 Months Ended

Dec. 31, 2018

Notes Tables

Schedule of Debt [Table Text Block]

	December 31, 2018			December 31, 2017
Agility Loan		625,000			625,000
Amendment, added to balance		400,000			400,000
Principal Payment of Agility Loan		(1,025,000	)		(425,000	)
Less: Deferred financing cost		-			-
Balance	$	-		$	600,000

	December 31, 2018			December 31, 2017
SaaS Capital Loan		10,253,000			9,903,000
Principal Payment of SaaS Capital Loan		(5,442,865	)		(2,198,616	)
Less: Deferred financing cost		(100,867	)		(245,584	)
Less: SaaS Capital Loan, short term		(3,399,240	)		(3,055,812	)
Balance	$	1,310,028		$	4,402,988

	December 31, 2018			December 31, 2017
2017 Promissory Notes, Total	$	1,000,000			1,000,000
Principal Payment of 2017 Promissory Notes		(1,000,000	)		-
2017 Promissory Notes, Outstanding balance		-			1,000,000
Less: Deferred financing cost		-			(82,868	)
Less: 2017 Promissory Notes, short term		-			(649,194	)
Balance	$	-		$	267,938

	December 31, 2018			December 31, 2017
Beedie Credit Agreement advances		6,000,000			-
Principal Payment of Beedie Credit Agreement		-			-
Less: Deferred financing cost		(1,421,873	)		-
Balance	$	4,578,127		$	-

	December 31, 2018			December 31, 2017
2018 Promissory Notes, Total	$	2,000,000		$	-
Principal Payment of 2018 Promissory Notes		-			-
2018 Promissory Notes, Outstanding Balance		2,000,000			-
Less: Deferred Financing Cost		(593,870	)		-
Less: Related Party Portion		(550,000	)
Balance	$	856,130		$	-

	December 31, 2018			December 31, 2017
August 2018 Promissory Notes, Total	$	1,500,000		$	-
Principal Payment of August 2018 Promissory Notes		-			-
August 2018 Promissory Notes, Outstanding balance		1,500,000			-
Less: Deferred financing cost		(246,042	)		-
Balance	$	1,253,958		$	-

Schedule of Interest and Amortization Expense Line of Credit [Table Text Block]

	2018		2017
Amortization expense associated with credit facility and loan	$	943,377	$	249,125
Interest expense associated with the credit facility and loan	$	1,578,878	$	851,544
Other finance fees associated with credit facility and loan	$	-	$	125,000

XML

Note 6 - Stockholders' Deficit (Tables)

12 Months Ended

Dec. 31, 2018

Notes Tables

Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]

	Warrants			Weighted Average Price Per Share		Weighted Average Remaining Contractual Term
Balance, January 1, 2017		7,991,216		$	0.85		4.39
Granted		3,750,000			0.46
Exercised		(225,000	)		0.15
Forfeitures		(46,875	)		1.60
Outstanding at December 31, 2017		11,469,341		$	0.74		3.89
Granted		13,635,000			0.37
Exercised		-			-
Forfeitures		(58,824	)		1.53
Outstanding at December 31, 2018		25,045,517		$	0.53		4.16

Schedule Of Share Based Payment Award Warrants Valuation Assumptions [Table Text Block]

	2018			2017
Effective Exercise price	$0.35	-	$0.50	$0.35	-	$0.50
Effective Market price	$0.35	-	$0.50	$0.35	-	$0.50
Volatility	67.73	-	68.48%	67.73	-	68.48%
Risk-free interest	1.48	-	2.33%	1.48	-	2.33%
Terms (years)	5	-	10	5	-	10
Expected dividend rate		0%			0%

Share-based Compensation, Stock Options, Activity [Table Text Block]

	Options			Weighted Average Price Per Share		Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value
Balance, January 1, 2017		13,125,000		$	0.39		5.10	$	1,760,425
Granted		-
Exercised (1)		(2,400,000	)		0.15
Forfeitures		(2,422,500	)		0.57
Outstanding at December 31, 2017		8,302,500		$	0.40		4.42	$	-
Granted		-
Exercised		-
Forfeitures		(1,070,000	)		0.39
Outstanding at December 31, 2018		7,232,500		$	0.40		3.45	$	-
Exercisable at December 31, 2018	$	7,219,731		$	0.40		3.44	$	-

Share-based Compensation, Activity [Table Text Block]

	2018		2017
Weighted-average grant date fair value	$	-	$	-
Fair value of options	$	30,600	$	175,999

XML

Note 7 - Income Taxes (Tables)

12 Months Ended

Dec. 31, 2018

Notes Tables

Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]

	Years Ended December 31,
	2018			2017
Statutory federal rate		21.0	%		21.0	%
State income taxes net of federal income tax benefit		0.0	%		0.0	%
Permanent differences for tax purposes		-0.1	%		-0.3	%
Federal rate reduction		0.0	%		-120.7	%
Change in valuation allowance		-20.9	%		100.0	%
Effective income tax rate:		0.0	%		0.0	%

Schedule of Deferred Tax Assets and Liabilities [Table Text Block]

	December 31,
	2018			2017
Deferred tax assets:
Net operating loss carryovers	$	6,012,765		$	4,377,202
Stock-based compensation		2,025,227			1,886,250
Other temporary differences		2,733,185			1,058,115
Total deferred tax assets		10,771,177			7,321,567
Valuation allowance		(10,771,177	)		(7,321,567	)
Net deferred tax asset	$	-		$	-

XML

Note 8 - Segments (Tables)

12 Months Ended

Dec. 31, 2018

Notes Tables

Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area [Table Text Block]

	2018		2017
United States		62%		57%
Europe		16%		20%
Other		22%		23%

XML

Note 9 - Commitments and Contingencies (Tables)

12 Months Ended

Dec. 31, 2018

Notes Tables

Schedule of Future Minimum Lease Payments for Capital Leases [Table Text Block]

	Future Minimum Lease Payments
2018	$	466,000
2019	$	650,000

Contractual Obligation, Fiscal Year Maturity Schedule [Table Text Block]

Year	Commitments
2018	$	1,135,000
2019	$	497,472

XML

Note 1 - Organization and Description of Business (Details Textual) - USD ($)	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017
Working Capital (Deficit)	$ 4,447,678
Retained Earnings (Accumulated Deficit), Ending Balance	(42,960,124)	$ (31,542,684)
Net Income (Loss) Attributable to Parent, Total	(11,417,440)	(2,424,488)
Net Cash Provided by (Used in) Operating Activities, Total	$ (3,460,496)	$ (1,470,182)

XML

Note 2 - Summary of Significant Accounting Policies (Details Textual) - USD ($)	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017
Restricted Cash and Cash Equivalents, Current, Total	$ 50,000	$ 50,000
Cash, FDIC Insured Amount	250,000
Payments to Develop Software	1,353,613	1,713,759
Capitalized Computer Software, Amortization	554,389	$ 572,246
Capitalized Computer Software, Net, Ending Balance	$ 4,725,000
Number of Reportable Segments	1	1
Property, Plant and Equipment, Useful Life	3 years
Proceeds from Sale of Productive Assets, Total	$ 750	$ 895
Computer Equipment [Member]
Property, Plant and Equipment, Disposals		7,500
Property, Equipment and Equipment, Net, Disposals		1,700
Proceeds from Sale of Productive Assets, Total		$ 800
Customer Concentration Risk [Member] | Accounts Receivable [Member]
Concentration Risk, Percentage	0.00%	0.00%

XML

Note 2 - Summary of Significant Accounting Policies - Accounts Receivable (Details) - USD ($)	Dec. 31, 2018	Dec. 31, 2017
Allowance for doubtful accounts	$ 245,736	$ 471,144

XML

Note 2 - Summary of Significant Accounting Policies - Advertising Costs (Details) - USD ($)	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017
Advertising expense	$ 742,200	$ 604,300

XML

Note 2 - Summary of Significant Accounting Policies - Basic and Diluted Earnings Per Share (Details) - USD ($)	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017
Net loss	$ (11,417,440)	$ (2,424,488)
Denominator for basic earnings per share--weighted average shares (in shares)	66,060,038	65,413,094
Denominator for diluted earnings per share--adjusted weighted-average shares and assumed conversions (in shares)	66,060,038	65,413,094
Basic (in dollars per share)	$ (0.17)	$ (0.04)
Diluted (in dollars per share)	$ (0.17)	$ (0.04)
Weighted-average anti-dilutive common share equivalents (in shares)	27,626,932	17,273,444
Employee Stock Option [Member]
Effect of dilutive securities (in shares)
Warrant [Member]
Effect of dilutive securities (in shares)

XML

Note 2 - Summary of Significant Accounting Policies - Property and Equipment (Details) - USD ($)	Dec. 31, 2018	Dec. 31, 2017
Computer equipment and software	$ 835,310	$ 844,557
Accumulated depreciation	(783,275)	(775,152)
Total	52,035	69,405
Intangible assets		6,437,726
Accumulated amortization	(4,724,746)	(2,512,203)
Total		3,925,523
Software Development [Member]
Computer equipment and software	422,441	431,497
Furniture and Fixtures [Member]
Computer equipment and software	123,932	120,420
Leasehold Improvements [Member]
Computer equipment and software	$ 288,937	$ 292,640

XML

Note 2 - Summary of Significant Accounting Policies - Property and Equipment, Depreciation Expense (Details) - USD ($)	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017
Depreciation expense	$ 49,868	$ 130,037
Amortization expense of internal software	$ 554,389	$ 572,246

XML

Note 4 - Deferred Revenues - Deferred Revenues (Details) - USD ($)	Dec. 31, 2018	Dec. 31, 2017
Deferred revenues	$ 443,650	$ 299,937

XML

Note 5 - Line of Credit and Loans (Details Textual) - USD ($)																2 Months Ended	3 Months Ended	4 Months Ended	5 Months Ended	8 Months Ended	12 Months Ended
	Aug. 31, 2018	Jun. 15, 2018	May 31, 2018	Jan. 26, 2018	Jan. 25, 2018	Nov. 08, 2017	Oct. 31, 2017	Oct. 30, 2017	Aug. 31, 2017	Aug. 14, 2017	May 10, 2017	May 05, 2017	Nov. 29, 2016	May 05, 2016	Mar. 11, 2016	Dec. 31, 2017	Aug. 31, 2018	Dec. 31, 2018	May 31, 2018	Dec. 31, 2016	Dec. 31, 2018	Dec. 31, 2017	Jun. 13, 2018	Jan. 31, 2018	Nov. 09, 2017	Jun. 30, 2016
Amortization of Debt Discount (Premium)																						$ 18,966
Subordinated Debt, Ending Balance																									$ 625,000
Gain (Loss) on Extinguishment of Debt, Total																						(106,034)
Amortization of Debt Issuance Costs																					943,377	249,125
Proceeds from Notes Payable, Total																					3,500,000	1,000,000
Repayments of Notes Payable																					1,000,000
Interest Paid, Excluding Capitalized Interest, Operating Activities																					1,578,878	851,544
Beedie Credit Agreement [Member] | Beedie Investments Limited [Member]
Debt Instrument, Face Amount																		$ 6,000,000			6,000,000
Debt Instrument, Interest Rate, Stated Percentage					12.00%
Debt Instrument, Fee Amount					$ 175,000
Line of Credit Facility, Maximum Borrowing Capacity					$ 7,000,000
Proceeds from Long-term Lines of Credit				$ 4,500,000
Debt Issuance Costs, Net, Total																		1,421,873			1,421,873
Amortization of Debt Issuance Costs																					53,472	0
Debt Instrument, Interest Rate, Stated Percentage, If Gross Margin Falls Below Specified Amount					14.00%
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage					0.325%
Debt Instrument, Accrued Interest Fee, Period					2 years
Debt Instrument, Debt Default, Interest Rate, Percentage					18.00%
SaaS Capital Loan [Member]
Debt Instrument, Interest Rate, Stated Percentage														10.25%
Debt Instrument, Fee Amount	$ 555,000		$ 495,000			$ 375,000											$ 555,000		$ 495,000
Class of Warrant or Right, Number of Securities Called by Warrants or Rights													200,000
Class of Warrant or Right, Exercise Price of Warrants or Rights													$ 0.36
Warrants and Rights Outstanding														$ 383,128						$ 60,185
Amortization of Debt Discount (Premium)																					127,709	127,709
Long-term Debt, Gross																		4,810,135			4,810,135
Line of Credit Facility, Maximum Borrowing Capacity														$ 8,000,000
Debt Instrument, Reference Rate														9.21%
Prepayment Fee, Percentage Period One														10.00%
Prepayment Fee, Percentage, Period Two														6.00%
Prepayment Fee, Percentage, Period Three														3.00%
Proceeds from Long-term Lines of Credit														$ 5,000,000
Repayments of Long-term Lines of Credit														4,572,223
Line of Credit Facility, Commitment Fee Amount												$ 80,000		80,000
Debt Issuance Costs, Net, Total														$ 160,000
Amortization of Debt Issuance Costs																					53,333	53,333
Payments of Financing Costs, Total																				$ 169,000
Debt Instrument, Minimum Adjusted EBITDA							$ (170,000)	$ 0	$ (150,000)		$ 0					(150,000)	$ (50,000)	$ 0	(100,000)
Debt Instrument, Minimum Liquidity Covenant for Cash Balance																								$ 600,000
Debt Instrument, Additional Fee Amount			$ 120,000																$ 120,000
Proceeds from Issuance of Subordinated Long-term Debt																					350,000
Repayments of Subordinated Debt, Total																					3,244,249
SaaS Capital Loan [Member] | Loan Modification [Member]
Debt Instrument, Periodic Payment, Total													$ 10,000
Debt Instrument, Fee Amount													120,000
Agility Loan Warrants [Member]
Debt Instrument, Fee Amount													$ 100,000
Class of Warrant or Right, Number of Securities Called by Warrants or Rights													187,500													69,444
Class of Warrant or Right, Exercise Price of Warrants or Rights													$ 0.40													$ 0.45
Warrants and Rights Outstanding													$ 42,427													$ 15,880
Amortization of Debt Discount (Premium)																					0	3,970
Agility Loan Warrants 2 [Member]
Amortization of Debt Discount (Premium)																					0	39,163
SaaS Warrants [Member]
Class of Warrant or Right, Number of Securities Called by Warrants or Rights					200,000									1,333,333
Class of Warrant or Right, Exercise Price of Warrants or Rights					$ 0.35									$ 0.45
Warrants and Rights Outstanding					$ 56,834
Amortization of Debt Discount (Premium)																					$ 17,366	0
Beedie Warrant [Member]
Class of Warrant or Right, Number of Securities Called by Warrants or Rights					4,500,000													7,435,000			7,435,000
Class of Warrant or Right, Exercise Price of Warrants or Rights					$ 0.35													$ 0.35			$ 0.35
Warrants and Rights Outstanding																		$ 1,099,861			$ 1,099,861
Amortization of Debt Issuance Costs																					336,069	0
Class of Warrant or Right, Number of Additional Securities Called by Warrants or Rights					2,500,000
Beedie Warrant Amendment 1 [Member]
Class of Warrant or Right, Number of Securities Called by Warrants or Rights			500,000																500,000
Class of Warrant or Right, Exercise Price of Warrants or Rights			$ 0.35																$ 0.35
Warrants and Rights Outstanding			$ 120,330																$ 120,330
Amortization of Debt Issuance Costs																					23,398	0
Beedie Warrant Amendment 2 [Member]
Class of Warrant or Right, Number of Securities Called by Warrants or Rights																							100,000
Class of Warrant or Right, Exercise Price of Warrants or Rights																							$ 0.35
Warrants and Rights Outstanding																							$ 24,053
Amortization of Debt Issuance Costs																					4,677	0
Beedie Warrant Amendment 3 [Member]
Class of Warrant or Right, Number of Securities Called by Warrants or Rights	835,000																835,000
Class of Warrant or Right, Exercise Price of Warrants or Rights	$ 0.35																$ 0.35
Warrants and Rights Outstanding																		412,484			412,484
Amortization of Debt Issuance Costs																					56,894	0
Class of Warrants or Right, Issued	1,500,000																1,500,000
The 2018 Warrants [Member]
Class of Warrant or Right, Number of Securities Called by Warrants or Rights			3,000,000																3,000,000
Class of Warrant or Right, Exercise Price of Warrants or Rights			$ 0.35																$ 0.35
Warrants and Rights Outstanding			$ 737,218																$ 737,218
Warrants and Rights Outstanding, Term			6 years																6 years
The 2018 Promissory Notes [Member]
Amortization of Debt Issuance Costs																					143,348	0
August 2018 Warrants [Member]
Class of Warrant or Right, Number of Securities Called by Warrants or Rights	1,500,000																1,500,000
Class of Warrant or Right, Exercise Price of Warrants or Rights	$ 0.35																$ 0.35
Warrants and Rights Outstanding	$ 276,798																$ 276,798
Amortization of Debt Issuance Costs																					30,755	0
Warrants and Rights Outstanding, Term	6 years																6 years
Subordinated Debt [Member]
Debt Instrument, Face Amount															$ 625,000	625,000		625,000			625,000	625,000
Debt Instrument, Interest Rate, Stated Percentage															12.00%
Debt Instrument, Periodic Payment, Total															$ 25,000
Debt Instrument, Fee Amount						125,000									130,000	400,000		400,000			400,000	400,000
Debt Instrument, Minimum Aggregate Interest in the Event of Prepayment															$ 50,000
Proceeds from Issuance of Long-term Debt, Total						300,000
Long-term Debt, Fair Value						606,034
Gain (Loss) on Extinguishment of Debt, Total						$ (106,034)
Repayments of Long-term Debt, Total				581,000
Long-term Debt, Gross																600,000		0			0	600,000
Debt Issuance Costs, Net, Total
The 2017 Promissory Notes [Member]
Debt Instrument, Face Amount																1,000,000		1,000,000			1,000,000	1,000,000
Debt Instrument, Interest Rate, Stated Percentage										12.00%
Class of Warrant or Right, Number of Securities Called by Warrants or Rights										1,000,000
Class of Warrant or Right, Exercise Price of Warrants or Rights										$ 0.35
Warrants and Rights Outstanding										$ 104,676
Amortization of Debt Discount (Premium)																					82,868	21,808
Long-term Debt, Gross																1,000,000		0			0	1,000,000
Debt Issuance Costs, Net, Total																82,868						82,868
Proceeds from Notes Payable, Total										$ 1,000,000
Warrants and Rights Outstanding, Term										3 years
Repayments of Notes Payable				1,074,000
Interest Paid, Excluding Capitalized Interest, Operating Activities				$ 65,000
August 2018 Promissory Notes [Member]
Debt Instrument, Face Amount																		1,500,000			1,500,000
Debt Instrument, Interest Rate, Stated Percentage	12.00%																12.00%
Long-term Debt, Gross																		1,500,000			1,500,000
Debt Issuance Costs, Net, Total																		246,042			246,042
Proceeds from Notes Payable, Total	$ 1,500,000
August 2018 Promissory Notes [Member] | Brand Credit Agreement Amendment 3 [Member]
Proceeds from Notes Payable, Total	$ 1,500,000
The 2018 Promissory Notes [Member]
Debt Instrument, Face Amount																		2,000,000			2,000,000
Debt Instrument, Interest Rate, Stated Percentage			12.00%																12.00%
Long-term Debt, Gross																		2,000,000			2,000,000
Debt Issuance Costs, Net, Total																		$ 593,870			$ 593,870
Proceeds from Notes Payable, Total		$ 500,000	$ 1,500,000

XML

Note 5 - Line of Credit and Loans - Line of Credit and Loans (Details) - USD ($)	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017	Jan. 25, 2018	Nov. 08, 2017	Mar. 11, 2016
Beedie Credit Agreement [Member] | Beedie Investments Limited [Member]
Loans	$ 6,000,000
Amendment, added to balance			$ 175,000
Principal Payment
Less: Deferred financing cost	1,421,873
Less: Deferred financing cost	(1,421,873)
Principal Payment of Beedie Credit Agreement
Balance	4,578,127
Subordinated Debt [Member]
Loans	625,000	625,000			$ 625,000
Amendment, added to balance	400,000	400,000		$ 125,000	$ 130,000
Principal Payment	(1,025,000)	(425,000)
Less: Deferred financing cost
Balance		600,000
Less: Deferred financing cost
Outstanding balance	0	600,000
Principal Payment of Beedie Credit Agreement	1,025,000	425,000
SaaS Capital Loan [Member]
Loans	10,253,000	9,903,000
Principal Payment	(5,442,865)	(2,198,616)
Less: Deferred financing cost	100,867	245,584
Balance	1,310,028	4,402,988
Less: Deferred financing cost	(100,867)	(245,584)
Less: short term	(3,399,240)	(3,055,812)
Principal Payment of Beedie Credit Agreement	5,442,865	2,198,616
The 2017 Promissory Notes [Member]
Loans	1,000,000	1,000,000
Principal Payment	(1,000,000)
Less: Deferred financing cost		82,868
Balance		267,938
Less: Deferred financing cost		(82,868)
Less: short term		(649,194)
Outstanding balance	0	1,000,000
Principal Payment of Beedie Credit Agreement	1,000,000
The 2018 Promissory Notes [Member]
Loans	2,000,000
Principal Payment
Less: Deferred financing cost	593,870
Balance	856,130
Less: Deferred financing cost	(593,870)
Outstanding balance	2,000,000
Principal Payment of Beedie Credit Agreement
Less: Related Party Portion	(550,000)
Balance	550,000
August 2018 Promissory Notes [Member]
Loans	1,500,000
Principal Payment
Less: Deferred financing cost	246,042
Less: Deferred financing cost	(246,042)
Outstanding balance	1,500,000
Principal Payment of Beedie Credit Agreement
Less: Related Party Portion	(1,253,958)
Balance	$ 1,253,958

XML

Note 5 - Line of Credit and Loans - Estimated Future Amortization Expense (Details) - USD ($)	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017
Amortization of deferred financing cost	$ 943,377	$ 249,125
Interest expense associated with the credit facility and loan	1,578,878	851,544
Other finance fees associated with credit facility and loan		$ 125,000

XML

Note 6 - Stockholders' Deficit (Details Textual)	12 Months Ended
	Dec. 31, 2018 USD ($) $ / shares shares	Dec. 31, 2017 USD ($) $ / shares shares		Sep. 30, 2018 $ / shares	Dec. 31, 2016 $ / shares shares
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period	0	2,400,000	[1]
Stock Issued During Period, Shares, Stock Options Exercised, Noncash		1,707,692
Stock Issued During Period, Shares, Warrants Exercised, Noncash		160,096
Stock Issued During Period, Shares, New Issues		416,667
Proceeds from Issuance of Common Stock | $		$ 125,000
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross
Stock Issued During Period Shares Warrants Exercised	160,096
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Total | $	$ 10,636
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Period for Recognition	1 year 270 days
Stock Option Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period	2,400,000
Stock Issued During Period, Shares, Stock Options Exercised, Noncash	1,707,692
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized	22,500,000
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross	0	0
Warrants Expiring January 25, 2028 [Member]
Class of Warrant or Right, Issued During Period	200,000
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares	$ 0.35
Warrants and Rights Outstanding | $	$ 56,834
Warrants Expiring January 25, 2024 [Member]
Class of Warrant or Right, Issued During Period	7,435,000
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares	$ 0.35
Warrants and Rights Outstanding | $	$ 1,656,728
Warrants Issued to Employees, 1 [Member]
Class of Warrant or Right, Issued During Period	1,500,000
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares	$ 0.50
Warrants and Rights Outstanding | $	$ 335,891
Warrants Issued to Employees, Expiring May 11, 2023 [Member]
Class of Warrant or Right, Issued During Period	500,000
Warrants Issued to Employees, Expiring August 13, 2023 [Member]
Class of Warrant or Right, Issued During Period	1,000,000
Warrants Issued to Promissory Note Holders [Member]
Class of Warrant or Right, Issued During Period	4,500,000
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares	$ 0.35
Warrants and Rights Outstanding | $	$ 1,014,015
Warrants Issued to Promissory Note Holders Expiring May 31, 2024 [Member]
Class of Warrant or Right, Issued During Period	3,000,000
Warrants Issued to Promissory Note Holders Expiring August 31, 2024 [Member]
Class of Warrant or Right, Issued During Period	1,500,000
Restricted Stock [Member] | Non-employee Directors [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period	120,000	120,000
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ / shares	$ 0.50	$ 0.50
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Vesting, Number of Equal Quarterly Increments	4	4
Allocated Share-based Compensation Expense, Total | $	$ 60,000	$ 60,000
Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized, Share-based Awards Other than Options | $	$ 60,000	$ 60,000
Warrant [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Exercised	225,000	225,000
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period	13,635,000	3,750,000
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ / shares	$ 0.37	$ 0.46
Allocated Share-based Compensation Expense, Total | $	$ 74,243	$ 566,860
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period	0	225,000
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period	58,824	46,875
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding, Number, Ending Balance	25,045,517	11,469,341			7,991,216
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value, Ending Balance | $ / shares	$ 0.53	$ 0.74		$ 0.53	$ 0.85

[1] Consists of cashless exercise of 2,400,000 options and 225,000 warrants in exchange for 1,707,692 and 160,096 shares of Common Stock, respectively

XML

Note 6 - Stockholders' Equity - Warrant Activity (Details) - Warrant [Member] - $ / shares	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Warrants outstanding at beginning of period (in shares)	11,469,341	7,991,216
Warrants outstanding at beginning of period, weighted average price per share (in dollars per share)	$ 0.74	$ 0.85
Warrants outstanding at beginning of period, weighted average remaining contractual term (Year)	4 years 58 days	3 years 324 days	4 years 142 days
Warrants granted (in shares)	13,635,000	3,750,000
Warrants granted, weighted average price per share (in dollars per share)	$ 0.37	$ 0.46
Warrants exercised (in shares)	0	(225,000)
Warrants exercised, weighted average price per share (in dollars per share)		$ 0.15
Warrants forfeited (in shares)	(58,824)	(46,875)
Warrants forfeited, weighted average price per share (in dollars per share)	$ 1.53	$ 1.60
Warrants outstanding at end of period (in shares)	25,045,517	11,469,341	7,991,216
Warrants outstanding at end of period, weighted average price per share (in dollars per share)	$ 0.53	$ 0.74	$ 0.85

XML

Note 6 - Stockholders' Equity - Assumptions Used to Determine Fair Value of Warrants Granted (Details) - Warrant [Member] - $ / shares	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017
Expected dividend rate	0.00%	0.00%
Minimum [Member]
Effective Exercise price (in dollars per share)	$ 0.35	$ 0.35
Effective Market price (in dollars per share)	$ 0.35	$ 0.35
Volatility	67.73%	67.73%
Risk-free interest	1.48%	1.48%
Terms (Year)	5 years	5 years
Maximum [Member]
Effective Exercise price (in dollars per share)	$ 0.50	$ 0.50
Effective Market price (in dollars per share)	$ 0.50	$ 0.50
Volatility	68.48%	68.48%
Risk-free interest	2.33%	2.33%
Terms (Year)	10 years	10 years

XML

Note 6 - Stockholders' Equity - Stock Option Activity (Details) - USD ($)	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017		Dec. 31, 2016
Outstanding balance, options (in shares)	8,302,500	13,125,000
Outstanding balance, weighted average price per share (in dollars per share)	$ 0.40	$ 0.39
Outstanding balance, weighted average remaining contractual term (Year)	3 years 164 days	4 years 153 days		5 years 36 days
Outstanding balance, aggregate intrinsic value				$ 1,760,425
Granted, options (in shares)
Granted, weighted average price per share (in dollars per share)
Exercised, options (in shares)	0	(2,400,000)	[1]
Exercised, weighted average price per share (in dollars per share)		$ 0.15	[1]
Forfeitures, options (in shares)	(1,070,000)	(2,422,500)
Forfeitures, weighted average price per share (in dollars per share)	$ 0.39	$ 0.57
Outstanding balance, options (in shares)	7,232,500	8,302,500		13,125,000
Outstanding balance, weighted average price per share (in dollars per share)	$ 0.40	$ 0.40		$ 0.39
Exercisable balance, options (in shares)	7,219,731
Exercisable balance, weighted average price per share (in dollars per share)	$ 0.40
Exercisable balance, weighted average remaining contractual term (Year)	3 years 160 days
Exercisable balance, aggregate intrinsic value

[1] Consists of cashless exercise of 2,400,000 options and 225,000 warrants in exchange for 1,707,692 and 160,096 shares of Common Stock, respectively

XML

Note 6 - Stockholders' Equity - Additional Information Stock Options (Details) - USD ($)	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017
Weighted-average grant date fair value (in dollars per share)
Selling, General and Administrative Expenses [Member]
Fair value of options	$ 30,600	$ 175,999

XML

Note 7 - Income Taxes (Details Textual) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent	21.00%	21.00%
Operating Loss Carryforwards, Total	$ 19,800
Income Tax Examination, Penalties and Interest Accrued, Total	$ 0

XML

Note 7 - Income Taxes - Reconciliation of the Company's Effective Tax Rate to the Statutory Federal Rate (Details)	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017
Statutory federal rate	21.00%	21.00%
State income taxes net of federal income tax benefit	0.00%	0.00%
Permanent differences for tax purposes	(0.10%)	(0.30%)
Federal rate reduction	0.00%	(120.70%)
Change in valuation allowance	(20.90%)	100.00%
Effective income tax rate:	0.00%	0.00%

XML

Note 7 - Income Taxes - Components of the Deferred Tax Assets and Liabilities (Details) - USD ($)	Dec. 31, 2018	Dec. 31, 2017
Deferred tax assets:
Net operating loss carryovers	$ 6,012,765	$ 4,377,202
Stock-based compensation	2,025,227	1,886,250
Other temporary differences	2,733,185	1,058,115
Total deferred tax assets	10,771,177	7,321,567
Valuation allowance	(10,771,177)	(7,321,567)
Net deferred tax asset

XML

Note 8 - Segments (Details Textual)	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017
Number of Reportable Segments	1	1

XML

Note 8 - Segments - Sales by Geographic Region (Details) - Sales Revenue, Segment [Member] - Geographic Concentration Risk [Member]	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017
UNITED STATES
Percentage of sales	62.00%	57.00%
Europe [Member]
Percentage of sales	16.00%	20.00%
Other [Member]
Percentage of sales	22.00%	23.00%

XML

Note 9 - Commitments and Contingencies (Details Textual)		1 Months Ended			12 Months Ended		60 Months Ended
	Mar. 01, 2018 USD ($) ft²	Oct. 31, 2016 USD ($)	Jul. 31, 2014 USD ($)	Jul. 31, 2014 GBP (£)	Dec. 31, 2018 USD ($)	Dec. 31, 2017 USD ($)	Dec. 31, 2018	Jul. 30, 2014
Payments to Acquire Property, Plant, and Equipment, Total					$ 36,017	$ 63,429
Executive Officer [Member]
Base Salary Increase							3.00%
Office Space In Newport Beach California [Member]
Additional Area of Land | ft²	1,332
Area of Land | ft²	11,728
Office Space In Newport Beach California [Member] | Minimum [Member]
Operating Lease Monthly Rent	$ 38,702
Office Space In Newport Beach California [Member] | Maximum [Member]
Operating Lease Monthly Rent	$ 44,566
Sublease in Newport Beach [Member]
Operating Lease Monthly Rent		$ 4,100
Lessor, Operating Lease, Term of Contract		1 year 270 days
Office Space in London England [Member]
Operating Lease Monthly Rent			$ 115,000	£ 89,667
Lessee, Operating Lease, Term of Contract								5 years
Operating Lease Service Charges			56,000	£ 45,658
Office Space in London England [Member] | Leasehold Improvements [Member]
Payments to Acquire Property, Plant, and Equipment, Total			$ 309,515

XML

Note 9 - Commitments and Contingencies - Future Annual Minimum Payments Required Under Operating Lease Obligations (Details)	Dec. 31, 2018 USD ($)
2018	$ 466,000
2019	$ 650,000

XML

Note 9 - Commitments and Contingencies - Commitments Under Employment Agreements Over the Next Year (Details)	Dec. 31, 2018 USD ($)
2018	$ 1,135,000
2019	$ 497,472

XML

Note 10 - Subsequent Events (Details Textual) - USD ($)	Mar. 01, 2019	Jan. 26, 2018	May 05, 2016	Feb. 04, 2019	Jan. 23, 2019	Dec. 31, 2018	Aug. 31, 2018	May 31, 2018	Jan. 25, 2018	Dec. 31, 2017	Nov. 08, 2017	Nov. 29, 2016
Common Stock, Par or Stated Value Per Share						$ 0.001				$ 0.001
Common Stock, Shares Authorized						100,000,000				100,000,000
Beedie Warrant [Member]
Class of Warrant or Right, Number of Securities Called by Warrants or Rights						7,435,000			4,500,000
Class of Warrant or Right, Exercise Price of Warrants or Rights						$ 0.35			$ 0.35
SaaS Capital Loan [Member]
Debt Instrument, Fee Amount							$ 555,000	$ 495,000			$ 375,000
Proceeds from Long-term Lines of Credit			$ 5,000,000
Class of Warrant or Right, Number of Securities Called by Warrants or Rights												200,000
Class of Warrant or Right, Exercise Price of Warrants or Rights												$ 0.36
Subsequent Event [Member]
Common Stock, Par or Stated Value Per Share				$ 0.001
Common Stock, Shares Authorized				500,000,000
Subsequent Event [Member] | Beedie Warrant [Member]
Class of Warrant or Right, Exercise Price of Warrants or Rights	$ 0.15
Subsequent Event [Member] | The 2019 Beedie Warrant [Member]
Class of Warrant or Right, Number of Securities Called by Warrants or Rights	500,000
Class of Warrant or Right, Exercise Price of Warrants or Rights	$ 0.15
Subsequent Event [Member] | SaaS Capital Loan [Member]
Debt Instrument, Fee Amount					$ 605,000
Beedie Credit Agreement [Member] | Beedie Investments Limited [Member]
Debt Instrument, Fee Amount									$ 175,000
Proceeds from Long-term Lines of Credit		$ 4,500,000
Beedie Credit Agreement [Member] | Beedie Investments Limited [Member] | Subsequent Event [Member]
Amendment Fee Payable					$ 50,000
Proceeds from Long-term Lines of Credit	$ 500,000
Debt Instrument Prepayment Fee	$ 720,000